XML 111 R95.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting - Reportable Segments Financial Data (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2017
Sep. 30, 2016
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Fund level fee revenues          
Fund management fees $ 262.5 $ 255.1 $ 747.6 $ 817.1  
Performance fees          
Realized 411.8 383.4 852.7 905.1  
Unrealized (126.2) (168.7) 658.1 (334.3)  
Total performance fees 285.6 214.7 1,510.8 570.8  
Investment income (loss)          
Realized 15.5 40.7 42.0 92.2  
Unrealized 21.7 29.8 100.5 34.0  
Total investment income 37.2 70.5 142.5 126.2  
Other income 2.9 3.0 8.5 6.2  
Total revenues 639.9 607.3 2,668.4 1,698.4  
Performance fee related          
Realized 189.4 189.0 401.9 423.0  
Unrealized (51.8) (78.1) 309.9 (146.1)  
Total compensation and benefits 392.7 346.6 1,424.7 1,013.2  
General, administrative, and other indirect expenses (18.7) 188.9 170.9 362.6  
Interest expense 16.9 15.6 48.4 46.3  
Total expenses 492.6 661.8 2,007.5 1,668.1  
Net Performance Fees 148.0 103.8 799.0 293.9  
Assets 11,686.6   11,686.6   $ 9,973.0
Corporate Private Equity          
Performance fees          
Total performance fees 159.6 186.5 1,147.4 283.0  
Real Assets          
Performance fees          
Total performance fees 74.5 (19.1) 214.0 198.6  
Global Market Strategies          
Performance fees          
Total performance fees 17.2 17.8 50.8 26.8  
Investment Solutions          
Performance fees          
Total performance fees 34.3 29.5 98.6 62.4  
Operating Segments          
Fund level fee revenues          
Fund management fees 278.4 260.4 791.2 820.0  
Portfolio advisory fees, net 4.1 3.8 13.0 12.8  
Transaction fees, net 6.1 1.4 15.0 24.3  
Total fund level fee revenues 288.6 265.6 819.2 857.1  
Performance fees          
Realized 411.0 380.9 846.7 919.2  
Unrealized (125.6) (125.9) 712.7 (305.9)  
Total performance fees 285.4 255.0 1,559.4 613.3  
Investment income (loss)          
Realized (53.4) 11.1 (48.2) 27.9  
Unrealized 18.1 2.2 54.7 7.9  
Total investment income (35.3) 13.3 6.5 35.8  
Interest income 5.4 2.5 11.2 8.0  
Other income 3.4 3.1 11.4 8.9  
Total revenues 547.5 539.5 2,407.7 1,523.1  
Compensation and benefits          
Direct base compensation 132.5 107.1 344.2 337.4  
Indirect base compensation 44.8 36.9 133.4 115.1  
Equity-based compensation 30.4 32.9 97.2 95.2  
Performance fee related          
Realized 194.1 194.6 412.4 429.5  
Unrealized (55.7) (81.9) 306.5 (149.2)  
Total compensation and benefits 346.1 289.6 1,293.7 828.0  
General, administrative, and other indirect expenses (26.5) 173.6 139.5 326.7  
Depreciation and amortization expense 8.2 7.2 23.2 21.8  
Interest expense 17.0 15.6 48.4 46.3  
Total expenses 344.8 486.0 1,504.8 1,222.8  
Economic Net Income 202.7 53.5 902.9 300.3  
Net Performance Fees 147.0 142.3 840.5 333.0  
Investment Income (Loss) (35.3) 13.3 6.5 35.8  
Equity-based compensation 30.4 32.9 97.2 95.2  
Reserve for Litigation and Contingencies (25.0) 100.0 (25.0) 100.0  
Fee Related Earnings 96.4 30.8 128.1 126.7  
Realized Net Performance Fees 216.9 186.3 434.3 489.7  
Realized Investment Income (Loss) (53.4) 11.1 (48.2) 27.9  
Distributable Earnings 259.9 228.2 514.2 644.3  
Assets 7,394.6   7,394.6    
Operating Segments | Corporate Private Equity          
Fund level fee revenues          
Fund management fees 118.3 122.9 351.7 376.9  
Portfolio advisory fees, net 3.6 2.9 11.9 11.2  
Transaction fees, net 5.3 1.4 14.2 24.3  
Total fund level fee revenues 127.2 127.2 377.8 412.4  
Performance fees          
Realized 345.4 311.1 668.8 775.2  
Unrealized (193.2) (124.2) 465.0 (496.2)  
Total performance fees 152.2 186.9 1,133.8 279.0  
Investment income (loss)          
Realized 6.5 24.1 15.6 46.6  
Unrealized 4.1 (9.6) 22.9 (12.7)  
Total investment income 10.6 14.5 38.5 33.9  
Interest income 1.8 0.9 3.7 2.7  
Other income 1.6 1.3 4.2 4.0  
Total revenues 293.4 330.8 1,558.0 732.0  
Compensation and benefits          
Direct base compensation 65.3 52.7 175.4 165.8  
Indirect base compensation 18.3 17.8 55.0 55.6  
Equity-based compensation 14.5 19.8 47.3 56.0  
Performance fee related          
Realized 147.7 143.5 295.4 345.4  
Unrealized (76.1) (57.8) 221.1 (219.9)  
Total compensation and benefits 169.7 176.0 794.2 402.9  
General, administrative, and other indirect expenses 20.5 81.4 83.9 144.3  
Depreciation and amortization expense 4.1 3.4 11.5 10.2  
Interest expense 7.0 7.0 21.1 21.2  
Total expenses 201.3 267.8 910.7 578.6  
Economic Net Income 92.1 63.0 647.3 153.4  
Net Performance Fees 80.6 101.2 617.3 153.5  
Investment Income (Loss) 10.6 14.5 38.5 33.9  
Equity-based compensation 14.5 19.8 47.3 56.0  
Reserve for Litigation and Contingencies (12.5) 49.8 (12.5) 49.8  
Fee Related Earnings 2.9 16.9 26.3 71.8  
Realized Net Performance Fees 197.7 167.6 373.4 429.8  
Realized Investment Income (Loss) 6.5 24.1 15.6 46.6  
Distributable Earnings 207.1 208.6 415.3 548.2  
Assets 3,472.9   3,472.9    
Operating Segments | Real Assets          
Fund level fee revenues          
Fund management fees 71.4 60.3 185.6 192.0  
Portfolio advisory fees, net 0.4 0.0 0.6 0.1  
Transaction fees, net 0.8 0.0 0.8 0.0  
Total fund level fee revenues 72.6 60.3 187.0 192.1  
Performance fees          
Realized 20.4 19.2 73.6 79.8  
Unrealized 60.8 2.0 200.1 165.8  
Total performance fees 81.2 21.2 273.7 245.6  
Investment income (loss)          
Realized (64.6) (14.1) (72.4) (21.4)  
Unrealized 12.4 4.5 24.4 6.5  
Total investment income (52.2) (9.6) (48.0) (14.9)  
Interest income 1.0 0.4 2.0 1.3  
Other income 0.6 0.4 1.3 1.0  
Total revenues 103.2 72.7 416.0 425.1  
Compensation and benefits          
Direct base compensation 24.5 17.2 61.6 55.4  
Indirect base compensation 14.8 8.9 45.6 28.2  
Equity-based compensation 8.7 7.1 26.8 20.3  
Performance fee related          
Realized 9.2 8.7 33.4 34.8  
Unrealized 21.6 (15.7) 60.1 55.2  
Total compensation and benefits 78.8 26.2 227.5 193.9  
General, administrative, and other indirect expenses 10.5 37.2 52.6 70.7  
Depreciation and amortization expense 1.9 1.4 5.3 4.4  
Interest expense 4.2 4.1 12.7 12.1  
Total expenses 95.4 68.9 298.1 281.1  
Economic Net Income 7.8 3.8 117.9 144.0  
Net Performance Fees 50.4 28.2 180.2 155.6  
Investment Income (Loss) (52.2) (9.6) (48.0) (14.9)  
Equity-based compensation 8.7 7.1 26.8 20.3  
Reserve for Litigation and Contingencies (5.8) 21.6 (5.8) 21.6  
Fee Related Earnings 12.5 13.9 6.7 45.2  
Realized Net Performance Fees 11.2 10.5 40.2 45.0  
Realized Investment Income (Loss) (64.6) (14.1) (72.4) (21.4)  
Distributable Earnings (40.9) 10.3 (25.5) 68.8  
Assets 1,861.8   1,861.8    
Operating Segments | Global Market Strategies          
Fund level fee revenues          
Fund management fees 47.6 44.1 140.8 147.4  
Portfolio advisory fees, net 0.1 0.1 0.5 0.7  
Transaction fees, net 0.0 0.0 0.0 0.0  
Total fund level fee revenues 47.7 44.2 141.3 148.1  
Performance fees          
Realized 15.0 14.3 37.8 21.5  
Unrealized 2.6 3.1 15.5 4.6  
Total performance fees 17.6 17.4 53.3 26.1  
Investment income (loss)          
Realized 4.7 1.1 8.6 2.7  
Unrealized 0.0 7.1 4.3 14.9  
Total investment income 4.7 8.2 12.9 17.6  
Interest income 2.0 1.1 4.6 3.7  
Other income 1.1 1.2 5.6 3.5  
Total revenues 73.1 72.1 217.7 199.0  
Compensation and benefits          
Direct base compensation 23.0 20.9 55.3 66.3  
Indirect base compensation 6.7 7.5 20.9 22.7  
Equity-based compensation 5.1 4.4 16.9 13.8  
Performance fee related          
Realized 7.3 6.6 18.2 8.1  
Unrealized 0.8 1.3 6.9 2.2  
Total compensation and benefits 42.9 40.7 118.2 113.1  
General, administrative, and other indirect expenses (63.6) 37.7 (18.6) 77.1  
Depreciation and amortization expense 1.3 1.5 3.8 4.6  
Interest expense 4.2 3.0 10.0 8.5  
Total expenses (15.2) 82.9 113.4 203.3  
Economic Net Income 88.3 (10.8) 104.3 (4.3)  
Net Performance Fees 9.5 9.5 28.2 15.8  
Investment Income (Loss) 4.7 8.2 12.9 17.6  
Equity-based compensation 5.1 4.4 16.9 13.8  
Reserve for Litigation and Contingencies (4.1) 19.0 (4.1) 19.0  
Fee Related Earnings 75.1 (5.1) 76.0 (4.9)  
Realized Net Performance Fees 7.7 7.7 19.6 13.4  
Realized Investment Income (Loss) 4.7 1.1 8.6 2.7  
Distributable Earnings 87.5 3.7 104.2 11.2  
Assets 996.5   996.5    
Operating Segments | Investment Solutions          
Fund level fee revenues          
Fund management fees 41.1 33.1 113.1 103.7  
Portfolio advisory fees, net 0.0 0.8 0.0 0.8  
Transaction fees, net 0.0 0.0 0.0 0.0  
Total fund level fee revenues 41.1 33.9 113.1 104.5  
Performance fees          
Realized 30.2 36.3 66.5 42.7  
Unrealized 4.2 (6.8) 32.1 19.9  
Total performance fees 34.4 29.5 98.6 62.6  
Investment income (loss)          
Realized 0.0 0.0 0.0 0.0  
Unrealized 1.6 0.2 3.1 (0.8)  
Total investment income 1.6 0.2 3.1 (0.8)  
Interest income 0.6 0.1 0.9 0.3  
Other income 0.1 0.2 0.3 0.4  
Total revenues 77.8 63.9 216.0 167.0  
Compensation and benefits          
Direct base compensation 19.7 16.3 51.9 49.9  
Indirect base compensation 5.0 2.7 11.9 8.6  
Equity-based compensation 2.1 1.6 6.2 5.1  
Performance fee related          
Realized 29.9 35.8 65.4 41.2  
Unrealized (2.0) (9.7) 18.4 13.3  
Total compensation and benefits 54.7 46.7 153.8 118.1  
General, administrative, and other indirect expenses 6.1 17.3 21.6 34.6  
Depreciation and amortization expense 0.9 0.9 2.6 2.6  
Interest expense 1.6 1.5 4.6 4.5  
Total expenses 63.3 66.4 182.6 159.8  
Economic Net Income 14.5 (2.5) 33.4 7.2  
Net Performance Fees 6.5 3.4 14.8 8.1  
Investment Income (Loss) 1.6 0.2 3.1 (0.8)  
Equity-based compensation 2.1 1.6 6.2 5.1  
Reserve for Litigation and Contingencies (2.6) 9.6 (2.6) 9.6  
Fee Related Earnings 5.9 5.1 19.1 14.6  
Realized Net Performance Fees 0.3 0.5 1.1 1.5  
Realized Investment Income (Loss) 0.0 0.0 0.0 0.0  
Distributable Earnings 6.2 $ 5.6 20.2 $ 16.1  
Assets $ 1,063.4   $ 1,063.4