XML 126 R114.htm IDEA: XBRL DOCUMENT v3.22.2.2
Supplemental Financial Information - Results of Operations (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Condensed Income Statements, Captions [Line Items]        
Investment income $ 422.3 $ 1,134.9 $ 1,846.7 $ 5,318.5
Interest and other income 35.5 21.9 92.5 63.3
Interest and other income of Consolidated Funds 79.7 62.1 204.6 185.3
Total revenues 1,088.5 1,639.5 3,719.3 6,783.0
Compensation and benefits        
Cash-based compensation and benefits 251.4 224.9 779.7 685.2
Equity-based compensation 54.2 42.4 139.3 122.0
Performance allocations and incentive fee related compensation 163.5 495.2 741.2 2,355.8
Total compensation and benefits 469.1 762.5 1,660.2 3,163.0
General, administrative and other expenses 149.2 99.6 387.2 300.4
Interest 27.3 27.9 82.0 76.4
Interest and other expenses of Consolidated Funds 53.7 44.6 137.1 133.5
Other non-operating income 0.3 3.5 0.8 1.0
Total expenses 699.6 938.1 2,267.3 3,674.3
Other income        
Net investment income (loss) of Consolidated Funds (30.3) (0.1) (51.0) 9.6
Income before provision for income taxes 358.6 701.3 1,401.0 3,118.3
Provision for income taxes 76.2 153.9 274.9 733.5
Net income 282.4 547.4 1,126.1 2,384.8
Net income attributable to non-controlling interests in consolidated entities 1.6 14.6 28.3 57.7
Net income attributable to The Carlyle Group Inc. 280.8 532.8 1,097.8 2,327.1
Consolidated Operating Entities        
Compensation and benefits        
Equity-based compensation     139.3 122.0
Other income        
Net income     1,112.1 2,383.9
Consolidated Entities and Consolidated Funds        
Condensed Income Statements, Captions [Line Items]        
Total revenues     204.6 185.3
Compensation and benefits        
Total expenses     166.0 162.6
Other income        
Net investment income (loss) of Consolidated Funds     (51.0) 9.6
Consolidated Entities and Consolidated Funds | Consolidated Operating Entities        
Condensed Income Statements, Captions [Line Items]        
Investment income 425.4 1,139.7 1,814.6 5,344.4
Interest and other income 37.6 27.0 107.8 79.3
Interest and other income of Consolidated Funds 0.0 0.0 0.0 0.0
Total revenues 1,020.3 1,594.1 3,517.1 6,658.2
Compensation and benefits        
Cash-based compensation and benefits 251.4 224.9 779.7 685.2
Equity-based compensation 54.2 42.4 139.3 122.0
Performance allocations and incentive fee related compensation 163.5 495.2 741.2 2,355.8
Total compensation and benefits 469.1 762.5 1,660.2 3,163.0
General, administrative and other expenses 149.3 99.6 387.1 300.4
Interest 27.3 27.9 82.0 76.4
Interest and other expenses of Consolidated Funds 0.0 0.0 0.0 0.0
Other non-operating income 0.3 3.5 0.8 1.0
Total expenses 646.0 893.5 2,130.1 3,540.8
Other income        
Net investment income (loss) of Consolidated Funds 0.0 0.0 0.0 0.0
Income before provision for income taxes 374.3 700.6 1,387.0 3,117.4
Provision for income taxes 76.2 153.9 274.9 733.5
Net income 298.1 546.7 1,112.1 2,383.9
Net income attributable to non-controlling interests in consolidated entities 17.3 13.9 14.3 56.8
Net income attributable to The Carlyle Group Inc. 280.8 532.8 1,097.8 2,327.1
Consolidated Entities and Consolidated Funds | Consolidated Funds        
Condensed Income Statements, Captions [Line Items]        
Investment income 0.0 0.0 0.0 0.0
Interest and other income 0.0 0.0 0.0 0.0
Interest and other income of Consolidated Funds 79.7 62.1 204.6 185.3
Total revenues 79.7 62.1 204.6 185.3
Compensation and benefits        
Cash-based compensation and benefits 0.0 0.0 0.0 0.0
Equity-based compensation 0.0 0.0 0.0 0.0
Performance allocations and incentive fee related compensation 0.0 0.0 0.0 0.0
Total compensation and benefits 0.0 0.0 0.0 0.0
General, administrative and other expenses 0.0 0.0 0.0 0.0
Interest 0.0 0.0 0.0 0.0
Interest and other expenses of Consolidated Funds 62.0 51.9 166.0 162.6
Other non-operating income 0.0 0.0 0.0 0.0
Total expenses 62.0 51.9 166.0 162.6
Other income        
Net investment income (loss) of Consolidated Funds (30.3) (0.1) (51.0) 9.6
Income before provision for income taxes (12.6) 10.1 (12.4) 32.3
Provision for income taxes 0.0 0.0 0.0 0.0
Net income (12.6) 10.1 (12.4) 32.3
Net income attributable to non-controlling interests in consolidated entities 0.0 0.0 0.0 0.0
Net income attributable to The Carlyle Group Inc. (12.6) 10.1 (12.4) 32.3
Eliminations        
Condensed Income Statements, Captions [Line Items]        
Investment income (3.1) (4.8) 32.1 (25.9)
Interest and other income (2.1) (5.1) (15.3) (16.0)
Interest and other income of Consolidated Funds 0.0 0.0 0.0 0.0
Total revenues (11.5) (16.7) (2.4) (60.5)
Compensation and benefits        
Cash-based compensation and benefits 0.0 0.0 0.0 0.0
Equity-based compensation 0.0 0.0 0.0 0.0
Performance allocations and incentive fee related compensation 0.0 0.0 0.0 0.0
Total compensation and benefits 0.0 0.0 0.0 0.0
General, administrative and other expenses (0.1) 0.0 0.1 0.0
Interest 0.0 0.0 0.0 0.0
Interest and other expenses of Consolidated Funds (8.3) (7.3) (28.9) (29.1)
Other non-operating income 0.0 0.0 0.0 0.0
Total expenses (8.4) (7.3) (28.8) (29.1)
Other income        
Net investment income (loss) of Consolidated Funds 0.0 0.0 0.0 0.0
Income before provision for income taxes (3.1) (9.4) 26.4 (31.4)
Provision for income taxes 0.0 0.0 0.0 0.0
Net income (3.1) (9.4) 26.4 (31.4)
Net income attributable to non-controlling interests in consolidated entities (15.7) 0.7 14.0 0.9
Net income attributable to The Carlyle Group Inc. 12.6 (10.1) 12.4 (32.3)
Fund management fees        
Condensed Income Statements, Captions [Line Items]        
Fund management fees and incentive fees 535.9 407.5 1,532.9 1,182.9
Fund management fees | Consolidated Entities and Consolidated Funds | Consolidated Operating Entities        
Condensed Income Statements, Captions [Line Items]        
Fund management fees and incentive fees 542.1 414.3 1,552.0 1,201.5
Fund management fees | Consolidated Entities and Consolidated Funds | Consolidated Funds        
Condensed Income Statements, Captions [Line Items]        
Fund management fees and incentive fees 0.0 0.0 0.0 0.0
Fund management fees | Eliminations        
Condensed Income Statements, Captions [Line Items]        
Fund management fees and incentive fees (6.2) (6.8) (19.1) (18.6)
Incentive fees        
Condensed Income Statements, Captions [Line Items]        
Fund management fees and incentive fees 15.1 13.1 42.6 33.0
Incentive fees | Consolidated Entities and Consolidated Funds | Consolidated Operating Entities        
Condensed Income Statements, Captions [Line Items]        
Fund management fees and incentive fees 15.2 13.1 42.7 33.0
Incentive fees | Consolidated Entities and Consolidated Funds | Consolidated Funds        
Condensed Income Statements, Captions [Line Items]        
Fund management fees and incentive fees 0.0 0.0 0.0 0.0
Incentive fees | Eliminations        
Condensed Income Statements, Captions [Line Items]        
Fund management fees and incentive fees (0.1) 0.0 (0.1) 0.0
Performance allocations        
Condensed Income Statements, Captions [Line Items]        
Investment income 298.1 974.5 1,346.2 4,841.3
Performance allocations | Consolidated Entities and Consolidated Funds | Consolidated Operating Entities        
Condensed Income Statements, Captions [Line Items]        
Investment income 297.8 974.5 1,350.7 4,841.3
Performance allocations | Consolidated Entities and Consolidated Funds | Consolidated Funds        
Condensed Income Statements, Captions [Line Items]        
Investment income 0.0 0.0 0.0 0.0
Performance allocations | Eliminations        
Condensed Income Statements, Captions [Line Items]        
Investment income 0.3 0.0 (4.5) 0.0
Principal investment income        
Condensed Income Statements, Captions [Line Items]        
Investment income 124.2 160.4 500.5 477.2
Principal investment income | Consolidated Entities and Consolidated Funds | Consolidated Operating Entities        
Condensed Income Statements, Captions [Line Items]        
Investment income 127.6 165.2 463.9 503.1
Principal investment income | Consolidated Entities and Consolidated Funds | Consolidated Funds        
Condensed Income Statements, Captions [Line Items]        
Investment income 0.0 0.0 0.0 0.0
Principal investment income | Eliminations        
Condensed Income Statements, Captions [Line Items]        
Investment income $ (3.4) $ (4.8) $ 36.6 $ (25.9)