XML 117 R105.htm IDEA: XBRL DOCUMENT v3.22.2.2
Segment Reporting - Reportable Segments Financial Data (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2021
Fund level fee revenues          
Investment income $ 422.3 $ 1,134.9 $ 1,846.7 $ 5,318.5  
Interest income 35.5 21.9 92.5 63.3  
Total revenues 1,088.5 1,639.5 3,719.3 6,783.0  
Compensation and benefits          
Cash-based compensation and benefits 251.4 224.9 779.7 685.2  
Realized performance revenues related compensation 163.5 495.2 741.2 2,355.8  
Total compensation and benefits 469.1 762.5 1,660.2 3,163.0  
General, administrative, and other indirect expenses 149.2 99.6 387.2 300.4  
Interest expense 27.3 27.9 82.0 76.4  
Total expenses 699.6 938.1 2,267.3 3,674.3  
Realized net performance revenues 134.6 479.3 605.0 2,485.5  
Consolidated VIEs, assets 21,092.4   21,092.4   $ 21,250.4
Total Reportable Segments          
Fund level fee revenues          
Total fund level fee revenues 569.7 440.1 1,678.1 1,277.4  
Interest income 10.5 1.5 16.5 5.5  
Total revenues 1,401.7 1,523.8 3,342.4 3,055.3  
Compensation and benefits          
Cash-based compensation and benefits 246.7 218.0 752.2 647.6  
Realized performance revenues related compensation 373.7 477.4 741.0 786.4  
Total compensation and benefits 620.4 695.4 1,493.2 1,434.0  
General, administrative, and other indirect expenses 100.8 60.0 265.0 177.2  
Depreciation and amortization expense 9.6 10.7 28.6 29.0  
Interest expense 26.5 27.1 79.6 74.2  
Total expenses 757.3 793.2 1,866.4 1,714.4  
Distributable Earnings 644.4 730.6 1,476.0 1,340.9  
Realized net performance revenues 391.1 533.5 780.0 846.9  
Realized principal investment income 56.7 71.3 126.8 139.1  
Net interest 16.0 25.6 63.1 68.7  
Fee Related Earnings 212.6 151.4 632.3 423.6  
Consolidated VIEs, assets 14,993.2   14,993.2    
Total Reportable Segments | Global Private Equity          
Fund level fee revenues          
Total fund level fee revenues 343.9 272.4 1,051.6 812.8  
Interest income 5.1 0.2 6.7 0.9  
Total revenues 1,023.4 1,297.1 2,454.8 2,448.9  
Compensation and benefits          
Cash-based compensation and benefits 146.7 133.6 453.9 396.3  
Realized performance revenues related compensation 283.5 434.5 588.7 688.3  
Total compensation and benefits 430.2 568.1 1,042.6 1,084.6  
General, administrative, and other indirect expenses 65.3 38.4 170.1 116.2  
Depreciation and amortization expense 6.3 7.1 18.9 19.3  
Interest expense 15.9 17.4 47.7 46.9  
Total expenses 517.7 631.0 1,279.3 1,267.0  
Distributable Earnings 505.7 666.1 1,175.5 1,181.9  
Realized net performance revenues 344.9 528.4 713.4 837.6  
Realized principal investment income 46.0 61.6 94.4 109.3  
Net interest 10.8 17.2 41.0 46.0  
Fee Related Earnings 125.6 93.3 408.7 281.0  
Consolidated VIEs, assets 10,046.3   10,046.3    
Total Reportable Segments | Global Credit          
Fund level fee revenues          
Total fund level fee revenues 170.2 108.4 459.1 292.7  
Interest income 4.5 1.3 8.6 4.5  
Total revenues 246.9 119.2 592.5 322.5  
Compensation and benefits          
Cash-based compensation and benefits 69.9 58.7 214.2 168.0  
Realized performance revenues related compensation 28.9 1.0 45.0 1.0  
Total compensation and benefits 98.8 59.7 259.2 169.0  
General, administrative, and other indirect expenses 26.4 14.7 70.2 39.5  
Depreciation and amortization expense 2.1 2.3 6.0 6.2  
Interest expense 7.9 6.8 23.5 19.4  
Total expenses 135.2 83.5 358.9 234.1  
Distributable Earnings 111.7 35.7 233.6 88.4  
Realized net performance revenues 34.1 1.1 51.6 1.2  
Realized principal investment income 9.2 7.4 28.2 23.1  
Net interest 3.4 5.5 14.9 14.9  
Fee Related Earnings 71.8 32.7 168.7 79.0  
Consolidated VIEs, assets 3,205.3   3,205.3    
Total Reportable Segments | Global Investment Solutions          
Fund level fee revenues          
Total fund level fee revenues 55.6 59.3 167.4 171.9  
Interest income 0.9 0.0 1.2 0.1  
Total revenues 131.4 107.5 295.1 283.9  
Compensation and benefits          
Cash-based compensation and benefits 30.1 25.7 84.1 83.3  
Realized performance revenues related compensation 61.3 41.9 107.3 97.1  
Total compensation and benefits 91.4 67.6 191.4 180.4  
General, administrative, and other indirect expenses 9.1 6.9 24.7 21.5  
Depreciation and amortization expense 1.2 1.3 3.7 3.5  
Interest expense 2.7 2.9 8.4 7.9  
Total expenses 104.4 78.7 228.2 213.3  
Distributable Earnings 27.0 28.8 66.9 70.6  
Realized net performance revenues 12.1 4.0 15.0 8.1  
Realized principal investment income 1.5 2.3 4.2 6.7  
Net interest 1.8 2.9 7.2 7.8  
Fee Related Earnings 15.2 25.4 54.9 63.6  
Consolidated VIEs, assets 1,741.6   1,741.6    
Fund management fees          
Fund level fee revenues          
Total fund level fee revenues 535.9 407.5 1,532.9 1,182.9  
Fund management fees | Total Reportable Segments          
Fund level fee revenues          
Total fund level fee revenues 514.1 405.7 1,484.5 1,187.9  
Fund management fees | Total Reportable Segments | Global Private Equity          
Fund level fee revenues          
Total fund level fee revenues 330.1 265.1 971.3 788.7  
Fund management fees | Total Reportable Segments | Global Credit          
Fund level fee revenues          
Total fund level fee revenues 128.4 81.3 345.8 227.6  
Fund management fees | Total Reportable Segments | Global Investment Solutions          
Fund level fee revenues          
Total fund level fee revenues 55.6 59.3 167.4 171.6  
Portfolio advisory and transaction fees, net and other | Total Reportable Segments          
Fund level fee revenues          
Total fund level fee revenues 35.0 23.2 93.4 58.5  
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Private Equity          
Fund level fee revenues          
Total fund level fee revenues 7.7 7.3 21.3 24.1  
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Credit          
Fund level fee revenues          
Total fund level fee revenues 27.3 15.9 72.1 34.1  
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Investment Solutions          
Fund level fee revenues          
Total fund level fee revenues 0.0 0.0 0.0 0.3  
Fee related performance revenues | Total Reportable Segments          
Fund level fee revenues          
Total fund level fee revenues 20.6 11.2 100.2 31.0  
Fee related performance revenues | Total Reportable Segments | Global Private Equity          
Fund level fee revenues          
Total fund level fee revenues 6.1 0.0 59.0 0.0  
Fee related performance revenues | Total Reportable Segments | Global Credit          
Fund level fee revenues          
Total fund level fee revenues 14.5 11.2 41.2 31.0  
Fee related performance revenues | Total Reportable Segments | Global Investment Solutions          
Fund level fee revenues          
Total fund level fee revenues 0.0 0.0 0.0 0.0  
Performance allocations          
Fund level fee revenues          
Investment income 298.1 974.5 1,346.2 4,841.3  
Performance allocations | Total Reportable Segments          
Fund level fee revenues          
Investment income 764.8 1,010.9 1,521.0 1,633.3  
Performance allocations | Total Reportable Segments | Global Private Equity          
Fund level fee revenues          
Investment income 628.4 962.9 1,302.1 1,525.9  
Performance allocations | Total Reportable Segments | Global Credit          
Fund level fee revenues          
Investment income 63.0 2.1 96.6 2.2  
Performance allocations | Total Reportable Segments | Global Investment Solutions          
Fund level fee revenues          
Investment income 73.4 45.9 122.3 105.2  
Principal investment income          
Fund level fee revenues          
Investment income 124.2 160.4 500.5 477.2  
Principal investment income | Total Reportable Segments          
Fund level fee revenues          
Investment income 56.7 71.3 126.8 139.1  
Principal investment income | Total Reportable Segments | Global Private Equity          
Fund level fee revenues          
Investment income 46.0 61.6 94.4 109.3  
Principal investment income | Total Reportable Segments | Global Credit          
Fund level fee revenues          
Investment income 9.2 7.4 28.2 23.1  
Principal investment income | Total Reportable Segments | Global Investment Solutions          
Fund level fee revenues          
Investment income $ 1.5 $ 2.3 $ 4.2 $ 6.7