XML 42 R30.htm IDEA: XBRL DOCUMENT v3.23.2
Investments (Tables)
6 Months Ended
Jun. 30, 2023
Investments [Abstract]  
Schedule of Investments
Investments consist of the following: 
 As of
 June 30, 2023December 31, 2022
 (Dollars in millions)
Accrued performance allocations$6,531.8 $7,117.7 
Principal equity method investments, excluding performance allocations2,951.2 2,922.0 
Principal investments in CLOs538.1 526.1 
Other investments196.5 202.1 
Total$10,217.6 $10,767.9 
Schedule of Components of Accrued Performance Fees
The components of accrued performance allocations are as follows:
 As of
 June 30, 2023December 31, 2022
 (Dollars in millions)
Global Private Equity$4,863.0 $5,577.1 
Global Credit238.0 193.9 
Global Investment Solutions1,430.8 1,346.7 
Total$6,531.8 $7,117.7 
Schedule of Components of Accrued Giveback Obligations The components of the accrued giveback obligations are as follows:
 As of
 June 30, 2023December 31, 2022
 (Dollars in millions)
Global Private Equity$(18.4)$(18.4)
Global Credit(22.5)(22.5)
Total$(40.9)$(40.9)
Schedule of Equity Method Investments Principal investments are related to the following segments:
 As of
 June 30, 2023December 31, 2022
 (Dollars in millions)
Global Private Equity(1)
$1,878.5 $1,853.5 
Global Credit(2)
967.5 974.2 
Global Investment Solutions105.2 94.3 
Total$2,951.2 $2,922.0 
(1) The balance includes $1,048.1 million and $1,015.7 million as of June 30, 2023 and December 31, 2022, respectively, related to the Company’s equity method investments in NGP.
(2) As of June 30, 2023 and December 31, 2022, the balance includes $582.5 million and $646.0 million, respectively, related to the Company’s investment in Fortitude.
The Company’s investments in NGP as of June 30, 2023 and December 31, 2022 are as follows:
As of
June 30, 2023December 31, 2022
(Dollars in millions)
Investment in NGP Management$371.6 $369.7 
Investments in NGP general partners - accrued performance allocations599.5 564.5 
Principal investments in NGP funds77.0 81.5 
Total investments in NGP$1,048.1 $1,015.7 
Carlyle’s income (loss) from its principal equity method investments consists of:
 Three Months Ended June 30,Six Months Ended June 30,
 2023202220232022
 (Dollars in millions)
Global Private Equity$62.8 $245.9 $80.6 $574.1 
Global Credit(75.5)(158.7)(94.4)(161.4)
Global Investment Solutions(1.2)4.6 8.2 7.2 
Total$(13.9)$91.8 $(5.6)$419.9 
Schedule of Net Investment Income (Loss) The net investment income (loss) recognized in the Company’s unaudited condensed consolidated statements of operations for the three and six months ended June 30, 2023 and 2022 were as follows:
 Three Months Ended June 30,Six Months Ended June 30,
 2023202220232022
 (Dollars in millions)
Management fee related revenues from NGP Management$19.8 $17.6 $37.9 $34.6 
Expenses related to the investment in NGP Management(4.1)(2.6)(7.5)(5.4)
Amortization of basis differences from the investment in NGP Management (0.4) (0.7)
Net investment income from NGP Management$15.7 $14.6 $30.4 $28.5 
Schedule of Components of Investment Income (Loss)
The components of investment income (loss) are as follows:
 Three Months Ended June 30,Six Months Ended June 30,
 2023202220232022
 (Dollars in millions)
Performance allocations
Realized$386.1 $541.6 $565.7 $808.5 
Unrealized(632.9)(203.7)(651.7)239.6 
(246.8)337.9 (86.0)1,048.1 
Principal investment income (loss) from equity method investments (excluding performance allocations)
Realized(34.4)(69.1)4.1 (36.3)
Unrealized20.5 160.9 (9.7)456.2 
(13.9)91.8 (5.6)419.9 
Principal investment income (loss) from investments in CLOs and other investments
Realized1.0 0.9 (0.1)3.2 
Unrealized(1)
5.7 (36.0)10.2 (46.8)
6.7 (35.1)10.1 (43.6)
Total$(254.0)$394.6 $(81.5)$1,424.4 
(1) The six months ended June 30, 2023 includes investment loss of $13.3 million associated with the remeasurement of a corporate investment resulting from observable price changes pursuant to ASC 321, Investments - Equity Securities.
Schedule of Performance Allocations Included in Revenues
The performance allocations included in revenues are derived from the following segments: 
 Three Months Ended June 30,Six Months Ended June 30,
 2023202220232022
 (Dollars in millions)
Global Private Equity$(327.6)$211.3 $(331.4)$869.2 
Global Credit37.7 3.2 71.1 (30.8)
Global Investment Solutions43.1 123.4 174.3 209.7 
Total$(246.8)$337.9 $(86.0)$1,048.1 
The following table summarizes the funds that are the primary drivers of performance allocations for the periods presented, as well as the total revenue recognized, including performance allocations as well as fund management fees and principal investment income:
Three Months Ended June 30, 2023Six Months Ended June 30, 2023
(Dollars in millions)(Dollars in millions)
Global Private EquityCarlyle Partners VII, L.P$(331.7)Global Private EquityCarlyle Partners VII, L.P$(262.9)
Global Private EquityCarlyle Asia Partners V, L.P.(90.4)Global Private EquityCarlyle Asia Partners V, L.P.(101.6)
Global Private EquityCarlyle Partners VI, L.P.(53.5)
Global Private EquityCarlyle U.S. Equity Opportunities Fund II, L.P.73.1 
Three Months Ended June 30, 2022Six Months Ended June 30, 2022
(Dollars in millions)(Dollars in millions)
Global Private EquityCarlyle Europe Technology Partners IV, L.P.$133.5 Global Private EquityCarlyle Realty Partners VIII, L.P.$226.5 
Global Private EquityCarlyle Power Partners II, L.P.103.3 Global Private EquityCarlyle Partners VI, L.P.(377.5)
Global Private EquityCarlyle Partners VI, L.P.(361.8)
Schedule of Components of Interest and Other Income of Consolidated Funds
The components of interest and other income of Consolidated Funds are as follows:
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
 (Dollars in millions)
Interest income from investments$122.1 $59.2 $231.9 $115.7 
Other income15.0 4.0 27.1 9.2 
Total$137.1 $63.2 $259.0 $124.9 
Schedule of Components of Net Investment Gains (Losses) of Consolidated Funds The components of net investment income (losses) of Consolidated Funds are as follows: 
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
 (Dollars in millions)
Gains (losses) from investments of Consolidated Funds$(3.9)$(204.7)$141.1 $(248.1)
Gains (losses) from liabilities of CLOs19.5 181.2 (121.9)227.4 
Total$15.6 $(23.5)$19.2 $(20.7)
Schedule of Realized and unrealized Gains (Losses) Earned from Investments of Consolidated Funds
The following table presents realized and unrealized gains (losses) earned from investments of the Consolidated Funds:
 Three Months Ended
June 30,
Six Months Ended
June 30,
 2023202220232022
 (Dollars in millions)
Realized gains (losses)$(21.5)$(6.5)$(38.9)$(3.8)
Net change in unrealized gains (losses)17.6 (198.2)180.0 (244.3)
Total$(3.9)$(204.7)$141.1 $(248.1)