XML 25 R6.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- controlling Interests in Consolidated Entities
Beginning balance (in shares) at Dec. 31, 2022   362,300,000        
Beginning balance at Dec. 31, 2022 $ 6,821.3 $ 3.6 $ 3,138.5 $ 3,401.1 $ (322.2) $ 600.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (2,998,813) (3,000,000.0)        
Shares repurchased $ (100.3)     (100.3)    
Net shares issued for equity-based awards (in shares)   2,800,000        
Equity-based compensation 54.8   54.8      
Dividend-equivalent rights on certain equity-based awards 0.0   2.2 (2.2)    
Contributions 18.7         18.7
Dividends and distributions (128.3)     (118.4)   (9.9)
Net income 125.3     100.7   24.6
Currency translation adjustments 19.8       16.8 3.0
Defined benefit plans, net 0.2       0.2  
Ending balance (in shares) at Mar. 31, 2023   362,100,000        
Ending balance at Mar. 31, 2023 $ 6,811.5 $ 3.6 3,195.5 3,280.9 (305.2) 636.7
Beginning balance (in shares) at Dec. 31, 2023 361,326,172 361,300,000        
Beginning balance at Dec. 31, 2023 $ 5,784.5 $ 3.6 3,403.0 2,082.1 (297.3) 593.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (2,853,602) (2,800,000)        
Shares repurchased $ (131.2)     (131.2)    
Net shares issued for equity-based awards (in shares)   800,000        
Net shares issued for equity-based awards (19.4)     (19.4)    
Equity-based compensation 108.7   108.7      
Dividend-equivalent rights on certain equity-based awards 0.0   2.2 (2.2)    
Contributions 64.7         64.7
Dividends and distributions (145.7)     (126.7)   (19.0)
Net income 98.8     65.6   33.2
Currency translation adjustments (20.7)       (18.0) (2.7)
Defined benefit plans, net $ 0.3       0.3  
Ending balance (in shares) at Mar. 31, 2024 359,260,138 359,300,000        
Ending balance at Mar. 31, 2024 $ 5,740.0 $ 3.6 $ 3,513.9 $ 1,868.2 $ (315.0) $ 669.3