XML 23 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- controlling Interests in Consolidated Entities
Beginning balance (in shares) at Dec. 31, 2022   362,300,000        
Beginning balance at Dec. 31, 2022 $ 6,821.3 $ 3.6 $ 3,138.5 $ 3,401.1 $ (322.2) $ 600.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (5,161,618) (5,200,000)        
Shares repurchased $ (160.8)     (160.8)    
Net shares issued for equity-based awards (in shares)   2,900,000        
Equity-based compensation 123.4   123.4      
Deconsolidation of a Consolidated Entity (7.1)         (7.1)
Dividend-equivalent rights on certain equity-based awards 0.0   4.6 (4.6)    
Contributions 55.5         55.5
Dividends and distributions (279.2)     (245.1)   (34.1)
Net income (loss) 62.6     2.3   60.3
Currency translation adjustments 29.0       23.0 6.0
Defined benefit plans, net (0.1)       (0.1)  
Ending balance (in shares) at Jun. 30, 2023   360,000,000.0        
Ending balance at Jun. 30, 2023 6,644.6 $ 3.6 3,266.5 2,992.9 (299.3) 680.9
Beginning balance (in shares) at Mar. 31, 2023   362,100,000        
Beginning balance at Mar. 31, 2023 $ 6,811.5 $ 3.6 3,195.5 3,280.9 (305.2) 636.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (2,162,805) (2,200,000)        
Shares repurchased $ (60.5)     (60.5)    
Net shares issued for equity-based awards (in shares)   100,000        
Equity-based compensation 68.6   68.6      
Deconsolidation of a Consolidated Entity (7.1)         (7.1)
Dividend-equivalent rights on certain equity-based awards 0.0   2.4 (2.4)    
Contributions 36.8         36.8
Dividends and distributions (150.9)     (126.7)   (24.2)
Net income (loss) (62.7)     (98.4)   35.7
Currency translation adjustments 9.2       6.2 3.0
Defined benefit plans, net (0.3)       (0.3)  
Ending balance (in shares) at Jun. 30, 2023   360,000,000.0        
Ending balance at Jun. 30, 2023 $ 6,644.6 $ 3.6 3,266.5 2,992.9 (299.3) 680.9
Beginning balance (in shares) at Dec. 31, 2023 361,326,172 361,300,000        
Beginning balance at Dec. 31, 2023 $ 5,784.5 $ 3.6 3,403.0 2,082.1 (297.3) 593.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (6,358,903) (6,300,000)        
Shares repurchased $ (282.3)     (282.3)    
Net shares issued for equity-based awards (in shares)   1,400,000        
Net shares issued for equity-based awards (47.7)     (47.7)    
Equity-based compensation 233.7   233.7      
Dividend-equivalent rights on certain equity-based awards 0.0   5.9 (5.9)    
Contributions 120.4         120.4
Dividends and distributions (297.9)     (252.3)   (45.6)
Net income (loss) 248.1     213.8   34.3
Currency translation adjustments (29.9)       (27.2) (2.7)
Defined benefit plans, net $ 0.5       0.5  
Ending balance (in shares) at Jun. 30, 2024 356,375,196 356,400,000        
Ending balance at Jun. 30, 2024 $ 5,729.4 $ 3.6 3,642.6 1,707.7 (324.0) 699.5
Beginning balance (in shares) at Mar. 31, 2024   359,300,000        
Beginning balance at Mar. 31, 2024 $ 5,740.0 $ 3.6 3,513.9 1,868.2 (315.0) 669.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (3,505,301) (3,500,000)        
Shares repurchased $ (151.1)     (151.1)    
Net shares issued for equity-based awards (in shares)   600,000        
Net shares issued for equity-based awards (28.3)     (28.3)    
Equity-based compensation 125.0   125.0      
Dividend-equivalent rights on certain equity-based awards 0.0   3.7 (3.7)    
Contributions 55.7         55.7
Dividends and distributions (152.2)     (125.6)   (26.6)
Net income (loss) 149.3     148.2   1.1
Currency translation adjustments (9.2)       (9.2)  
Defined benefit plans, net $ 0.2       0.2  
Ending balance (in shares) at Jun. 30, 2024 356,375,196 356,400,000        
Ending balance at Jun. 30, 2024 $ 5,729.4 $ 3.6 $ 3,642.6 $ 1,707.7 $ (324.0) $ 699.5