XML 117 R100.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting - Reconciliation of Income Before Provision for Income Taxes (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Segment Reporting Information [Line Items]        
Income (loss) before provision for income taxes $ 788.8 $ 152.2 $ 1,128.3 $ 241.8
Adjustments:        
Unrealized principal investment (income) loss (1,831.5) 17.7 (2,033.9) 99.2
Net income attributable to non-controlling interests in consolidated entities 20.0 29.7 54.3 90.0
(=) Distributable Earnings 788.8 152.2 1,128.3 241.8
Realized performance revenues, net of related compensation 634.5 (64.4) 604.3 (163.9)
Total Reportable Segments        
Adjustments:        
Net unrealized performance and fee related performance revenues (564.4) 138.9 (386.4) 471.6
(=) Distributable Earnings 367.1 367.4 1,141.6 1,027.8
Realized performance revenues, net of related compensation 90.6 150.0    
Realized principal investment income (loss) 9.1 23.4    
Net interest 10.5 10.7    
Fee Related Earnings 277.9 204.7 817.2 605.4
Total Reportable Segments | Global Segments        
Adjustments:        
(=) Distributable Earnings 367.1 367.4 1,141.6 1,027.8
Realized performance revenues, net of related compensation 90.6 150.0 288.3 394.6
Realized principal investment income (loss) 9.1 23.4 69.4 69.3
Net interest 10.5 10.7 33.3 41.5
Fee Related Earnings 277.9 204.7 817.2 605.4
Total Reportable Segments | Global Private Equity        
Adjustments:        
(=) Distributable Earnings 235.5 292.2 747.7 795.7
Realized performance revenues, net of related compensation 83.7 146.4 271.5 368.2
Realized principal investment income (loss) 10.0 14.4 35.7 39.5
Net interest 6.4 8.0 20.4 30.5
Fee Related Earnings 148.2 139.4 460.9 418.5
Total Reportable Segments | Global Credit        
Adjustments:        
(=) Distributable Earnings 80.5 54.8 262.4 179.1
Realized performance revenues, net of related compensation 4.6 1.3 7.5 19.2
Realized principal investment income (loss) (2.8) 8.0 30.2 25.2
Net interest 3.5 2.1 10.0 8.3
Fee Related Earnings 82.2 47.6 234.7 143.0
Total Reportable Segments | Global Investment Solutions        
Adjustments:        
(=) Distributable Earnings 51.1 20.4 131.5 53.0
Realized performance revenues, net of related compensation 2.3 2.3 9.3 7.2
Realized principal investment income (loss) 1.9 1.0 3.5 4.6
Net interest 0.6 0.6 2.9 2.7
Fee Related Earnings 47.5 17.7 121.6 43.9
Reconciling Items        
Adjustments:        
Equity-based compensation 122.0 67.3 360.4 195.1
Acquisition or disposition-related charges, including amortization of intangibles and impairment 37.4 50.6 103.5 113.0
Tax expense associated with certain foreign performance revenues (0.2) (0.2) (1.4) (0.8)
Net income attributable to non-controlling interests in consolidated entities (20.0) (29.7) (54.3) (90.0)
Other adjustments 5.3 5.4 45.8 11.6
(=) Distributable Earnings 399.7 (247.4) (49.7) (882.9)
Reconciling Items | Fortitude Group Holdings, LLC        
Adjustments:        
Principal investment loss from dilution of indirect investment in Fortitude 0.0 0.0 0.0 104.0
Unrealized principal investment income (loss) | Reconciling Items        
Adjustments:        
Unrealized principal investment (income) loss (1.8) (17.1) (54.3) (18.5)
Unrealized principal investment income (loss) | Reconciling Items | Fortitude Group Holdings, LLC        
Adjustments:        
Principal investment loss from dilution of indirect investment in Fortitude $ 0.0 $ 0.0 $ 0.0 $ 104.0