XML 45 R28.htm IDEA: XBRL DOCUMENT v3.24.3
Investments (Tables)
9 Months Ended
Sep. 30, 2024
Investments [Abstract]  
Schedule of Investments Investments consist of the following: 
 
As of
 
September 30,
2024
December 31,
2023
 
(Dollars in millions)
Accrued performance allocations
$7,210.8
$6,169.9
Principal equity method investments, excluding performance allocations
3,234.2
3,024.1
Principal investments in CLOs
464.5
532.6
Other investments
185.5
228.7
Total
$11,095.0
$9,955.3
Schedule of Components of Accrued Performance Fees The components of accrued performance allocations are as follows:
 
As of
 
September 30,
2024
December 31,
2023
 
(Dollars in millions)
Global Private Equity
$5,048.4
$4,310.7
Global Credit
476.6
323.4
Global Investment Solutions
1,685.8
1,535.8
Total
$7,210.8
$6,169.9
Schedule of Components of Accrued Giveback Obligations The components of the accrued giveback obligations are as
follows:
 
As of
 
September 30,
2024
December 31,
2023
 
(Dollars in millions)
Global Private Equity
$(18.4)
$(18.4)
Global Credit
(25.5)
(25.6)
Total
$(43.9)
$(44.0)
Schedule of Equity Method Investments Principal investments are related to the following segments:
 
As of
 
September 30,
2024
December 31,
2023
 
(Dollars in millions)
Global Private Equity(1)
$1,808.5
$1,798.3
Global Credit(2)
1,156.7
987.4
Global Investment Solutions
269.0
238.4
Total
$3,234.2
$3,024.1
(1)The balance includes $915.7 million and $916.2 million as of September 30, 2024 and December 31, 2023, respectively, related to
the Company’s equity method investments in NGP.
(2)The balance includes $741.5 million and $595.4 million as of September 30, 2024 and December 31, 2023, respectively, related to
the Company’s investment in Fortitude.
The Company’s investments in NGP as of September 30, 2024 and December 31, 2023 are as follows:
As of
September 30,
2024
December 31,
2023
(Dollars in millions)
Investment in NGP Management
$373.3
$370.5
Investments in NGP general partners - accrued performance allocations
487.8
484.4
Principal investments in NGP funds
54.6
61.3
Total investments in NGP
$915.7
$916.2
Carlyle’s income (loss) from its principal equity method investments consists of:
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
2024
2023
2024
2023
 
(Dollars in millions)
Global Private Equity
$58.0
$77.2
$124.1
$157.8
Global Credit
30.5
15.0
61.5
(79.4)
Global Investment Solutions
15.0
0.4
21.5
8.6
Total
$103.5
$92.6
$207.1
$87.0
Schedule of Net Investment Income (Loss) The net investment income (loss) recognized in the Company’s condensed
consolidated statements of operations for the three and nine months ended September 30, 2024 and 2023 were as follows:
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
2024
2023
2024
2023
 
(Dollars in millions)
Management fee related revenues from NGP Management
$20.8
$20.5
$57.3
$58.4
Expenses related to the investment in NGP Management
(3.5)
(3.5)
(10.5)
(11.0)
Net investment income from NGP Management
$17.3
$17.0
$46.8
$47.4
Schedule of Components of Investment Income (Loss) The components of investment income (loss) are as follows:
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
2024
2023
2024
2023
 
(Dollars in millions)
Performance allocations
Realized
$266.4
$49.1
$804.0
$614.8
Unrealized
1,519.1
(167.4)
1,022.7
(819.1)
1,785.5
(118.3)
1,826.7
(204.3)
Principal investment income (loss) from equity method
investments (excluding performance allocations)
Realized
38.1
177.8
135.5
181.9
Unrealized
65.4
(85.2)
71.6
(94.9)
103.5
92.6
207.1
87.0
Principal investment income (loss) from investments in CLOs and
other investments
Realized
(4.7)
0.5
4.5
0.4
Unrealized(1)
(52.8)
7.5
(4.4)
17.7
(57.5)
8.0
0.1
18.1
Total
$1,831.5
$(17.7)
$2,033.9
$(99.2)
(1)The three and nine months ended September 30, 2024 each include the reversal of $48.5 million of previously recorded unrealized
investment income on the BDC Preferred Shares (see Note 9, Related Party Transactions for more information). The nine months
ended September 30, 2024 and 2023 include investment gain (loss) of $5.3 million and $(13.3) million, respectively, associated
with the remeasurement of corporate investments, resulting from observable price changes pursuant to ASC 321, Investments–
Equity Securities.
Schedule of Performance Allocations Included in Revenues The performance allocations included in revenues are derived from the following segments: 
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
2024
2023
2024
2023
 
(Dollars in millions)
Global Private Equity
$1,625.8
$(188.2)
$1,447.3
$(519.6)
Global Credit
58.7
45.3
170.0
116.4
Global Investment Solutions
101.0
24.6
209.4
198.9
Total
$1,785.5
$(118.3)
$1,826.7
$(204.3)
The following table summarizes the funds that are the primary drivers of performance allocations for the periods
presented and the total revenue recognized, including performance allocations as well as fund management fees and principal
investment income:
Three Months Ended September 30, 2024
Nine Months Ended September 30, 2024
(Dollars in millions)
(Dollars in millions)
Global Private Equity
Carlyle Partners VII, L.P.
$1,228.8
Global Private Equity
Carlyle Partners VII, L.P.
$1,258.9
Three Months Ended September 30, 2023
Nine Months Ended September 30, 2023
(Dollars in millions)
(Dollars in millions)
Global Private Equity
Carlyle Partners VI, L.P.
$(148.5)
Global Private Equity
Carlyle Partners VII, L.P.
$(374.9)
Global Private Equity
Carlyle Partners VII, L.P.
(112.0)
Global Private Equity
Carlyle Partners VI, L.P.
(202.0)
Schedule of Components of Interest and Other Income of Consolidated Funds The components of interest and other income of Consolidated Funds are as follows:
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
2024
2023
2024
2023
 
(Dollars in millions)
Interest income from investments
$158.0
$135.2
$449.9
$367.1
Other income
22.1
17.5
60.7
44.6
Total
$180.1
$152.7
$510.6
$411.7
Schedule of Components of Net Investment Income (losses) of Consolidated Funds The components of Net
investment income (loss) of Consolidated Funds are as follows: 
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
2024
2023
2024
2023
 
(Dollars in millions)
Gains (losses) from investments of Consolidated Funds
$(24.9)
$121.6
$58.1
$262.7
Gains (losses) from liabilities of CLOs
27.4
(130.9)
(67.7)
(252.8)
Total
$2.5
$(9.3)
$(9.6)
$9.9
Schedule of Realized and Unrealized Gains (Losses) Earned from Investments of Consolidated Funds The following table presents realized and unrealized gains (losses) earned from investments of the Consolidated Funds:
 
Three Months Ended
September 30,
Nine Months Ended
September 30,
 
2024
2023
2024
2023
 
(Dollars in millions)
Realized losses
$(4.5)
$(24.1)
$(49.1)
$(63.0)
Net change in unrealized gains (losses)
(20.4)
145.7
107.2
325.7
Total
$(24.9)
$121.6
$58.1
$262.7