XML 112 R95.htm IDEA: XBRL DOCUMENT v3.24.3
Segment Reporting - Reportable Segments Financial Data (Details) - USD ($)
$ in Millions
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Fund level fee revenues        
Investment income (loss) $ 1,831.5 $ (17.7) $ 2,033.9 $ (99.2)
Interest income 52.2 57.9 161.9 152.1
Total revenues 2,635.2 716.6 4,393.3 2,037.7
Compensation and benefits        
Cash-based compensation and benefits 207.5 267.6 635.7 798.4
Realized performance revenues related compensation 1,151.0 (53.9) 1,222.4 (40.4)
Total compensation and benefits 1,480.1 278.1 2,213.2 944.8
General, administrative, and other indirect expenses 176.6 143.0 512.2 470.7
Interest expense 30.3 31.4 91.5 91.8
Total expenses 1,848.9 555.1 3,255.4 1,805.8
(=) Distributable Earnings 788.8 152.2 1,128.3 241.8
Realized net performance revenues 634.5 (64.4) 604.3 (163.9)
Total Reportable Segments        
Compensation and benefits        
(=) Distributable Earnings 367.1 367.4 1,141.6 1,027.8
Realized net performance revenues 90.6 150.0    
Realized principal investment income (loss) 9.1 23.4    
Net interest 10.5 10.7    
Fee Related Earnings 277.9 204.7 817.2 605.4
Total Reportable Segments | Global Segments        
Fund level fee revenues        
Total fund level fee revenues 590.2 552.7 1,749.1 1,710.5
Interest income 19.8 20.1 58.2 48.3
Total revenues 895.0 776.6 2,706.9 2,508.7
Compensation and benefits        
Cash-based compensation and benefits 207.6 256.0 627.2 805.3
Realized performance revenues related compensation 185.3 30.4 541.9 286.0
Total compensation and benefits 392.9 286.4 1,169.1 1,091.3
General, administrative, and other indirect expenses 92.9 81.6 270.5 270.8
Depreciation and amortization expense 11.8 10.4 34.2 29.0
Interest expense 30.3 30.8 91.5 89.8
Total expenses 527.9 409.2 1,565.3 1,480.9
(=) Distributable Earnings 367.1 367.4 1,141.6 1,027.8
Realized net performance revenues 90.6 150.0 288.3 394.6
Realized principal investment income (loss) 9.1 23.4 69.4 69.3
Net interest 10.5 10.7 33.3 41.5
Fee Related Earnings 277.9 204.7 817.2 605.4
Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Total fund level fee revenues 304.5 334.8 932.1 1,065.0
Interest income 7.7 8.8 21.8 19.7
Total revenues 547.4 522.6 1,718.3 1,701.5
Compensation and benefits        
Cash-based compensation and benefits 101.1 142.3 314.3 464.6
Realized performance revenues related compensation 141.5 18.2 457.2 209.1
Total compensation and benefits 242.6 160.5 771.5 673.7
General, administrative, and other indirect expenses 48.5 46.0 137.3 162.2
Depreciation and amortization expense 6.7 7.1 19.6 19.7
Interest expense 14.1 16.8 42.2 50.2
Total expenses 311.9 230.4 970.6 905.8
(=) Distributable Earnings 235.5 292.2 747.7 795.7
Realized net performance revenues 83.7 146.4 271.5 368.2
Realized principal investment income (loss) 10.0 14.4 35.7 39.5
Net interest 6.4 8.0 20.4 30.5
Fee Related Earnings 148.2 139.4 460.9 418.5
Total Reportable Segments | Global Credit        
Fund level fee revenues        
Total fund level fee revenues 193.2 157.2 567.7 468.6
Interest income 9.8 9.7 30.6 24.6
Total revenues 211.7 177.6 647.5 554.4
Compensation and benefits        
Cash-based compensation and benefits 76.5 81.3 227.3 246.3
Realized performance revenues related compensation 6.9 1.4 11.5 16.8
Total compensation and benefits 83.4 82.7 238.8 263.1
General, administrative, and other indirect expenses 31.2 26.2 96.1 73.5
Depreciation and amortization expense 3.3 2.1 9.6 5.8
Interest expense 13.3 11.8 40.6 32.9
Total expenses 131.2 122.8 385.1 375.3
(=) Distributable Earnings 80.5 54.8 262.4 179.1
Realized net performance revenues 4.6 1.3 7.5 19.2
Realized principal investment income (loss) (2.8) 8.0 30.2 25.2
Net interest 3.5 2.1 10.0 8.3
Fee Related Earnings 82.2 47.6 234.7 143.0
Total Reportable Segments | Global Investment Solutions        
Fund level fee revenues        
Total fund level fee revenues 92.5 60.7 249.3 176.9
Interest income 2.3 1.6 5.8 4.0
Total revenues 135.9 76.4 341.1 252.8
Compensation and benefits        
Cash-based compensation and benefits 30.0 32.4 85.6 94.4
Realized performance revenues related compensation 36.9 10.8 73.2 60.1
Total compensation and benefits 66.9 43.2 158.8 154.5
General, administrative, and other indirect expenses 13.2 9.4 37.1 35.1
Depreciation and amortization expense 1.8 1.2 5.0 3.5
Interest expense 2.9 2.2 8.7 6.7
Total expenses 84.8 56.0 209.6 199.8
(=) Distributable Earnings 51.1 20.4 131.5 53.0
Realized net performance revenues 2.3 2.3 9.3 7.2
Realized principal investment income (loss) 1.9 1.0 3.5 4.6
Net interest 0.6 0.6 2.9 2.7
Fee Related Earnings 47.5 17.7 121.6 43.9
Fund management fees        
Fund level fee revenues        
Total fund level fee revenues 532.7 502.6 1,590.7 1,511.2
Fund management fees | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Total fund level fee revenues 526.5 518.1 1,567.6 1,539.3
Fund management fees | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Total fund level fee revenues 298.6 330.1 908.4 987.2
Fund management fees | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Total fund level fee revenues 142.8 128.9 420.5 378.4
Fund management fees | Total Reportable Segments | Global Investment Solutions        
Fund level fee revenues        
Total fund level fee revenues 85.1 59.1 238.7 173.7
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Total fund level fee revenues 27.4 11.2 83.0 45.8
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Total fund level fee revenues 5.9 4.0 16.8 14.7
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Total fund level fee revenues 21.4 7.2 66.0 31.1
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Investment Solutions        
Fund level fee revenues        
Total fund level fee revenues 0.1 0.0 0.2 0.0
Fee related performance revenues | Global Investment Solutions        
Fund level fee revenues        
Total fund level fee revenues   1.6    
Fee related performance revenues | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Total fund level fee revenues 36.3 23.4 98.5 125.4
Fee related performance revenues | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Total fund level fee revenues 0.0 0.7 6.9 63.1
Fee related performance revenues | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Total fund level fee revenues 29.0 21.1 81.2 59.1
Fee related performance revenues | Total Reportable Segments | Global Investment Solutions        
Fund level fee revenues        
Total fund level fee revenues 7.3   10.4 3.2
Performance revenues        
Fund level fee revenues        
Investment income (loss) 1,785.5 (118.3) 1,826.7 (204.3)
Performance revenues | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Investment income (loss) 275.9 180.4 830.2 680.6
Performance revenues | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Investment income (loss) 225.2 164.6 728.7 577.3
Performance revenues | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Investment income (loss) 11.5 2.7 19.0 36.0
Performance revenues | Total Reportable Segments | Global Investment Solutions        
Fund level fee revenues        
Investment income (loss) 39.2 13.1 82.5 67.3
Principal investment income (loss)        
Fund level fee revenues        
Investment income (loss) 46.0 100.6 207.2 105.1
Principal investment income (loss) | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Investment income (loss) 9.1 23.4 69.4 69.3
Principal investment income (loss) | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Investment income (loss) 10.0 14.4 35.7 39.5
Principal investment income (loss) | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Investment income (loss) (2.8) 8.0 30.2 25.2
Principal investment income (loss) | Total Reportable Segments | Global Investment Solutions        
Fund level fee revenues        
Investment income (loss) $ 1.9 $ 1.0 $ 3.5 $ 4.6