XML 140 R117.htm IDEA: XBRL DOCUMENT v3.25.0.1
Segment Reporting - Reportable Segments Financial Data (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Fund level fee revenues      
Investment income $ 2,254.4 $ 44.8 $ 1,898.0
Interest income 218.2 212.1 135.9
Total revenues 5,425.8 2,963.9 4,438.7
Compensation and benefits      
Cash-based compensation and benefits 875.5 1,023.7 1,052.0
Realized performance revenues related compensation 1,361.5 1,103.7 719.9
Total compensation and benefits 2,704.9 2,376.5 1,925.9
General, administrative and other expenses 665.6 652.1 575.8
Interest expense 121.0 123.8 110.4
Total expenses 4,056.1 3,571.7 2,824.7
Distributable Earnings 1,393.7 (600.9) 1,572.5
Total Reportable Segments      
Fund level fee revenues      
Interest income     32.8
Total revenues     4,401.4
Compensation and benefits      
Cash-based compensation and benefits     994.2
Total compensation and benefits     1,976.4
General, administrative and other expenses     369.8
Depreciation and amortization expense     38.9
Interest expense     107.3
Total expenses     2,492.4
Distributable Earnings 1,525.5 1,430.5 1,909.0
Realized principal investment income     150.6
Net interest     74.5
Fee Related Earnings 1,104.6 859.4 834.4
Total Reportable Segments | Global Segments      
Fund level fee revenues      
Total fund level fee revenues 2,403.8 2,305.8 2,237.3
Interest income 74.7 72.2  
Total revenues 3,655.4 3,405.1 4,401.4
Compensation and benefits      
Cash-based compensation and benefits 861.7 1,031.9  
Total compensation and benefits 1,571.5 1,439.2  
General, administrative and other expenses 390.7 376.5  
Depreciation and amortization expense 46.8 38.0  
Interest expense 120.9 120.9  
Total expenses 2,129.9 1,974.6 2,492.4
Distributable Earnings 1,525.5 1,430.5 1,909.0
Realized principal investment income 101.0 88.8  
Net interest 46.2 48.7  
Fee Related Earnings 1,104.6 859.4  
Total Reportable Segments | Global Private Equity      
Fund level fee revenues      
Total fund level fee revenues 1,243.5 1,396.5 1,399.8
Interest income 28.1 31.6 14.9
Total revenues 2,248.5 2,278.5 3,180.0
Compensation and benefits      
Cash-based compensation and benefits 422.8 583.8 598.3
Realized performance revenues related compensation 590.1 308.1 751.5
Total compensation and benefits 1,012.9 891.9 1,349.8
General, administrative and other expenses 195.2 221.9 235.3
Depreciation and amortization expense 26.8 26.0 25.6
Interest expense 56.3 66.9 63.7
Total expenses 1,291.2 1,206.7 1,674.4
Distributable Earnings 957.3 1,071.8 1,505.6
Realized net performance revenues 337.1 497.0 905.1
Realized principal investment income 49.7 45.3 108.7
Net interest 28.2 35.3 48.8
Fee Related Earnings 598.7 564.8 540.6
Total Reportable Segments | Global Credit      
Fund level fee revenues      
Total fund level fee revenues 806.2 663.3 614.6
Interest income 39.0 34.7 15.3
Total revenues 923.4 778.6 799.5
Compensation and benefits      
Cash-based compensation and benefits 320.1 324.5 284.2
Realized performance revenues related compensation 19.4 20.3 61.3
Total compensation and benefits 339.5 344.8 345.5
General, administrative and other expenses 140.4 106.8 97.7
Depreciation and amortization expense 13.2 7.6 8.2
Interest expense 53.0 45.0 32.6
Total expenses 546.1 504.2 484.0
Distributable Earnings 377.3 274.4 315.5
Realized net performance revenues 12.6 23.2 70.2
Realized principal investment income 46.2 37.1 38.1
Net interest 14.0 10.3 17.3
Fee Related Earnings 332.5 224.4 224.5
Total Reportable Segments | Global Investment Solutions      
Fund level fee revenues      
Total fund level fee revenues 354.1 246.0 222.9
Interest income 7.6 5.9 2.6
Total revenues 483.5 348.0 421.9
Compensation and benefits      
Cash-based compensation and benefits 118.8 123.6 111.7
Realized performance revenues related compensation 100.3 78.9 169.4
Total compensation and benefits 219.1 202.5 281.1
General, administrative and other expenses 55.1 47.8 36.8
Depreciation and amortization expense 6.8 4.4 5.1
Interest expense 11.6 9.0 11.0
Total expenses 292.6 263.7 334.0
Distributable Earnings 190.9 84.3 87.9
Realized net performance revenues 16.4 10.8 23.2
Realized principal investment income 5.1 6.4 3.8
Net interest 4.0 3.1 8.4
Fee Related Earnings 173.4 70.2 69.3
Fund management fees      
Fund level fee revenues      
Total fund level fee revenues 2,188.1 2,043.2 2,030.1
Fund management fees | Total Reportable Segments      
Fund level fee revenues      
Total fund level fee revenues     1,996.9
Fund management fees | Total Reportable Segments | Global Segments      
Fund level fee revenues      
Total fund level fee revenues 2,107.5 2,064.4  
Fund management fees | Total Reportable Segments | Global Private Equity      
Fund level fee revenues      
Total fund level fee revenues 1,212.0 1,309.8 1,300.9
Fund management fees | Total Reportable Segments | Global Credit      
Fund level fee revenues      
Total fund level fee revenues 558.3 512.2 473.1
Fund management fees | Total Reportable Segments | Global Investment Solutions      
Fund level fee revenues      
Total fund level fee revenues 337.2 242.4 222.9
Portfolio advisory and transaction fees, net and other | Total Reportable Segments      
Fund level fee revenues      
Total fund level fee revenues     111.1
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Segments      
Fund level fee revenues      
Total fund level fee revenues 163.6 80.4  
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Private Equity      
Fund level fee revenues      
Total fund level fee revenues 24.6 18.4 29.5
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Credit      
Fund level fee revenues      
Total fund level fee revenues 138.8 62.0 81.6
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Investment Solutions      
Fund level fee revenues      
Total fund level fee revenues 0.2 0.0 0.0
Fee related performance revenues | Total Reportable Segments      
Fund level fee revenues      
Total fund level fee revenues     129.3
Fee related performance revenues | Total Reportable Segments | Global Segments      
Fund level fee revenues      
Total fund level fee revenues 132.7 161.0  
Fee related performance revenues | Total Reportable Segments | Global Private Equity      
Fund level fee revenues      
Total fund level fee revenues 6.9 68.3 69.4
Fee related performance revenues | Total Reportable Segments | Global Credit      
Fund level fee revenues      
Total fund level fee revenues 109.1 89.1 59.9
Fee related performance revenues | Total Reportable Segments | Global Investment Solutions      
Fund level fee revenues      
Total fund level fee revenues 16.7 3.6 0.0
Performance allocations      
Fund level fee revenues      
Investment income 2,015.7 (88.6) 1,327.5
Compensation and benefits      
Realized performance revenues related compensation 1,361.5 1,103.7 719.9
Realized net performance revenues 654.2 (1,192.3) 607.6
Performance allocations | Total Reportable Segments | Global Segments      
Fund level fee revenues      
Investment income 1,075.9 938.3 1,980.7
Compensation and benefits      
Realized performance revenues related compensation 709.8 407.3 982.2
Realized net performance revenues 366.1 531.0 998.5
Performance allocations | Total Reportable Segments | Global Private Equity      
Fund level fee revenues      
Investment income 927.2 805.1 1,656.6
Performance allocations | Total Reportable Segments | Global Credit      
Fund level fee revenues      
Investment income 32.0 43.5 131.5
Performance allocations | Total Reportable Segments | Global Investment Solutions      
Fund level fee revenues      
Investment income 116.7 89.7 192.6
Principal investment income      
Fund level fee revenues      
Investment income 238.7 133.4 570.5
Principal investment income | Total Reportable Segments | Global Segments      
Fund level fee revenues      
Investment income 101.0 88.8 150.6
Principal investment income | Total Reportable Segments | Global Private Equity      
Fund level fee revenues      
Investment income 49.7 45.3 108.7
Principal investment income | Total Reportable Segments | Global Credit      
Fund level fee revenues      
Investment income 46.2 37.1 38.1
Principal investment income | Total Reportable Segments | Global Investment Solutions      
Fund level fee revenues      
Investment income $ 5.1 $ 6.4 $ 3.8