XML 67 R44.htm IDEA: XBRL DOCUMENT v3.25.0.1
Equity-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2024
Share-Based Payment Arrangement [Abstract]  
Summary of status of non-vested equity-based awards A summary of the status of the Company’s non-vested equity-based awards as of December 31, 2024 and a summary
of changes from December 31, 2021 through December 31, 2024, are presented below:
Unvested Shares
Performance-
Vesting
Restricted
Stock Units
Weighted-
Average
Grant Date
Fair Value
Restricted
Stock
Units
Weighted-
Average
Grant Date
Fair Value
Unvested
Common
Shares
Weighted-
Average
Grant Date
Fair Value
Balance, December 31, 2021
$
14,775,651
$30.70
635,430
$29.27
Granted
$
4,216,827
$40.35
188,223
$49.06
Vested
$
5,805,437
$28.15
370,773
$26.54
Forfeited
$
2,321,793
$30.84
$
Balance, December 31, 2022
$
10,865,248
$35.78
452,880
$39.73
Granted(1)
4,941,317
$23.19
13,332,230
$32.36
258,579
$39.73
Vested
$
5,280,029
$31.86
252,530
$34.85
Forfeited
$
1,685,119
$32.24
$37.91
Balance, December 31, 2023
4,941,317
$23.19
17,232,330
$34.68
458,929
$37.87
Granted(1)
13,286,934
$26.55
5,659,849
$40.92
247,293
$40.08
Vested(2)
995,848
$29.86
6,932,134
$33.39
247,316
$34.52
Forfeited
292,253
$24.55
1,993,557
$33.86
$
Balance, December 31, 2024
16,940,150
$25.41
13,966,488
$37.97
458,906
$39.35
(1)Includes shares reserved for issuance upon settlement of dividend-equivalent rights carried by certain restricted stock units concurrently with the
settlement of the restricted stock units for shares.
(2)Includes 3,332,881 shares that were retired in connection with the net share settlement of equity-based awards. The Company paid $159.0 million of
taxes related to the net share settlement of equity-based awards during the year ended December 31, 2024, which is included within Financing activities
in the consolidated statements of cash flows.