XML 80 R29.htm IDEA: XBRL DOCUMENT v3.25.2
Investments (Tables)
6 Months Ended
Jun. 30, 2025
Investments [Abstract]  
Schedule of Investments Investments consist of the following: 
 
As of
 
June 30,
2025
December 31,
2024
 
(Dollars in millions)
Accrued performance allocations
$7,598.8
$7,053.5
Principal equity method investments, excluding performance allocations
3,001.6
3,292.3
Principal investments in CLOs
366.9
378.9
Other investments
235.8
212.0
Total
$11,203.1
$10,936.7
Schedule of Components of Accrued Performance Fees The components of accrued performance allocations are as follows:
 
As of
 
June 30, 2025
December 31,
2024
 
(Dollars in millions)
Global Private Equity
$5,153.4
$4,910.2
Global Credit
632.9
527.1
Carlyle AlpInvest
1,812.5
1,616.2
Total
$7,598.8
$7,053.5
Schedule of Components of Accrued Giveback Obligations The components of the accrued giveback obligations are as
follows:
 
As of
 
June 30,
2025
December 31,
2024
 
(Dollars in millions)
Global Private Equity
$(19.1)
$(18.5)
Global Credit
(25.5)
(25.5)
Total
$(44.6)
$(44.0)
Schedule of Equity Method Investments Principal investments are related to the following segments:
 
As of
 
June 30, 2025
December 31,
2024
 
(Dollars in millions)
Global Private Equity(1)
$1,523.1
$1,818.0
Global Credit(2)
1,188.3
1,157.0
Carlyle AlpInvest
290.2
317.3
Total
$3,001.6
$3,292.3
(1)The balance includes $639.0 million and $912.0 million as of June 30, 2025 and December 31, 2024, respectively, related to the
Company’s equity method investments in NGP.
(2)The balance includes $739.1 million and $723.5 million as of June 30, 2025 and December 31, 2024, respectively, related to the
Company’s investment in Fortitude.
The Company’s investments in NGP as of June 30, 2025 and December 31, 2024 are as follows:
As of
June 30, 2025
December 31,
2024
(Dollars in millions)
Investment in NGP Management
$265.7
$369.2
Investments in NGP general partners - accrued performance allocations
326.7
489.4
Principal investments in NGP funds
46.6
53.4
Total investments in NGP
$639.0
$912.0
Carlyle’s income (loss) from its principal equity method investments consists of:
 
Three Months Ended June 30,
Six Months Ended June 30,
 
2025
2024
2025
2024
 
(Dollars in millions)
Global Private Equity
$43.2
$37.3
$(52.4)
$66.1
Global Credit
(0.5)
19.6
18.7
31.0
Carlyle AlpInvest
12.7
(0.4)
26.4
6.5
Total
$55.4
$56.5
$(7.3)
$103.6
Schedule of Net Investment Income (Loss) The net investment income (loss) recognized in the Company’s condensed consolidated statements of operations for the three
and six months ended June 30, 2025 and 2024 were as follows:
 
Three Months Ended June 30,
Six Months Ended June 30,
 
2025
2024
2025
2024
 
(Dollars in millions)
Management fee related revenues from NGP Management
$15.4
$19.2
$31.5
$36.5
Expenses related to the investment in NGP Management
(3.6)
(3.8)
(7.2)
(7.0)
Amortization of basis differences and impairment of investment in NGP
Management
(8.8)
(101.3)
Net investment income from NGP Management
$3.0
$15.4
$(77.0)
$29.5
Schedule of Components of Investment Income (Loss) The components of investment income (loss) are as follows:
 
Three Months Ended June 30,
Six Months Ended June 30,
 
2025
2024
2025
2024
 
(Dollars in millions)
Performance allocations
Realized
$116.7
$147.9
$449.6
$537.6
Unrealized
522.1
50.3
412.1
(496.4)
638.8
198.2
861.7
41.2
Principal investment income (loss) from equity method investments
(excluding performance allocations)
Realized
178.3
43.7
148.9
97.4
Unrealized
(122.9)
12.8
(156.2)
6.2
55.4
56.5
(7.3)
103.6
Principal investment income (loss) from investments in CLOs and other
investments
Realized
1.6
7.0
(0.4)
9.2
Unrealized
(1.8)
24.6
(0.2)
48.4
(0.2)
31.6
(0.6)
57.6
Total
$694.0
$286.3
$853.8
$202.4
Schedule of Performance Allocations Included in Revenues The performance allocations included in revenues are derived from the following segments: 
 
Three Months Ended June 30,
Six Months Ended June 30,
 
2025
2024
2025
2024
 
(Dollars in millions)
Global Private Equity
$476.9
$185.0
$561.9
$(178.5)
Global Credit
50.8
46.2
129.8
111.3
Carlyle AlpInvest
111.1
(33.0)
170.0
108.4
Total
$638.8
$198.2
$861.7
$41.2
The following tables summarize the funds that are the primary drivers of performance allocations for the three and six
months ended June 30, 2025 and 2024, as well as the total revenue recognized, including performance allocations as well as
fund management fees and principal investment income:
Three Months Ended June 30, 2025
Six Months Ended June 30, 2025
(Dollars in millions)
(Dollars in millions)
Global Private Equity
Carlyle Asia Partners V, L.P.
287.6
Global Private Equity
Carlyle Partners VII, L.P.
$447.7
Global Private Equity
Carlyle Partners VII, L.P.
213.7
Three Months Ended June 30, 2024
Six Months Ended June 30, 2024
(Dollars in millions)
(Dollars in millions)
Global Private Equity
Carlyle Partners VII, L.P.
$103.2
Global Private Equity
Carlyle Europe Partners V, L.P.
$(138.4)
Global Private Equity
Carlyle Partners VI, L.P.
(62.1)
Global Private Equity
Carlyle Partners VI, L.P.
(148.7)
Schedule of Components of Interest and Other Income of Consolidated Funds The components of interest and other income of Consolidated Funds are as follows:
 
Three Months Ended
June 30,
Six Months Ended
June 30,
 
2025
2024
2025
2024
 
(Dollars in millions)
Interest income from investments
$142.5
$149.3
$265.5
$291.9
Other income
20.5
16.3
30.9
38.6
Total
$163.0
$165.6
$296.4
$330.5
Schedule of Components of Net Investment Income (losses) of Consolidated Funds The components of Net
investment income (loss) of Consolidated Funds are as follows: 
 
Three Months Ended
June 30,
Six Months Ended
June 30,
 
2025
2024
2025
2024
 
(Dollars in millions)
Gains from investments of Consolidated Funds
$4.6
$0.2
$11.6
$82.9
Gains (losses) from liabilities of CLOs
42.2
(5.4)
41.3
(95.1)
Gains on other assets of CLOs
0.1
0.1
Total
$46.8
$(5.1)
$52.9
$(12.1)
Schedule of Realized and Unrealized Gains (Losses) Earned from Investments of Consolidated Funds The following table presents realized and unrealized gains (losses) earned from investments of the Consolidated Funds:
 
Three Months Ended
June 30,
Six Months Ended
June 30,
 
2025
2024
2025
2024
 
(Dollars in millions)
Realized losses
$(24.5)
$(23.4)
$(24.9)
$(44.6)
Net change in unrealized gains
29.1
23.6
36.5
127.5
Total
$4.6
$0.2
$11.6
$82.9