XML 57 R6.htm IDEA: XBRL DOCUMENT v3.25.2
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- controlling Interests in Consolidated Entities
Beginning balance (in shares) at Dec. 31, 2023   361,300,000        
Beginning balance at Dec. 31, 2023 $ 5,784.5 $ 3.6 $ 3,403.0 $ 2,082.1 $ (297.3) $ 593.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (6,358,903) (6,300,000)        
Shares repurchased $ (282.3)     (282.3)    
Net shares issued for equity-based awards (in shares)   1,400,000        
Net shares issued for equity-based awards (47.7)     (47.7)    
Equity-based compensation 233.7   233.7      
Dividend-equivalent rights on certain equity-based awards 0.0   5.9 (5.9)    
Contributions 120.4         120.4
Dividends and distributions (297.9)     (252.3)   (45.6)
Net income 248.1     213.8   34.3
Currency translation adjustments (29.9)       (27.2) (2.7)
Defined benefit plans, net 0.5       0.5  
Ending balance (in shares) at Jun. 30, 2024   356,400,000        
Ending balance at Jun. 30, 2024 5,729.4 $ 3.6 3,642.6 1,707.7 (324.0) 699.5
Beginning balance (in shares) at Mar. 31, 2024   359,300,000        
Beginning balance at Mar. 31, 2024 $ 5,740.0 $ 3.6 3,513.9 1,868.2 (315.0) 669.3
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (3,505,301) (3,500,000)        
Shares repurchased $ (151.1)     (151.1)    
Net shares issued for equity-based awards (in shares)   600,000        
Net shares issued for equity-based awards (28.3)     (28.3)    
Equity-based compensation 125.0   125.0      
Dividend-equivalent rights on certain equity-based awards 0.0   3.7 (3.7)    
Contributions 55.7         55.7
Dividends and distributions (152.2)     (125.6)   (26.6)
Net income 149.3     148.2   1.1
Currency translation adjustments (9.2)       (9.2)  
Defined benefit plans, net 0.2       0.2  
Ending balance (in shares) at Jun. 30, 2024   356,400,000        
Ending balance at Jun. 30, 2024 $ 5,729.4 $ 3.6 3,642.6 1,707.7 (324.0) 699.5
Beginning balance (in shares) at Dec. 31, 2024 357,183,632 357,200,000        
Beginning balance at Dec. 31, 2024 $ 6,347.6 $ 3.6 3,892.3 2,040.8 (329.8) 740.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (2,667,747) (2,700,000)        
Shares repurchased $ (125.0)     (125.0)    
Net shares issued for equity-based awards (in shares)   4,500,000        
Net shares issued for equity-based awards (155.1)     (155.1)    
Equity-based compensation 196.4   196.4      
Dividend-equivalent rights on certain equity-based awards 0.0   7.7 (7.7)    
Initial consolidation of a Consolidated Entity 35.0         35.0
Contributions 231.3         231.3
Dividends and distributions (451.1)     (252.7)   (198.4)
Net income 486.7     449.7   37.0
Currency translation adjustments 152.5       141.0 11.5
Defined benefit plans, net $ (0.7)       (0.7)  
Ending balance (in shares) at Jun. 30, 2025 358,961,915 359,000,000.0        
Ending balance at Jun. 30, 2025 $ 6,717.6 $ 3.6 4,096.4 1,950.0 (189.5) 857.1
Beginning balance (in shares) at Mar. 31, 2025   360,900,000        
Beginning balance at Mar. 31, 2025 $ 6,385.2 $ 3.6 3,997.7 1,864.8 (288.7) 807.8
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares) (2,173,966) (2,200,000)        
Shares repurchased $ (100.0) $ 0.0   (100.0)    
Net shares issued for equity-based awards (in shares)   300,000        
Net shares issued for equity-based awards (3.6)     (3.6)    
Equity-based compensation 94.1   94.1      
Dividend-equivalent rights on certain equity-based awards 0.0   4.6 (4.6)    
Contributions 68.3         68.3
Dividends and distributions (160.5)     (126.3)   (34.2)
Net income 328.1     319.7   8.4
Currency translation adjustments 105.5       98.7 6.8
Defined benefit plans, net $ 0.5       0.5  
Ending balance (in shares) at Jun. 30, 2025 358,961,915 359,000,000.0        
Ending balance at Jun. 30, 2025 $ 6,717.6 $ 3.6 $ 4,096.4 $ 1,950.0 $ (189.5) $ 857.1