XML 23 R6.htm IDEA: XBRL DOCUMENT v3.25.3
Condensed Consolidated Statements of Changes in Equity - USD ($)
$ in Millions
Total
Common Stock
Additional Paid-in-Capital
Retained Earnings
Accumulated Other Comprehensive Loss
Non- controlling Interests in Consolidated Entities
Beginning balance (in shares) at Dec. 31, 2023   361,300,000        
Beginning balance at Dec. 31, 2023 $ 5,784.5 $ 3.6 $ 3,403.0 $ 2,082.1 $ (297.3) $ 593.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares)   (8,000,000.0)        
Shares repurchased (345.7) $ (0.1)   (345.6)    
Net shares issued for equity-based awards (in shares)   4,400,000        
Net shares issued for equity-based awards (133.2)     (133.2)    
Equity-based compensation 362.0 $ 0.1 361.9      
Dividend-equivalent rights on certain equity-based awards 0.0   9.6 (9.6)    
Contributions 219.2         219.2
Dividends and distributions (450.8)     (377.8)   (73.0)
Net income 863.8     809.5   54.3
Currency translation adjustments 34.8       30.6 4.2
Change in ownership interests of a Consolidated Entity 0.0     9.1   (9.1)
Defined benefit plans, net 0.8       0.8  
Ending balance (in shares) at Sep. 30, 2024   357,700,000        
Ending balance at Sep. 30, 2024 6,335.4 $ 3.6 3,774.5 2,034.5 (265.9) 788.7
Beginning balance (in shares) at Jun. 30, 2024   356,400,000        
Beginning balance at Jun. 30, 2024 5,729.4 $ 3.6 3,642.6 1,707.7 (324.0) 699.5
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares)   (1,700,000)        
Shares repurchased (63.4) $ (0.1)   (63.3)    
Net shares issued for equity-based awards (in shares)   3,000,000.0        
Net shares issued for equity-based awards (85.5)     (85.5)    
Equity-based compensation 128.3 $ 0.1 128.2      
Dividend-equivalent rights on certain equity-based awards 0.0   3.7 (3.7)    
Contributions 98.8         98.8
Dividends and distributions (152.9)     (125.5)   (27.4)
Net income 615.7     595.7   20.0
Currency translation adjustments 64.7       57.8 6.9
Change in ownership interests of a Consolidated Entity 0.0     9.1   (9.1)
Defined benefit plans, net 0.3       0.3  
Ending balance (in shares) at Sep. 30, 2024   357,700,000        
Ending balance at Sep. 30, 2024 $ 6,335.4 $ 3.6 3,774.5 2,034.5 (265.9) 788.7
Beginning balance (in shares) at Dec. 31, 2024 357,183,632 357,200,000        
Beginning balance at Dec. 31, 2024 $ 6,347.6 $ 3.6 3,892.3 2,040.8 (329.8) 740.7
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares)   (4,300,000)        
Shares repurchased (225.0) $ (0.1)   (224.9)    
Net shares issued for equity-based awards (in shares)   7,200,000        
Net shares issued for equity-based awards (257.8)     (257.8)    
Equity-based compensation 290.8 $ 0.1 290.7      
Dividend-equivalent rights on certain equity-based awards 0.0   11.7 (11.7)    
Initial consolidation of a Consolidated Entity 35.0         35.0
Contributions 599.1         599.1
Dividends and distributions (687.3)     (379.2)   (308.1)
Net income 599.2     450.6   148.6
Currency translation adjustments 145.7       135.5 10.2
Defined benefit plans, net $ (2.2)       (2.2)  
Ending balance (in shares) at Sep. 30, 2025 360,136,508 360,100,000        
Ending balance at Sep. 30, 2025 $ 6,845.1 $ 3.6 4,194.7 1,617.8 (196.5) 1,225.5
Beginning balance (in shares) at Jun. 30, 2025   359,000,000.0        
Beginning balance at Jun. 30, 2025 6,717.6 $ 3.6 4,096.4 1,950.0 (189.5) 857.1
Increase (Decrease) in Stockholders' Equity [Roll Forward]            
Shares repurchased (in shares)   (1,600,000)        
Shares repurchased (100.0) $ (0.1)   (99.9)    
Net shares issued for equity-based awards (in shares)   2,700,000        
Net shares issued for equity-based awards (102.7)     (102.7)    
Equity-based compensation 94.4 $ 0.1 94.3      
Dividend-equivalent rights on certain equity-based awards 0.0   4.0 (4.0)    
Contributions 367.8         367.8
Dividends and distributions (236.2)     (126.5)   (109.7)
Net income 112.5     0.9   111.6
Currency translation adjustments (6.8)       (5.5) (1.3)
Defined benefit plans, net $ (1.5)       (1.5)  
Ending balance (in shares) at Sep. 30, 2025 360,136,508 360,100,000        
Ending balance at Sep. 30, 2025 $ 6,845.1 $ 3.6 $ 4,194.7 $ 1,617.8 $ (196.5) $ 1,225.5