XML 116 R99.htm IDEA: XBRL DOCUMENT v3.25.3
Segment Reporting - Reportable Segments Financial Data (Details) - USD ($)
$ in Millions
3 Months Ended 9 Months Ended
Sep. 30, 2025
Sep. 30, 2024
Sep. 30, 2025
Sep. 30, 2024
Fund level fee revenues        
Investment income (loss) $ (519.0) $ 1,831.5 $ 334.8 $ 2,033.9
Interest income 53.6 52.2 159.2 161.9
Total revenues 332.7 2,635.2 2,878.7 4,393.3
Compensation and benefits        
Cash-based compensation and benefits 216.2 207.5 673.0 635.7
Realized performance revenues related compensation (324.6) 1,151.0 290.4 1,222.4
Total compensation and benefits (17.7) 1,480.1 1,250.5 2,213.2
General, administrative, and other indirect expenses 180.7 176.6 559.8 512.2
Interest expense 29.8 30.3 85.6 91.5
Total expenses 370.1 1,848.9 2,357.4 3,255.4
(=) Distributable Earnings 85.8 788.8 697.4 1,128.3
Total Reportable Segments        
Compensation and benefits        
(=) Distributable Earnings 368.4 367.1 1,254.8 1,141.6
Fee Related Earnings 311.9 277.9 945.8 817.2
Total Reportable Segments | Global Segments        
Fund level fee revenues        
Total fund level fee revenues 653.7 590.2 1,972.8 1,749.1
Interest income 17.6 19.8 47.3 58.2
Total revenues 782.5 895.0 2,809.7 2,706.9
Compensation and benefits        
Cash-based compensation and benefits 220.5 207.6 678.3 627.2
Total compensation and benefits 263.1 392.9 1,120.7 1,169.1
General, administrative, and other indirect expenses 107.3 92.9 309.2 270.5
Depreciation and amortization expense 14.0 11.8 39.5 34.2
Interest expense 29.7 30.3 85.5 91.5
Total expenses 414.1 527.9 1,554.9 1,565.3
(=) Distributable Earnings 368.4 367.1 1,254.8 1,141.6
Realized principal investment income (loss) 49.5 9.1 113.0 69.4
Net interest 12.1 10.5 38.2 33.3
Fee Related Earnings 311.9 277.9 945.8 817.2
Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Total fund level fee revenues 301.5 304.5 908.3 932.1
Interest income 7.4 7.7 18.9 21.8
Total revenues 346.5 547.4 1,554.1 1,718.3
Compensation and benefits        
Cash-based compensation and benefits 97.4 101.1 306.5 314.3
Total compensation and benefits 121.6 242.6 692.0 771.5
General, administrative, and other indirect expenses 56.2 48.5 155.2 137.3
Depreciation and amortization expense 7.6 6.7 21.5 19.6
Interest expense 14.3 14.1 41.1 42.2
Total expenses 199.7 311.9 909.8 970.6
(=) Distributable Earnings 146.8 235.5 644.3 747.7
Realized principal investment income (loss) (0.4) 10.0 27.1 35.7
Net interest 6.9 6.4 22.2 20.4
Fee Related Earnings 140.3 148.2 425.1 460.9
Total Reportable Segments | Global Credit        
Fund level fee revenues        
Total fund level fee revenues 200.7 193.2 672.1 567.7
Interest income 8.1 9.8 22.1 30.6
Total revenues 259.8 211.7 781.1 647.5
Compensation and benefits        
Cash-based compensation and benefits 83.8 76.5 261.0 227.3
Total compensation and benefits 88.5 83.4 276.7 238.8
General, administrative, and other indirect expenses 28.5 31.2 99.7 96.1
Depreciation and amortization expense 4.3 3.3 12.0 9.6
Interest expense 12.1 13.3 34.9 40.6
Total expenses 133.4 131.2 423.3 385.1
(=) Distributable Earnings 126.4 80.5 357.8 262.4
Realized principal investment income (loss) 42.8 (2.8) 60.3 30.2
Net interest 4.0 3.5 12.8 10.0
Fee Related Earnings 84.1 82.2 299.4 234.7
Total Reportable Segments | Carlyle AlpInvest        
Fund level fee revenues        
Total fund level fee revenues 151.5 92.5 392.4 249.3
Interest income 2.1 2.3 6.3 5.8
Total revenues 176.2 135.9 474.5 341.1
Compensation and benefits        
Cash-based compensation and benefits 39.3 30.0 110.8 85.6
Total compensation and benefits 53.0 66.9 152.0 158.8
General, administrative, and other indirect expenses 22.6 13.2 54.3 37.1
Depreciation and amortization expense 2.1 1.8 6.0 5.0
Interest expense 3.3 2.9 9.5 8.7
Total expenses 81.0 84.8 221.8 209.6
(=) Distributable Earnings 95.2 51.1 252.7 131.5
Realized principal investment income (loss) 7.1 1.9 25.6 3.5
Net interest 1.2 0.6 3.2 2.9
Fee Related Earnings 87.5 47.5 221.3 121.6
Fund management fees        
Fund level fee revenues        
Total fund level fee revenues 583.3 532.7 1,789.8 1,590.7
Fund management fees | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Total fund level fee revenues 573.9 526.5 1,689.0 1,567.6
Fund management fees | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Total fund level fee revenues 295.0 298.6 880.4 908.4
Fund management fees | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Total fund level fee revenues 146.5 142.8 456.1 420.5
Fund management fees | Total Reportable Segments | Carlyle AlpInvest        
Fund level fee revenues        
Total fund level fee revenues 132.4 85.1 352.5 238.7
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Total fund level fee revenues 32.3 27.4 158.1 83.0
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Total fund level fee revenues 6.5 5.9 27.9 16.8
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Total fund level fee revenues 25.6 21.4 130.0 66.0
Portfolio advisory and transaction fees, net and other | Total Reportable Segments | Carlyle AlpInvest        
Fund level fee revenues        
Total fund level fee revenues 0.2 0.1 0.2 0.2
Fee related performance revenues | Carlyle AlpInvest        
Fund level fee revenues        
Total fund level fee revenues   7.3    
Fee related performance revenues | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Total fund level fee revenues 47.5 36.3 125.7 98.5
Fee related performance revenues | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Total fund level fee revenues 0.0 0.0 0.0 6.9
Fee related performance revenues | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Total fund level fee revenues 28.6 29.0 86.0 81.2
Fee related performance revenues | Total Reportable Segments | Carlyle AlpInvest        
Fund level fee revenues        
Total fund level fee revenues 18.9   39.7 10.4
Performance revenues        
Fund level fee revenues        
Investment income (loss) (606.7) 1,785.5 255.0 1,826.7
Compensation and benefits        
Realized performance revenues related compensation (324.6) 1,151.0 290.4 1,222.4
Realized net performance revenues (282.1) 634.5 (35.4) 604.3
Performance revenues | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Investment income (loss) 61.7 275.9 676.6 830.2
Compensation and benefits        
Realized performance revenues related compensation 42.6 185.3 442.4 541.9
Realized net performance revenues 19.1 90.6 234.2 288.3
Performance revenues | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Investment income (loss) 38.0 225.2 599.8 728.7
Compensation and benefits        
Realized performance revenues related compensation 24.2 141.5 385.5 457.2
Realized net performance revenues 13.8 83.7 214.3 271.5
Performance revenues | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Investment income (loss) 8.2 11.5 26.6 19.0
Compensation and benefits        
Realized performance revenues related compensation 4.7 6.9 15.7 11.5
Realized net performance revenues 3.5 4.6 10.9 7.5
Performance revenues | Total Reportable Segments | Carlyle AlpInvest        
Fund level fee revenues        
Investment income (loss) 15.5 39.2 50.2 82.5
Compensation and benefits        
Realized performance revenues related compensation 13.7 36.9 41.2 73.2
Realized net performance revenues 1.8 2.3 9.0 9.3
Principal investment income (loss)        
Fund level fee revenues        
Investment income (loss) 87.7 46.0 79.8 207.2
Principal investment income (loss) | Total Reportable Segments | Global Segments        
Fund level fee revenues        
Investment income (loss) 49.5 9.1 113.0 69.4
Principal investment income (loss) | Total Reportable Segments | Global Private Equity        
Fund level fee revenues        
Investment income (loss) (0.4) 10.0 27.1 35.7
Principal investment income (loss) | Total Reportable Segments | Global Credit        
Fund level fee revenues        
Investment income (loss) 42.8 (2.8) 60.3 30.2
Principal investment income (loss) | Total Reportable Segments | Carlyle AlpInvest        
Fund level fee revenues        
Investment income (loss) $ 7.1 $ 1.9 $ 25.6 $ 3.5