XML 59 R7.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
12 Months Ended
Feb. 01, 2015
Feb. 02, 2014
Feb. 03, 2013
Cash flows from operating activities:      
Net earnings $ 308,854us-gaap_NetIncomeLoss $ 278,902us-gaap_NetIncomeLoss $ 256,730us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:      
Depreciation and amortization 162,273us-gaap_DepreciationDepletionAndAmortization 149,795us-gaap_DepreciationDepletionAndAmortization 134,453us-gaap_DepreciationDepletionAndAmortization
Loss on disposal/impairment of assets 2,410us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 2,764us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 8,388us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Amortization of deferred lease incentives (24,419)wsm_AmortizationLeaseIncentives (25,382)wsm_AmortizationLeaseIncentives (26,694)wsm_AmortizationLeaseIncentives
Deferred income taxes (248)us-gaap_DeferredIncomeTaxExpenseBenefit (28,344)us-gaap_DeferredIncomeTaxExpenseBenefit (9,029)us-gaap_DeferredIncomeTaxExpenseBenefit
Tax benefit related to stock-based awards 26,952wsm_TaxBenefitFromExerciseOfShareBasedAwards 8,817wsm_TaxBenefitFromExerciseOfShareBasedAwards 12,725wsm_TaxBenefitFromExerciseOfShareBasedAwards
Excess tax benefit related to stock-based awards (26,560)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (8,743)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (12,683)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Stock-based compensation expense 44,632us-gaap_ShareBasedCompensation 38,788us-gaap_ShareBasedCompensation 31,042us-gaap_ShareBasedCompensation
Other 595us-gaap_OtherNoncashIncomeExpense 0us-gaap_OtherNoncashIncomeExpense 0us-gaap_OtherNoncashIncomeExpense
Changes in:      
Accounts receivable (9,366)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 786us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables (16,408)us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Merchandise inventories (76,964)us-gaap_IncreaseDecreaseInInventories (174,664)us-gaap_IncreaseDecreaseInInventories (85,981)us-gaap_IncreaseDecreaseInInventories
Prepaid catalog expenses (386)us-gaap_IncreaseDecreaseInPrepaidAdvertising 3,675us-gaap_IncreaseDecreaseInPrepaidAdvertising (2,937)us-gaap_IncreaseDecreaseInPrepaidAdvertising
Prepaid expenses and other assets (61)us-gaap_IncreaseDecreaseInOtherOperatingAssets (13,649)us-gaap_IncreaseDecreaseInOtherOperatingAssets (12,204)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 4,455us-gaap_IncreaseDecreaseInAccountsPayable 135,095us-gaap_IncreaseDecreaseInAccountsPayable 22,461us-gaap_IncreaseDecreaseInAccountsPayable
Accrued salaries, benefits and other current and long-term liabilities 8,867us-gaap_IncreaseDecreaseInAccruedLiabilities 43,635us-gaap_IncreaseDecreaseInAccruedLiabilities 9,147us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits 34,400us-gaap_IncreaseDecreaseInDeferredRevenue 21,578us-gaap_IncreaseDecreaseInDeferredRevenue 16,962us-gaap_IncreaseDecreaseInDeferredRevenue
Deferred rent and lease incentives 23,297wsm_IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability 13,238wsm_IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability 18,803wsm_IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability
Income taxes payable (17,034)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 7,478us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 19,352us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash provided by operating activities 461,697us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 453,769us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 364,127us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:      
Purchases of property and equipment (204,800)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (193,953)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (205,404)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Restricted cash receipts (deposits) 14,289us-gaap_IncreaseDecreaseInRestrictedCash 1,766us-gaap_IncreaseDecreaseInRestrictedCash (1,323)us-gaap_IncreaseDecreaseInRestrictedCash
Proceeds from insurance reimbursements 1,644us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 1,518us-gaap_ProceedsFromInsuranceSettlementInvestingActivities 115us-gaap_ProceedsFromInsuranceSettlementInvestingActivities
Other 267us-gaap_PaymentsForProceedsFromOtherInvestingActivities 45us-gaap_PaymentsForProceedsFromOtherInvestingActivities (203)us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (188,600)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (190,624)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (206,815)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:      
Repurchase of common stock (224,377)us-gaap_PaymentsForRepurchaseOfCommonStock (239,274)us-gaap_PaymentsForRepurchaseOfCommonStock (155,080)us-gaap_PaymentsForRepurchaseOfCommonStock
Payment of dividends (125,758)us-gaap_PaymentsOfDividends (111,581)us-gaap_PaymentsOfDividends (87,847)us-gaap_PaymentsOfDividends
Borrowings under revolving line of credit 90,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repayments of borrowings under revolving line of credit (90,000)us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit 0us-gaap_RepaymentsOfLinesOfCredit
Tax withholdings related to stock-based awards (56,977)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (18,096)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (18,637)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefit related to stock-based awards 26,560us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 8,743us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 12,683us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net proceeds related to stock-based awards 4,077us-gaap_ProceedsFromStockOptionsExercised 6,614us-gaap_ProceedsFromStockOptionsExercised 14,637us-gaap_ProceedsFromStockOptionsExercised
Repayments of long-term obligations (1,785)us-gaap_RepaymentsOfLongTermDebt (1,724)us-gaap_RepaymentsOfLongTermDebt (1,796)us-gaap_RepaymentsOfLongTermDebt
Other (760)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (58)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (405)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (379,020)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (355,376)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (236,445)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rates on cash and cash equivalents (1,271)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (2,203)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents 931us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (107,194)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (94,434)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (78,202)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of year 330,121us-gaap_CashAndCashEquivalentsAtCarryingValue 424,555us-gaap_CashAndCashEquivalentsAtCarryingValue 502,757us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of year 222,927us-gaap_CashAndCashEquivalentsAtCarryingValue 330,121us-gaap_CashAndCashEquivalentsAtCarryingValue 424,555us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosure of cash flow information:      
Cash paid during the year for interest 1,269us-gaap_InterestPaid 1,270us-gaap_InterestPaid 1,651us-gaap_InterestPaid
Cash paid during the year for income taxes, net of refunds $ 172,305us-gaap_IncomeTaxesPaidNet $ 186,968us-gaap_IncomeTaxesPaidNet $ 131,440us-gaap_IncomeTaxesPaidNet