XML 25 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
May 03, 2015
May 04, 2014
Cash flows from operating activities:    
Net earnings $ 44,790us-gaap_NetIncomeLoss $ 46,162us-gaap_NetIncomeLoss
Adjustments to reconcile net earnings to net cash provided by (used in) operating activities:    
Depreciation and amortization 41,478us-gaap_DepreciationDepletionAndAmortization 38,630us-gaap_DepreciationDepletionAndAmortization
Loss on disposal/impairment of assets 1,694us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges 644us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges
Amortization of deferred lease incentives (5,999)wsm_AmortizationLeaseIncentives (5,782)wsm_AmortizationLeaseIncentives
Deferred income taxes (5,498)us-gaap_DeferredIncomeTaxExpenseBenefit (4,649)us-gaap_DeferredIncomeTaxExpenseBenefit
Tax benefit related to stock-based awards 20,572wsm_TaxBenefitFromExerciseOfShareBasedAwards 43,223wsm_TaxBenefitFromExerciseOfShareBasedAwards
Excess tax benefit related to stock-based awards (8,724)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (21,371)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Stock-based compensation expense 14,010us-gaap_ShareBasedCompensation 12,368us-gaap_ShareBasedCompensation
Other 51us-gaap_OtherNoncashIncomeExpense 173us-gaap_OtherNoncashIncomeExpense
Changes in:    
Accounts receivable 2,864us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables 5,692us-gaap_IncreaseDecreaseInAccountsAndOtherReceivables
Merchandise inventories (53,746)us-gaap_IncreaseDecreaseInInventories (36,108)us-gaap_IncreaseDecreaseInInventories
Prepaid catalog expenses (1,706)us-gaap_IncreaseDecreaseInPrepaidAdvertising (1,430)us-gaap_IncreaseDecreaseInPrepaidAdvertising
Prepaid expenses and other assets (21,439)us-gaap_IncreaseDecreaseInOtherOperatingAssets (41,951)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable (25,030)us-gaap_IncreaseDecreaseInAccountsPayable (19,276)us-gaap_IncreaseDecreaseInAccountsPayable
Accrued salaries, benefits and other current and long-term liabilities (51,387)us-gaap_IncreaseDecreaseInAccruedLiabilities (48,164)us-gaap_IncreaseDecreaseInAccruedLiabilities
Customer deposits (3,106)us-gaap_IncreaseDecreaseInDeferredRevenue 5,216us-gaap_IncreaseDecreaseInDeferredRevenue
Deferred rent and lease incentives 8,260wsm_IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability 3,092wsm_IncreasesDecreasesInDeferredRentAndLeaseIncentiveLiability
Income taxes payable (24,155)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable (46,798)us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Net cash used in operating activities (67,071)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations (70,329)us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
Cash flows from investing activities:    
Purchases of property and equipment (40,384)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (38,119)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Other 5us-gaap_PaymentsForProceedsFromOtherInvestingActivities 133us-gaap_PaymentsForProceedsFromOtherInvestingActivities
Net cash used in investing activities (40,379)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (37,986)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
Cash flows from financing activities:    
Borrowings under revolving line of credit 60,000us-gaap_ProceedsFromLinesOfCredit 0us-gaap_ProceedsFromLinesOfCredit
Repurchase of common stock (52,562)us-gaap_PaymentsForRepurchaseOfCommonStock (53,309)us-gaap_PaymentsForRepurchaseOfCommonStock
Payment of dividends (31,934)us-gaap_PaymentsOfDividends (32,891)us-gaap_PaymentsOfDividends
Tax withholdings related to stock-based awards (21,734)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (46,730)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Excess tax benefit related to stock-based awards 8,724us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 21,371us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net proceeds related to stock-based awards 1,836us-gaap_ProceedsFromStockOptionsExercised 2,997us-gaap_ProceedsFromStockOptionsExercised
Other 0us-gaap_ProceedsFromPaymentsForOtherFinancingActivities (6)us-gaap_ProceedsFromPaymentsForOtherFinancingActivities
Net cash used in financing activities (35,670)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (108,568)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Effect of exchange rates on cash and cash equivalents (956)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents (368)us-gaap_EffectOfExchangeRateOnCashAndCashEquivalents
Net decrease in cash and cash equivalents (144,076)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease (217,251)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 222,927us-gaap_CashAndCashEquivalentsAtCarryingValue 330,121us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 78,851us-gaap_CashAndCashEquivalentsAtCarryingValue $ 112,870us-gaap_CashAndCashEquivalentsAtCarryingValue