XML 59 R38.htm IDEA: XBRL DOCUMENT v3.10.0.1
ALLOWANCE FOR CREDIT LOSSES, NONPERFORMING ASSETS, AND CONCENTRATIONS OF CREDIT RISK (Tables)
12 Months Ended
Dec. 31, 2018
Receivables [Abstract]  
Schedule of changes in the allowance for credit losses
A summary of changes in the ACL is presented below:
 
Year Ended December 31, 2018
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$685


$551


$1,236

Charge-offs
(52
)
(442
)
(494
)
Recoveries
19

158

177

Net charge-offs
(33
)
(284
)
(317
)
Provision charged to income
38

285

323

Allowance for loan and lease losses, end of period
690

552

1,242

Reserve for unfunded lending commitments, beginning of period
88


88

Provision for unfunded lending commitments
3


3

Reserve for unfunded lending commitments, end of period
91


91

Total allowance for credit losses, end of period

$781


$552


$1,333



 
Year Ended December 31, 2017
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$663


$573


$1,236

Charge-offs
(75
)
(437
)
(512
)
Recoveries
40

167

207

Net charge-offs
(35
)
(270
)
(305
)
Provision charged to income(1)
57

248

305

Allowance for loan and lease losses, end of period
685

551

1,236

Reserve for unfunded lending commitments, beginning of period
72


72

Provision for unfunded lending commitments
16


16

Reserve for unfunded lending commitments, end of period
88


88

Total allowance for credit losses, end of period

$773


$551


$1,324

(1) Includes an increase of approximately $50 million to commercial and corresponding decrease to retail for the impact of the enhancement to the assessment of qualitative risks, factors and events that may not be measured in the modeled results.

 
Year Ended December 31, 2016
(in millions)
Commercial

Retail

Total

Allowance for loan and lease losses, beginning of period

$596


$620


$1,216

Charge-offs
(79
)
(457
)
(536
)
Recoveries
33

168

201

Net charge-offs
(46
)
(289
)
(335
)
Provision charged to income
113

242

355

Allowance for loan and lease losses, end of period
663

573

1,236

Reserve for unfunded lending commitments, beginning of period
58


58

Provision for unfunded lending commitments
14


14

Reserve for unfunded lending commitments, end of period
72


72

Total allowance for credit losses, end of period

$735


$573


$1,308

Schedule of loans and leases based on evaluation method
The recorded investment in loans and leases based on the Company’s evaluation methodology is presented below:
 
December 31, 2018
 
December 31, 2017
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$391


$723


$1,114

 

$370


$761


$1,131

Formula-based evaluation
56,392

59,154

115,546

 
51,661

57,825

109,486

Total loans and leases

$56,783


$59,877


$116,660

 

$52,031


$58,586


$110,617

Schedule of allowance for credit losses by evaluation method
A summary of the ACL by evaluation method is presented below:
 
December 31, 2018
 
December 31, 2017
(in millions)
Commercial

Retail

Total

 
Commercial

Retail

Total

Individually evaluated

$38


$26


$64

 

$47


$34


$81

Formula-based evaluation
743

526

1,269

 
726

517

1,243

Allowance for credit losses

$781


$552


$1,333

 

$773


$551


$1,324

Schedule of classes of commercial loans and leases based on regulatory classifications
The recorded investment in commercial loans and leases based on regulatory classification ratings is presented below:
 
December 31, 2018
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$38,600


$1,231


$828


$198


$40,857

Commercial real estate
12,523

412

82

6

13,023

Leases
2,823

39

41


2,903

Total commercial loans and leases

$53,946


$1,682


$951


$204


$56,783


 
December 31, 2017
 
 
Criticized
 
(in millions)
Pass

Special Mention

Substandard

Doubtful

Total

Commercial

$35,430


$1,143


$785


$204


$37,562

Commercial real estate
10,706

500

74

28

11,308

Leases
3,069

73

19


3,161

Total commercial loans and leases


$49,205


$1,716


$878


$232


$52,031

Schedule of retail loan investments categorized by delinquency status
The recorded investment in classes of retail loans, categorized by delinquency status is presented below:
 
December 31, 2018
 
 
Days Past Due
(in millions)
Current

1-29
30-59
60-89
90 or More
Total

Residential mortgages

$18,664


$131


$37


$13


$133


$18,978

Home equity loans
945

75

12

3

38

1,073

Home equity lines of credit
12,042

386

65

22

195

12,710

Home equity loans serviced by others
355

21

7

3

13

399

Home equity lines of credit serviced by others
79

15

2

1

7

104

Automobile
10,729

1,039

207

59

72

12,106

Education
8,694

159

23

13

11

8,900

Credit cards
1,894

53

14

10

20

1,991

Other retail
3,481

76

26

18

15

3,616

Total retail loans

$56,883


$1,955


$393


$142


$504


$59,877




 
December 31, 2017
 
 
Days Past Due
(in millions)
Current

1-29
30-59
60-89
90 or More
Total

Residential mortgages

$16,714


$147


$46


$18


$120


$17,045

Home equity loans
1,212

102

20

4

54

1,392

Home equity lines of credit
12,756

438

78

23

188

13,483

Home equity loans serviced by others
477

29

10

4

22

542

Home equity lines of credit serviced by others
116

21

4

1

7

149

Automobile
11,596

1,273

220

55

60

13,204

Education
7,898

160

23

12

41

8,134

Credit cards
1,747

63

12

9

17

1,848

Other retail
2,679

68

20

12

10

2,789

Total retail loans


$55,195


$2,301


$433


$138


$519


$58,586


Schedule of nonperforming loans and leases by class
The following table presents nonperforming loans and leases and loans accruing and 90 days or more past due:
 
Nonperforming (1)
 
Accruing and 90 days or more past due
(in millions)
December 31, 2018
 
December 31, 2017
 
December 31, 2018
 
December 31, 2017
Commercial

$194

 

$238

 

$1

 

$5

Commercial real estate
7

 
27

 

 
3

Leases

 

 

 

Total commercial loans and leases
201

 
265

 
1

 
8

Residential mortgages (1)
136

 
128

 
15

 
16

Home equity loans
50

 
72

 

 

Home equity lines of credit
231

 
233

 

 

Home equity loans serviced by others
17

 
25

 

 

Home equity lines of credit serviced by others
15

 
18

 

 

Automobile
81

 
70

 

 

Education
38

 
38

 
2

 
3

Credit card
20

 
17

 

 

Other retail
8

 
5

 
7

 
5

Total retail loans
596

 
606

 
24

 
24

Total

$797

 

$871

 

$25

 

$32



(1) Nonperforming balances exclude first lien residential mortgage loans that are 100% guaranteed by the Federal Housing Administration. These loans, which are accruing and 90 days or more past due, totaled $12 million and $15 million as of December 31, 2018 and 2017, respectively. Nonperforming balances also exclude guaranteed residential mortgage loans sold to GNMA for which the Company has the right, but not the obligation, to repurchase. These loans totaled $133 million and $30 million as of December 31, 2018 and 2017, respectively. These loans are included in the Company’s Consolidated Balance Sheets.
Summary of key performance indicators
A summary of nonperforming loan and lease key performance indicators is presented below:
 
December 31,
 
2018

 
2017

Nonperforming commercial loans and leases as a percentage of total loans and leases
0.17
%
 
0.24
%
Nonperforming retail loans as a percentage of total loans and leases
0.51

 
0.55

Total nonperforming loans and leases as a percentage of total loans and leases
0.68
%
 
0.79
%
 
 
 
 
Nonperforming commercial assets as a percentage of total assets
0.13
%
 
0.17
%
Nonperforming retail assets as a percentage of total assets
0.39

 
0.43

Total nonperforming assets as a percentage of total assets
0.52
%
 
0.60
%


Analysis of age of past due amounts
An analysis of the age of both accruing and nonaccruing loan and lease past due amounts is presented below:
 
December 31, 2018
 
December 31, 2017
 
Days Past Due
 
Days Past Due
(in millions)
30-59
60-89
 90 or More
 Total
 
30-59
60-89
 90 or More
 Total
Commercial

$85


$3


$78


$166

 

$26


$4


$243


$273

Commercial real estate
8

32

5

45

 
38

20

30

88

Leases
7



7

 
4

1


5

Total commercial loans and leases
100

35

83

218

 
68

25

273

366

Residential mortgages
37

13

133

183

 
46

18

120

184

Home equity loans
12

3

38

53

 
20

4

54

78

Home equity lines of credit
65

22

195

282

 
78

23

188

289

Home equity loans serviced by others
7

3

13

23

 
10

4

22

36

Home equity lines of credit serviced by others
2

1

7

10

 
4

1

7

12

Automobile
207

59

72

338

 
220

55

60

335

Education
23

13

11

47

 
23

12

41

76

Credit cards
14

10

20

44

 
12

9

17

38

Other retail
26

18

15

59

 
20

12

10

42

Total retail loans
393

142

504

1,039

 
433

138

519

1,090

Total

$493


$177


$587


$1,257

 

$501


$163


$792


$1,456



Schedule of impaired loans by class
A summary of impaired loans by class is presented below:
 
December 31, 2018
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$186


$31


$167


$450


$353

Commercial real estate
32

7

6

38

38

Leases





Total commercial loans and leases
218

38

173

488

391

Residential mortgages
28

2

127

201

155

Home equity loans
34

3

76

148

110

Home equity lines of credit
21

1

181

244

202

Home equity loans serviced by others
22

1

19

54

41

Home equity lines of credit serviced by others
1


7

11

8

Automobile
1


22

31

23

Education
130

11

23

153

153

Credit cards
24

7

1

25

25

Other retail
4

1

2

8

6

Total retail loans
265

26

458

875

723

Total

$483


$64


$631


$1,363


$1,114



 
December 31, 2017
(in millions)
Impaired Loans With a Related Allowance
Allowance on Impaired Loans
Impaired Loans Without a Related Allowance
Unpaid Contractual Balance
Total Recorded Investment in Impaired Loans
Commercial

$183


$42


$159


$403


$342

Commercial real estate
25

5

3

40

28

Leases





Total commercial loans and leases
208

47

162

443

370

Residential mortgages
25

2

126

197

151

Home equity loans
41

4

80

162

121

Home equity lines of credit
16

1

181

241

197

Home equity loans serviced by others
29

2

22

67

51

Home equity lines of credit serviced by others
2


7

14

9

Automobile
2


21

30

23

Education
154

17

21

175

175

Credit cards
24

7

1

25

25

Other retail
5

1

4

10

9

Total retail loans
298

34

463

921

761

Total

$506


$81


$625


$1,364


$1,131


Schedule of additional information on impaired loans
Additional information on impaired loans is presented below:
 
Year Ended December 31,
 
2018
 
2017
 
2016
(in millions)
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
 
Interest Income Recognized
Average Recorded Investment
Commercial

$9


$312

 

$4


$380

 

$5


$295

Commercial real estate
1

32

 

37

 

53

Leases


 


 

3

Total commercial loans and leases
10

344

 
4

417

 
5

351

Residential mortgages
5

146

 
4

136

 
4

161

Home equity loans
6

107

 
6

121

 
7

144

Home equity lines of credit
7

181

 
6

176

 
6

178

Home equity loans serviced by others
3

42

 
3

49

 
3

60

Home equity lines of credit serviced by others

9

 

9

 

9

Automobile
1

20

 
1

18

 

14

Education
8

154

 
9

173

 
7

150

Credit cards
1

21

 
2

22

 
2

23

Other retail

7

 

9

 
1

12

Total retail loans
31

687

 
31

713

 
30

751

Total

$41


$1,031

 

$35


$1,130

 

$35


$1,102


Troubled debt restructurings on financing receivables
The table below summarizes TDRs by class and total unfunded commitments:
 
December 31,
(in millions)
2018

 
2017

Commercial

$304

 

$129

Retail
723

 
761

Unfunded commitments related to TDRs
30

 
39


The table below summarizes how loans were modified during the year ended December 31, 2018, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances can include loans that became TDRs during 2018 and were paid off in full, charged off, or sold prior to December 31, 2018.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
7


$1


$1

 
49


$23


$22

Commercial real estate



 
3

31

31

Total commercial loans
7

1

1

 
52

54

53

Residential mortgages
35

4

4

 
61

8

8

Home equity loans
43

3

4

 
1



Home equity lines of credit
76

6

7

 
178

25

26

Home equity loans serviced by others
4



 



Home equity lines of credit serviced by others
5



 
1



Automobile
158

4

3

 
46

1

1

Education



 



Credit cards
2,312

13

13

 



Other retail
1



 



Total retail loans
2,634

30

31

 
287

34

35

Total
2,641


$31


$32

 
339


$88


$88

 
Primary Modification Types
 
 
 
 
Other (3)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
53


$202


$200

 

$—


$—

Commercial real estate
2

31

31

 


Total commercial loans
55

233

231

 


Residential mortgages
142

17

17

 
(1
)

Home equity loans
134

5

5

 


Home equity lines of credit
413

29

29

 

1

Home equity loans serviced by others
23

1

1

 


Home equity lines of credit serviced by others
14

1

1

 


Automobile
1,189

21

17

 

4

Education
355

7

7

 
1


Credit cards



 
4


Other retail
9



 
(1
)

Total retail loans
2,279

81

77

 
3

5

Total
2,334


$314


$308

 

$3


$5


(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, and capitalizing arrearages. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
The table below summarizes how loans were modified during the year ended December 31, 2017, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances can include loans that became TDRs during 2017 and were paid off in full, charged off, or sold prior to December 31, 2017.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
7


$1


$1

 
45


$22


$22

Commercial real estate



 
1



Total commercial loans
7

1

1

 
46

22

22

Residential mortgages
71

9

10

 
73

12

13

Home equity loans
82

5

6

 
1



Home equity lines of credit
50

3

3

 
235

30

30

Home equity loans serviced by others
15

1

1

 



Home equity lines of credit serviced by others
5



 
2



Automobile
130

2

2

 
29

1

1

Education



 



Credit cards
2,363

13

13

 



Other retail
1



 



Total retail loans
2,717

33

35

 
340

43

44

Total
2,724


$34


$36

 
386


$65


$66

 
Primary Modification Types
 
 
 
 
Other (3)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
15


$70


$71

 

($1
)

$—

Commercial real estate
1



 


Total commercial loans
16

70

71

 
(1
)

Residential mortgages
171

19

19

 
(1
)

Home equity loans
232

13

13

 


Home equity lines of credit
395

27

27

 

1

Home equity loans serviced by others
52

2

2

 


Home equity lines of credit serviced by others
26

2

2

 


Automobile
1,336

24

20

 

4

Education
329

7

7

 
2


Credit cards



 
3


Other retail
5



 
(2
)

Total retail loans
2,546

94

90

 
2

5

Total
2,562


$164


$161

 

$1


$5

(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, and capitalizing arrearages. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post modification balances being higher than pre-modification.
The table below summarizes how loans were modified during the year ended December 31, 2016, the charge-offs related to the modifications, and the impact on the ALLL. The reported balances can include loans that became TDRs during 2016 and were paid off in full, charged off, or sold prior to December 31, 2016.
 
Primary Modification Types
 
Interest Rate Reduction (1)
 
Maturity Extension (2)
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
Commercial
12


$1


$1

 
81


$20


$21

Commercial real estate
1



 
1

5

5

Total commercial loans
13

1

1

 
82

25

26

Residential mortgages
71

10

10

 
60

10

10

Home equity loans
97

6

6

 
39

4

5

Home equity lines of credit
49

4

4

 
121

13

12

Home equity loans serviced by others
18

1

1

 



Home equity lines of credit serviced by others
8



 
5

1

1

Automobile
138

3

3

 
41

1

1

Education



 



Credit cards
2,187

12

12

 



Other retail
4



 



Total retail loans
2,572

36

36

 
266

29

29

Total
2,585


$37


$37

 
348


$54


$55

 
Primary Modification Types
 
 
 
 
Other (3)
 
 
 
(dollars in millions)
Number of Contracts
Pre-Modification Outstanding Recorded Investment
Post-Modification Outstanding Recorded Investment
 
Net Change to ALLL Resulting from Modification
Charge-offs Resulting from Modification
Commercial
14


$48


$48

 

$3


$—

Commercial real estate



 


Total commercial loans
14

48

48

 
3


Residential mortgages
247

26

26

 
(1
)

Home equity loans
279

18

17

 
(1
)

Home equity lines of credit
304

23

22

 

1

Home equity loans serviced by others
60

2

2

 


Home equity lines of credit serviced by others
24

1

1

 


Automobile
1,081

20

18

 

3

Education
479

12

12

 
4


Credit cards



 
3


Other retail
13



 


Total retail loans
2,487

102

98

 
5

4

Total
2,501


$150


$146

 

$8


$4


(1) Includes modifications that consist of multiple concessions, one of which is an interest rate reduction.
(2) Includes modifications that consist of multiple concessions, one of which is a maturity extension (unless one of the other concessions was an interest rate reduction).
(3) Includes modifications other than interest rate reductions or maturity extensions, such as lowering scheduled payments for a specified period of time, principal forgiveness, and capitalizing arrearages. Also included are the following: deferrals, trial modifications, certain bankruptcies, loans in forbearance and prepayment plans. Modifications can include the deferral of accrued interest resulting in post-modification balances being higher than pre-modification.
Schedule of defaults
The table below summarizes TDRs that defaulted within 12 months of their modification date during 2018, 2017 and 2016. For purposes of this table, a payment default refers to a loan that becomes 90 days or more past due under the modified terms. Amounts represent the loan’s recorded investment at the time of payment default. Loan data includes loans meeting the criteria that were paid off in full, charged off, or sold prior to December 31, 2018 and 2017. If a TDR of any loan type becomes 90 days past due after being modified, the loan is written down to the fair value of collateral less cost to sell. The amount written off is charged to the ALLL.
 
Year Ended December 31,
 
2018
 
2017
 
2016
(dollars in millions)
Number of Contracts
Balance Defaulted
 
Number of Contracts
Balance Defaulted
 
Number of Contracts
Balance Defaulted
Commercial
28


$63

 
8


$5

 
22


$13

Commercial real estate
1


 
1

4

 
1


Total commercial loans
29

63

 
9

9

 
23

13

Residential mortgages
128

15

 
152

19

 
187

24

Home equity loans
31

2

 
43

2

 
50

3

Home equity lines of credit
238

18

 
200

14

 
155

13

Home equity loans serviced by others
15


 
23


 
37

1

Home equity lines of credit serviced by others
6


 
10

1

 
17


Automobile
167

2

 
140

1

 
110

2

Education
23

1

 
44

1

 
59

1

Credit cards
465

2

 
491

3

 
433

3

Other retail
1


 
4


 
3


Total retail loans
1,074

40

 
1,107

41

 
1,051

47

Total
1,103


$103

 
1,116


$50

 
1,074


$60

Schedule of loans that may increase credit exposure
The following tables present balances of loans with these characteristics:
 
December 31, 2018
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products Serviced by Others
Credit Cards
Education

Total

High loan-to-value

$318


$87


$148


$—


$—


$553

Interest only/negative amortization
1,794




1

1,795

Low introductory rate



217


217

Multiple characteristics and other
1





1

Total

$2,113


$87


$148


$217


$1


$2,566

 
December 31, 2017
(in millions)
Residential Mortgages
Home Equity Loans and Lines of Credit
Home Equity Products Serviced by Others
Credit Cards
Education

Total

High loan-to-value

$366


$166


$264


$—


$—


$796

Interest only/negative amortization
1,763




1

1,764

Low introductory rate



197


197

Multiple characteristics and other
1





1

Total

$2,130


$166


$264


$197


$1


$2,758