XML 69 R41.htm IDEA: XBRL DOCUMENT v3.20.4
MORTGAGE BANKING AND OTHER (Tables)
12 Months Ended
Dec. 31, 2020
Mortgage Banking [Abstract]  
Schedule of mortgage banking activities
The following table summarizes activity related to the Company’s residential mortgage loan sales and the Company's mortgage banking activity:
Year Ended December 31,
(in millions)202020192018
Residential mortgage loan sold with servicing retained$33,221 $20,430 $8,149 
Gain on sales (1)
895 251 89 
Contractually specified servicing, late and other ancillary fees (1)
227 208 118 
(1) Reported in mortgage banking fees in the Consolidated Statements of Operations.
Servicing asset at fair value
The following table summarizes changes in MSRs recorded using the fair value method:
As of and for the Year Ended December 31,
(in millions)20202019
Fair value as of beginning of the period$642 $600 
Transfers upon election of fair value method (1)
190 — 
Fair value as of beginning of the period, adjusted832 600 
Amounts capitalized324 270 
Changes in unpaid principal balance during the period (2)
(196)(119)
Changes in fair value during the period (3)
(302)(109)
Fair value at end of the period$658 $642 
(1) Effective January 1, 2020, the Company elected to account for all MSRs previously accounted for under the amortization method under the fair value method.
(2) Represents changes in value of the MSRs due to i) passage of time including the impact from both regularly scheduled loan principal payments and partial
paydowns, and ii) loans that paid off during the period.
(3) Represents changes in value primarily driven by market conditions. These changes are recorded in mortgage banking fees in the Consolidated Statements of Operations.
Schedule of fair value assumptions used to estimate the value of Mortgage Servicing Rights
December 31, 2020December 31, 2019
ActualDecline in fair value due toActualDecline in fair value due to
(dollars in millions)
Fair value$65850 bps adverse change100 bps adverse change$64250 bps adverse change100 bps adverse change
Weighted average life (in years)4.25.5
Weighted average constant prepayment rate17.3%$122$20213.9%$116$222
Weighted average option adjusted spread595 bps1224440 bps1225
Schedule Of Other Serviced Loans The following table presents the unpaid principal balance of other serviced loans:
(in millions)December 31, 2020December 31, 2019
Education(1)
$974 $— 
Commercial and industrial(2)
51 33 
(1) Represents the servicing associated with education loans sold. See Note 10 for further information.
(2) Represents the government guaranteed portion of SBA loans sold to outside investors.