XML 45 R32.htm IDEA: XBRL DOCUMENT
v3.25.3

DERIVATIVES (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2025
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Schedule of derivative instruments in consolidated balance sheets | The following table presents derivative instruments included in the Consolidated Balance Sheets:
| September 30, 2025 |  | December 31, 2024
(dollars in millions) | Notional Amount | Derivative Assets | Derivative Liabilities |  | Notional Amount | Derivative Assets | Derivative Liabilities
Derivatives designated as hedging instruments: |  |  |  |  |  |  |
Interest rate contracts | $72,437 |  | $303 |  | $2 |  |  | $69,077 |  | $402 |  | $5 |
Derivatives not designated as hedging instruments: |  |  |  |  |  |  |
Interest rate contracts | 183,555 |  | 189 |  | 487 |  |  | 171,193 |  | 160 |  | 905 |
Foreign exchange contracts | 42,050 |  | 563 |  | 399 |  |  | 34,749 |  | 472 |  | 411 |
Commodities contracts | 1,213 |  | 438 |  | 381 |  |  | 1,136 |  | 429 |  | 379 |
TBA contracts | 5,034 |  | 7 |  | 13 |  |  | 2,714 |  | 10 |  | 8 |
Other contracts | 1,221 |  | 23 |  | 4 |  |  | 615 |  | 3 |  | 2 |
Total derivatives not designated as hedging instruments | 233,073 |  | 1,220 |  | 1,284 |  |  | 210,407 |  | 1,074 |  | 1,705 |
Total gross derivatives | 305,510 |  | 1,523 |  | 1,286 |  |  | 279,484 |  | 1,476 |  | 1,710 |
Less: Gross amounts offset in the Consolidated Balance Sheets(1) |  | (379) |  | (379) |  |  |  | (391) |  | (391) |
Less: Cash collateral applied(1) |  | (423) |  | (169) |  |  |  | (677) |  | (99) |
Total net derivatives presented in the Consolidated Balance Sheets |  | $721 |  | $738 |  |  |  | $408 |  | $1,220 |
(1) Amounts represent the impact of enforceable master netting agreements that allow the Company to net settle positive and negative positions, as well as collateral paid and received.
Schedule of fair value hedges | The following table presents the effect of fair value hedges on the Consolidated Statements of Operations and the respective line items affected for each hedged item:
|  | Location and Amount of Gains (Losses) Recognized
|  | Interest Income | Interest Expense
(dollars in millions) |  | Investment Securities | Long-Term Borrowed Funds
Three Months Ended September 30, 2025 |  |  |
Gains (losses) on fair value hedges recognized on: |  |  |
Hedged items |  | $12 |  | ($3) |
Derivatives |  | (12) |  | 3 |
Amounts related to interest settlements on derivatives |  | 14 |  | (3) |
Total net interest income recognized on fair value hedges |  | $14 |  | ($3) |
Three Months Ended September 30, 2024 |  |  |
Gains (losses) on fair value hedges recognized on: |  |  |
Hedged items |  | $302 |  | ($8) |
Derivatives |  | (306) |  | 8 |
Amounts related to interest settlements on derivatives |  | 34 |  | (4) |
Total net interest income recognized on fair value hedges |  | $30 |  | ($4) |
Nine Months Ended September 30, 2025 |  |  |
Gains (losses) on fair value hedges recognized on: |  |  |
Hedged items |  | $178 |  | ($7) |
Derivatives |  | (180) |  | 7 |
Amounts related to interest settlements on derivatives |  | 38 |  | (8) |
Total net interest income recognized on fair value hedges |  | $36 |  | ($8) |
Nine Months Ended September 30, 2024 |  |  |
Gains (losses) on fair value hedges recognized on: |  |  |
Hedged items |  | $128 |  | ($8) |
Derivatives |  | (127) |  | 8 |
Amounts related to interest settlements on derivatives |  | 87 |  | (11) |
Total net interest income recognized on fair value hedges |  | $88 |  | ($11) |
The following table reflects amounts recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges:
(dollars in millions) | September 30, 2025 |  | December 31, 2024
| Debt securities available for sale(1) | Long-term borrowed funds |  |  | Debt securities available for sale(1) | Long-term borrowed funds
Carrying amount of hedged assets(2) | $9,728 |  | $— |  |  |  | $9,557 |  | $— |
Carrying amount of hedged liabilities | — |  | 499 |  |  |  | — |  | 491 |
Cumulative amount of fair value hedging adjustments included in the carrying amount of the hedged items | 83 |  | (1) |  |  |  | (97) |  | (8) |
(1) Includes the amortized cost basis of closed portfolios used to designate hedging relationships under the portfolio layer method. The hedged item is a layer of the closed portfolio which is expected to be remaining at the end of the hedging relationship. As of September 30, 2025 and December 31, 2024, the amortized cost basis of the closed portfolios used in these hedging relationships was $6.0 billion and $6.4 billion, respectively, including associated cumulative basis adjustments of $37 million and $(75) million, respectively. The amount of the designated hedging instruments was $4.7 billion at September 30, 2025 and December 31, 2024. (2) Carrying amount represents amortized cost.
Schedule of effect of cash flow hedges on net income and stockholders' equity | The following table presents the pre-tax net gains (losses) recorded in the Consolidated Statements of Operations and in the Consolidated Statements of Comprehensive Income related to derivative instruments designated as cash flow hedges:
| Three Months Ended September 30, |  | Nine Months Ended September 30,
(dollars in millions) | 2025 |  | 2024 |  | 2025 |  | 2024
Pre-tax net gains (losses) recognized in OCI | ($21) |  |  | $613 |  |  | $376 |  |  | ($114) |
Pre-tax net gains (losses) reclassified from AOCI into interest income | (193) |  |  | (276) |  |  | (591) |  |  | (711) |
Pre-tax net gains (losses) reclassified from AOCI into noninterest income | (4) |  |  | — |  |  | (5) |  |  | — |
Pre-tax net gains (losses) reclassified from AOCI into interest expense | — |  |  | — |  |  | (1) |  |  | — |
Schedule of effect of derivative Instruments on net income | The following table presents the effect of economic hedges on noninterest income:
| Amounts Recognized in Noninterest Income for the |
| Three Months Ended September 30, |  | Nine Months Ended September 30, | Affected Line Item in the Consolidated Statements of Operations
(dollars in millions) | 2025 |  | 2024 |  | 2025 |  | 2024
Economic hedge type: |  |  |  |  |  |  |  |
Customer interest rate contracts | ($17) |  |  | $474 |  |  | $218 |  |  | ($209) |  | Foreign exchange and derivative products
Derivatives hedging interest rate risk | 29 |  |  | (467) |  |  | (190) |  |  | 233 |  | Foreign exchange and derivative products
Customer foreign exchange contracts | (72) |  |  | 151 |  |  | 345 |  |  | 18 |  | Foreign exchange and derivative products
Derivatives hedging foreign exchange risk | 107 |  |  | (195) |  |  | (423) |  |  | (13) |  | Foreign exchange and derivative products
Customer commodity contracts | (122) |  |  | (193) |  |  | (81) |  |  | (126) |  | Foreign exchange and derivative products
Derivatives hedging commodity price risk | 125 |  |  | 198 |  |  | 96 |  |  | 141 |  | Foreign exchange and derivative products
Residential loan commitments | 4 |  |  | 9 |  |  | 13 |  |  | 2 |  | Mortgage banking fees
Derivatives hedging residential loan commitments and mortgage loans held for sale, at fair value | (14) |  |  | (24) |  |  | (28) |  |  | (15) |  | Mortgage banking fees
Derivative contracts used to hedge residential MSRs | (1) |  |  | 47 |  |  | 26 |  |  | (9) |  | Mortgage banking fees
Derivative contracts used to hedge equity price risk | 4 |  |  | — |  |  | 15 |  |  | — |  | Capital markets fees
Total | $43 |  |  | $— |  |  | ($9) |  |  | $22 |  |

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of gain (loss) on derivative and nonderivative instruments designated and qualifying as cash flow hedge recorded in accumulated other comprehensive income (AOCI) and reclassified into earnings. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A + Details
Name: | us-gaap_ScheduleOfCashFlowHedgesIncludedInAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4CC -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4CC Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and fair value amounts of derivative instruments (and nonderivative instruments that are designated and qualify as hedging instruments) reported in the statement of financial position. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 182 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480401/815-10-55-182 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsInStatementOfFinancialPositionFairValueTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure for fair value hedging instruments of (a) the location and amount of gains and losses reported in the statement of financial performance and (b) the location and fair value amounts of the instruments reported in the statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A Reference 4: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B + Details
Name: | us-gaap_ScheduleOfFairValueHedgingInstrumentsStatementsOfFinancialPerformanceAndFinancialPositionLocationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration