XML 36 R25.htm IDEA: XBRL DOCUMENT
v3.10.0.1

Allowance for Loan and Lease Losses (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2018
Receivables [Abstract] |
Allowance for Loan and Lease Losses | The following tables present the activity in the ALLL for non-PCI loan and lease losses by loan class for the three and six months ended June 30, 2018 and June 30, 2017:
| Three months ended June 30, 2018
(Dollars in thousands) | Construction and land development - commercial |  | Commercial mortgage |  | Other commercial real estate |  | Commercial and industrial |  | Lease financing |  | Other |  | Residential mortgage |  | Revolving mortgage |  | Construction and land development - non- commercial |  | Consumer |  | Total
Non-PCI Loans |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Allowance for loan and lease losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Balance at April 1 | $ | 26,718 |  |  | $ | 43,833 |  |  | $ | 3,423 |  |  | $ | 53,016 |  |  | $ | 6,301 |  |  | $ | 4,842 |  |  | $ | 16,489 |  |  | $ | 22,104 |  |  | $ | 3,913 |  |  | $ | 30,181 |  |  | $ | 210,820 |
Provision | (3,139 | ) |  | 866 |  |  | 468 |  |  | 5,670 |  |  | (1,879 | ) |  | (114 | ) |  | 1,492 |  |  | 289 |  |  | 50 |  |  | 4,574 |  |  | 8,277 |
Charge-offs | (8 | ) |  | (459 | ) |  | (69 | ) |  | (1,994 | ) |  | (445 | ) |  | (38 | ) |  | (289 | ) |  | (1,027 | ) |  | (37 | ) |  | (5,312 | ) |  | (9,678 | )
Recoveries | 93 |  |  | 225 |  |  | 1 |  |  | 638 |  |  | 4 |  |  | 1 |  |  | 110 |  |  | 520 |  |  | 101 |  |  | 1,330 |  |  | 3,023 |
Balance at June 30 | $ | 23,664 |  |  | $ | 44,465 |  |  | $ | 3,823 |  |  | $ | 57,330 |  |  | $ | 3,981 |  |  | $ | 4,691 |  |  | $ | 17,802 |  |  | $ | 21,886 |  |  | $ | 4,027 |  |  | $ | 30,773 |  |  | $ | 212,442 |
| Three months ended June 30, 2017
(Dollars in thousands) | Construction and land development - commercial |  | Commercial mortgage |  | Other commercial real estate |  | Commercial and industrial |  | Lease financing |  | Other |  | Residential mortgage |  | Revolving mortgage |  | Construction and land development - non- commercial |  | Consumer |  | Total
Balance at April 1 | $ | 31,391 |  |  | $ | 48,611 |  |  | $ | 3,572 |  |  | $ | 50,829 |  |  | $ | 6,315 |  |  | $ | 3,534 |  |  | $ | 15,835 |  |  | $ | 21,290 |  |  | $ | 1,513 |  |  | $ | 27,129 |  |  | $ | 210,019 |
Provision | 2,372 |  |  | 639 |  |  | 33 |  |  | 968 |  |  | 186 |  |  | (214 | ) |  | 155 |  |  | 1,054 |  |  | (10 | ) |  | 4,569 |  |  | 9,752 |
Charge-offs | (413 | ) |  | (235 | ) |  | — |  |  | (3,121 | ) |  | (97 | ) |  | (64 | ) |  | (222 | ) |  | (280 | ) |  | — |  |  | (4,991 | ) |  | (9,423 | )
Recoveries | 209 |  |  | 731 |  |  | 7 |  |  | 2,392 |  |  | — |  |  | 46 |  |  | 75 |  |  | 401 |  |  | — |  |  | 1,093 |  |  | 4,954 |
Balance at June 30 | $ | 33,559 |  |  | $ | 49,746 |  |  | $ | 3,612 |  |  | $ | 51,068 |  |  | $ | 6,404 |  |  | $ | 3,302 |  |  | $ | 15,843 |  |  | $ | 22,465 |  |  | $ | 1,503 |  |  | $ | 27,800 |  |  | $ | 215,302 |
| Six months ended June 30, 2018
(Dollars in thousands) | Construction and land development - commercial |  | Commercial mortgage |  | Other commercial real estate |  | Commercial and industrial |  | Lease financing |  | Other |  | Residential mortgage |  | Revolving mortgage |  | Construction and land development - non- commercial |  | Consumer |  | Total
Balance at January 1 | $ | 24,470 |  |  | $ | 45,005 |  |  | $ | 4,571 |  |  | $ | 53,697 |  |  | $ | 6,127 |  |  | $ | 4,689 |  |  | $ | 15,706 |  |  | $ | 22,436 |  |  | $ | 3,962 |  |  | $ | 31,204 |  |  | $ | 211,867 |
Provision | (914 | ) |  | (499 | ) |  | (825 | ) |  | 5,245 |  |  | (892 | ) |  | — |  |  | 3,004 |  |  | 755 |  |  | 157 |  |  | 7,497 |  |  | 13,528 |
Charge-offs | (8 | ) |  | (505 | ) |  | (69 | ) |  | (3,469 | ) |  | (1,299 | ) |  | (41 | ) |  | (1,095 | ) |  | (2,019 | ) |  | (219 | ) |  | (10,567 | ) |  | (19,291 | )
Recoveries | 116 |  |  | 464 |  |  | 146 |  |  | 1,857 |  |  | 45 |  |  | 43 |  |  | 187 |  |  | 714 |  |  | 127 |  |  | 2,639 |  |  | 6,338 |
Balance at June 30 | $ | 23,664 |  |  | $ | 44,465 |  |  | $ | 3,823 |  |  | $ | 57,330 |  |  | $ | 3,981 |  |  | $ | 4,691 |  |  | $ | 17,802 |  |  | $ | 21,886 |  |  | $ | 4,027 |  |  | $ | 30,773 |  |  | $ | 212,442 |
| Six months ended June 30, 2017
(Dollars in thousands) | Construction and land development - commercial |  | Commercial mortgage |  | Other commercial real estate |  | Commercial and industrial |  | Lease financing |  | Other |  | Residential mortgage |  | Revolving mortgage |  | Construction and land development - non- commercial |  | Consumer |  | Total
Balance at January 1 | $ | 28,877 |  |  | $ | 48,278 |  |  | $ | 3,269 |  |  | $ | 50,225 |  |  | $ | 5,907 |  |  | $ | 3,127 |  |  | $ | 14,447 |  |  | $ | 21,013 |  |  | $ | 1,596 |  |  | $ | 28,287 |  |  | $ | 205,026 |
Provision | 4,908 |  |  | 645 |  |  | 337 |  |  | 4,560 |  |  | 761 |  |  | 241 |  |  | 1,506 |  |  | 1,604 |  |  | (93 | ) |  | 6,359 |  |  | 20,828 |
Charge-offs | (490 | ) |  | (272 | ) |  | (5 | ) |  | (6,374 | ) |  | (270 | ) |  | (187 | ) |  | (472 | ) |  | (1,105 | ) |  | — |  |  | (9,019 | ) |  | (18,194 | )
Recoveries | 264 |  |  | 1,095 |  |  | 11 |  |  | 2,657 |  |  | 6 |  |  | 121 |  |  | 362 |  |  | 953 |  |  | — |  |  | 2,173 |  |  | 7,642 |
Balance at June 30 | $ | 33,559 |  |  | $ | 49,746 |  |  | $ | 3,612 |  |  | $ | 51,068 |  |  | $ | 6,404 |  |  | $ | 3,302 |  |  | $ | 15,843 |  |  | $ | 22,465 |  |  | $ | 1,503 |  |  | $ | 27,800 |  |  | $ | 215,302 |
The following tables provide information on non-PCI impaired loans and leases individually evaluated as of June 30, 2018 and December 31, 2017.
| June 30, 2018
(Dollars in thousands) | With a recorded allowance |  | With no recorded allowance |  | Total |  | Unpaid principal balance |  | Related allowance recorded
Non-PCI impaired loans and leases: |  |  |  |  |  |  |  |  |
Construction and land development - commercial | $ | 2,098 |  |  | $ | — |  |  | $ | 2,098 |  |  | $ | 2,431 |  |  | $ | 274 |
Commercial mortgage | 35,934 |  |  | 30,238 |  |  | 66,172 |  |  | 72,467 |  |  | 3,325 |
Other commercial real estate | 375 |  |  | 702 |  |  | 1,077 |  |  | 1,264 |  |  | 65 |
Commercial and industrial | 6,262 |  |  | 1,390 |  |  | 7,652 |  |  | 11,684 |  |  | 985 |
Lease financing | 789 |  |  | 387 |  |  | 1,176 |  |  | 2,808 |  |  | 107 |
Other | 97 |  |  | — |  |  | 97 |  |  | 315 |  |  | 20 |
Residential mortgage | 25,529 |  |  | 18,424 |  |  | 43,953 |  |  | 46,684 |  |  | 3,343 |
Revolving mortgage | 10,217 |  |  | 17,190 |  |  | 27,407 |  |  | 30,170 |  |  | 1,112 |
Construction and land development - noncommercial | 544 |  |  | 2,367 |  |  | 2,911 |  |  | 3,633 |  |  | 66 |
Consumer | 1,777 |  |  | 908 |  |  | 2,685 |  |  | 3,004 |  |  | 704 |
Total non-PCI impaired loans and leases | $ | 83,622 |  |  | $ | 71,606 |  |  | $ | 155,228 |  |  | $ | 174,460 |  |  | $ | 10,001 |
| December 31, 2017
(Dollars in thousands) | With a recorded allowance |  | With no recorded allowance |  | Total |  | Unpaid principal balance |  | Related allowance recorded
Non-PCI impaired loans and leases: |  |  |  |  |  |  |  |  |
Construction and land development - commercial | $ | 788 |  |  | $ | — |  |  | $ | 788 |  |  | $ | 1,110 |  |  | $ | 185 |
Commercial mortgage | 39,135 |  |  | 34,520 |  |  | 73,655 |  |  | 78,936 |  |  | 3,648 |
Other commercial real estate | 1,351 |  |  | 506 |  |  | 1,857 |  |  | 2,267 |  |  | 209 |
Commercial and industrial | 6,326 |  |  | 1,648 |  |  | 7,974 |  |  | 10,475 |  |  | 665 |
Lease financing | 1,890 |  |  | 24 |  |  | 1,914 |  |  | 2,571 |  |  | 397 |
Other | — |  |  | 521 |  |  | 521 |  |  | 521 |  |  | — |
Residential mortgage | 19,135 |  |  | 18,707 |  |  | 37,842 |  |  | 39,946 |  |  | 2,733 |
Revolving mortgage | 5,875 |  |  | 17,895 |  |  | 23,770 |  |  | 25,941 |  |  | 1,085 |
Construction and land development - noncommercial | 592 |  |  | 3,959 |  |  | 4,551 |  |  | 5,224 |  |  | 68 |
Consumer | 2,107 |  |  | 667 |  |  | 2,774 |  |  | 3,043 |  |  | 738 |
Total non-PCI impaired loans and leases | $ | 77,199 |  |  | $ | 78,447 |  |  | $ | 155,646 |  |  | $ | 170,034 |  |  | $ | 9,728 |
Non-PCI impaired loans less than $500,000 that are collectively evaluated were $44.1 million and $49.1 million at June 30, 2018 and December 31, 2017, respectively. The following tables show the average non-PCI impaired loan balance and the interest income recognized by loan class for the three and six months ended June 30, 2018 and June 30, 2017:
| Three months ended June 30, 2018 |  | Three months ended June 30, 2017
(Dollars in thousands) | Average balance |  | Interest income recognized |  | Average balance |  | Interest income recognized
Non-PCI impaired loans and leases: |  |  |  |  |  |  |
Construction and land development - commercial | $ | 1,485 |  |  | $ | 17 |  |  | $ | 970 |  |  | $ | 11 |
Commercial mortgage | 68,113 |  |  | 659 |  |  | 74,121 |  |  | 651 |
Other commercial real estate | 1,345 |  |  | 12 |  |  | 1,525 |  |  | 9 |
Commercial and industrial | 7,585 |  |  | 76 |  |  | 10,159 |  |  | 98 |
Lease financing | 1,842 |  |  | 14 |  |  | 1,911 |  |  | 14 |
Other | 67 |  |  | — |  |  | 434 |  |  | 5 |
Residential mortgage | 42,046 |  |  | 298 |  |  | 36,767 |  |  | 272 |
Revolving mortgage | 26,388 |  |  | 222 |  |  | 8,484 |  |  | 62 |
Construction and land development - noncommercial | 3,526 |  |  | 44 |  |  | 3,185 |  |  | 33 |
Consumer | 2,654 |  |  | 28 |  |  | 2,052 |  |  | 24 |
Total non-PCI impaired loans and leases | $ | 155,051 |  |  | $ | 1,370 |  |  | $ | 139,608 |  |  | $ | 1,179 |
| Six months ended June 30, 2018 |  | Six months ended June 30, 2017
(Dollars in thousands) | Average balance |  | Interest income recognized |  | Average balance |  | Interest income recognized
Non-PCI impaired loans and leases: |  |  |  |  |  |  |
Construction and land development - commercial | $ | 1,320 |  |  | $ | 28 |  |  | $ | 1,013 |  |  | $ | 23 |
Commercial mortgage | 70,190 |  |  | 1,370 |  |  | 74,715 |  |  | 1,293 |
Other commercial real estate | 1,529 |  |  | 23 |  |  | 1,555 |  |  | 17 |
Commercial and industrial | 7,554 |  |  | 152 |  |  | 10,844 |  |  | 202 |
Lease financing | 2,040 |  |  | 25 |  |  | 1,740 |  |  | 28 |
Other | 34 |  |  | — |  |  | 315 |  |  | 7 |
Residential mortgage | 40,385 |  |  | 573 |  |  | 34,864 |  |  | 525 |
Revolving mortgage | 25,590 |  |  | 423 |  |  | 8,227 |  |  | 119 |
Construction and land development - noncommercial | 3,815 |  |  | 92 |  |  | 2,895 |  |  | 66 |
Consumer | 2,581 |  |  | 56 |  |  | 1,976 |  |  | 47 |
Total non-PCI impaired loans and leases | $ | 155,038 |  |  | $ | 2,742 |  |  | $ | 138,144 |  |  | $ | 2,327 |
The following tables show the activity in the allowance for PCI loan losses for the three and six months ended June 30, 2018 and June 30, 2017.
(Dollars in thousands) | Three months ended June 30, 2018 |  | Three months ended June 30, 2017
PCI Loans |  |  |
Allowance for loan and lease losses: |  |  |
Balance at April 1 | $ | 12,296 |  |  | $ | 10,924 |
Provision | 161 |  |  | 2,572 |
Charge-offs | (34 | ) |  | — |
Recoveries | — |  |  | — |
Balance at June 30 | $ | 12,423 |  |  | $ | 13,496 |
| Six months ended June 30, 2018 |  | Six months ended June 30, 2017
Balance at January 1 | $ | 10,026 |  |  | $ | 13,769 |
Provision | 2,515 |  |  | (273 | )
Charge-offs | (118 | ) |  | — |
Recoveries | — |  |  | — |
Balance at June 30 | $ | 12,423 |  |  | $ | 13,496 |
Allocation of Allowance for Loan and Lease Losses | The following tables present the allowance for non-PCI loan and lease losses and the recorded investment in loans, by loan class, based on impairment method as of June 30, 2018 and December 31, 2017:
| June 30, 2018
(Dollars in thousands) | Construction and land development - commercial |  | Commercial mortgage |  | Other commercial real estate |  | Commercial and industrial |  | Lease financing |  | Other |  | Residential mortgage |  | Revolving mortgage |  | Construction and land development - non-commercial |  | Consumer |  | Total
Allowance for loan and lease losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
ALLL for loans and leases individually evaluated for impairment | $ | 274 |  |  | $ | 3,325 |  |  | $ | 65 |  |  | $ | 985 |  |  | $ | 107 |  |  | $ | 20 |  |  | $ | 3,343 |  |  | $ | 1,112 |  |  | $ | 66 |  |  | $ | 704 |  |  | $ | 10,001 |
ALLL for loans and leases collectively evaluated for impairment | 23,390 |  |  | 41,140 |  |  | 3,758 |  |  | 56,345 |  |  | 3,874 |  |  | 4,671 |  |  | 14,459 |  |  | 20,774 |  |  | 3,961 |  |  | 30,069 |  |  | 202,441 |
Total allowance for loan and lease losses | $ | 23,664 |  |  | $ | 44,465 |  |  | $ | 3,823 |  |  | $ | 57,330 |  |  | $ | 3,981 |  |  | $ | 4,691 |  |  | $ | 17,802 |  |  | $ | 21,886 |  |  | $ | 4,027 |  |  | $ | 30,773 |  |  | $ | 212,442 |
Loans and leases: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans and leases individually evaluated for impairment | $ | 2,098 |  |  | $ | 66,172 |  |  | $ | 1,077 |  |  | $ | 7,652 |  |  | $ | 1,176 |  |  | $ | 97 |  |  | $ | 43,953 |  |  | $ | 27,407 |  |  | $ | 2,911 |  |  | $ | 2,685 |  |  | $ | 155,228 |
Loans and leases collectively evaluated for impairment | 712,913 |  |  | 10,212,569 |  |  | 472,375 |  |  | 3,089,889 |  |  | 612,201 |  |  | 296,517 |  |  | 3,936,892 |  |  | 2,577,548 |  |  | 247,793 |  |  | 1,550,243 |  |  | 23,708,940 |
Total loan and leases | $ | 715,011 |  |  | $ | 10,278,741 |  |  | $ | 473,452 |  |  | $ | 3,097,541 |  |  | $ | 613,377 |  |  | $ | 296,614 |  |  | $ | 3,980,845 |  |  | $ | 2,604,955 |  |  | $ | 250,704 |  |  | $ | 1,552,928 |  |  | $ | 23,864,168 |
| December 31, 2017
(Dollars in thousands) | Construction and land development - commercial |  | Commercial mortgage |  | Other commercial real estate |  | Commercial and industrial |  | Lease financing |  | Other |  | Residential mortgage |  | Revolving mortgage |  | Construction and land development - non-commercial |  | Consumer |  | Total
Allowance for loan and lease losses: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
ALLL for loans and leases individually evaluated for impairment | $ | 185 |  |  | $ | 3,648 |  |  | $ | 209 |  |  | $ | 665 |  |  | $ | 397 |  |  | $ | — |  |  | $ | 2,733 |  |  | $ | 1,085 |  |  | $ | 68 |  |  | $ | 738 |  |  | $ | 9,728 |
ALLL for loans and leases collectively evaluated for impairment | 24,285 |  |  | 41,357 |  |  | 4,362 |  |  | 53,032 |  |  | 5,730 |  |  | 4,689 |  |  | 12,973 |  |  | 21,351 |  |  | 3,894 |  |  | 30,466 |  |  | 202,139 |
Total allowance for loan and lease losses | $ | 24,470 |  |  | $ | 45,005 |  |  | $ | 4,571 |  |  | $ | 53,697 |  |  | $ | 6,127 |  |  | $ | 4,689 |  |  | $ | 15,706 |  |  | $ | 22,436 |  |  | $ | 3,962 |  |  | $ | 31,204 |  |  | $ | 211,867 |
Loans and leases: |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Loans and leases individually evaluated for impairment | $ | 788 |  |  | $ | 73,655 |  |  | $ | 1,857 |  |  | $ | 7,974 |  |  | $ | 1,914 |  |  | $ | 521 |  |  | $ | 37,842 |  |  | $ | 23,770 |  |  | $ | 4,551 |  |  | $ | 2,774 |  |  | $ | 155,646 |
Loans and leases collectively evaluated for impairment | 668,427 |  |  | 9,655,367 |  |  | 471,576 |  |  | 2,722,433 |  |  | 892,887 |  |  | 301,655 |  |  | 3,485,944 |  |  | 2,677,755 |  |  | 243,738 |  |  | 1,558,399 |  |  | 22,678,181 |
Total loan and leases | $ | 669,215 |  |  | $ | 9,729,022 |  |  | $ | 473,433 |  |  | $ | 2,730,407 |  |  | $ | 894,801 |  |  | $ | 302,176 |  |  | $ | 3,523,786 |  |  | $ | 2,701,525 |  |  | $ | 248,289 |  |  | $ | 1,561,173 |  |  | $ | 22,833,827 |
The following table shows the ending balances of PCI loans and related allowance as of June 30, 2018 and December 31, 2017:
(Dollars in thousands) | June 30, 2018 |  | December 31, 2017
ALLL for loans acquired with deteriorated credit quality | $ | 12,423 |  |  | $ | 10,026 |
Loans acquired with deteriorated credit quality | 674,269 |  |  | 762,998 |
Troubled Debt Restructurings on Financing Receivables | The following table provides the types of non-PCI and PCI TDRs made during the three and six months ended June 30, 2018 and June 30, 2017, as well as a summary of loans that were modified as a TDR during the twelve month periods ended June 30, 2018 and June 30, 2017 that subsequently defaulted during the three and six months ended June 30, 2018 and June 30, 2017. BancShares defines payment default as movement of the TDR to nonaccrual status, which is generally 90 days past due for TDRs, foreclosure or charge-off, whichever occurs first.
| Three months ended June 30, 2018 |  | Three months ended June 30, 2017
| All restructurings |  | Restructurings with payment default |  | All restructurings |  | Restructurings with payment default
(Dollars in thousands) | Number of Loans | Recorded investment at period end |  | Number of Loans | Recorded investment at period end |  | Number of Loans | Recorded investment at period end |  | Number of Loans | Recorded investment at period end
Non-PCI and PCI loans and leases |  |  |  |  |  |  |  |  |  |  |
Interest only | 1 |  | 154 |  |  | 2 |  | 821 |  |  | 3 |  | 571 |  |  | 1 |  | 332 |
Loan term extension | 10 |  | 936 |  |  | 7 |  | 341 |  |  | 13 |  | 1,397 |  |  | 1 |  | 32 |
Below market interest rate | 53 |  | 9,525 |  |  | 33 |  | 1,702 |  |  | 73 |  | 4,440 |  |  | 32 |  | 2,800 |
Discharged from bankruptcy | 37 |  | 2,472 |  |  | 24 |  | 1,490 |  |  | 40 |  | 1,442 |  |  | 24 |  | 615 |
Total non-PCI and PCI restructurings | 101 |  | $ | 13,087 |  |  | 66 |  | $ | 4,354 |  |  | 129 |  | $ | 7,850 |  |  | 58 |  | $ | 3,779 |
| Six months ended June 30, 2018 |  | Six months ended June 30, 2017
| All restructurings |  | Restructurings with payment default |  | All restructurings |  | Restructurings with payment default
(Dollars in thousands) | Number of Loans | Recorded investment at period end |  | Number of Loans | Recorded investment at period end |  | Number of Loans | Recorded investment at period end |  | Number of Loans | Recorded investment at period end
Non-PCI and PCI loans and leases |  |  |  |  |  |  |  |  |  |  |
Interest only | 2 |  | 821 |  |  | 2 |  | 821 |  |  | 3 |  | 571 |  |  | 1 |  | 332 |
Loan term extension | 17 |  | 1,658 |  |  | 8 |  | 638 |  |  | 21 |  | 2,070 |  |  | 1 |  | 32 |
Below market interest rate | 139 |  | 15,873 |  |  | 64 |  | 3,385 |  |  | 159 |  | 12,582 |  |  | 49 |  | 4,231 |
Discharged from bankruptcy | 91 |  | 5,595 |  |  | 55 |  | 4,338 |  |  | 97 |  | 3,005 |  |  | 42 |  | 2,091 |
Total non-PCI and PCI restructurings | 249 |  | $ | 23,947 |  |  | 129 |  | $ | 9,182 |  |  | 280 |  | $ | 18,228 |  |  | 93 |  | $ | 6,686 |
For the three and six months ended June 30, 2018 and June 30, 2017, the pre-modification and post-modification outstanding recorded investments of loans modified as TDRs were not materially different.
The following table provides a summary of total TDRs by accrual status.
| June 30, 2018 |  | December 31, 2017
(Dollars in thousands) | Accruing |  | Nonaccruing |  | Total |  | Accruing |  | Nonaccruing |  | Total
Commercial loans |  |  |  |  |  |  |  |  |  |  |
Construction and land development - commercial | $ | 2,050 |  |  | $ | 228 |  |  | $ | 2,278 |  |  | $ | 4,089 |  |  | $ | 483 |  |  | $ | 4,572 |
Commercial mortgage | 58,877 |  |  | 10,304 |  |  | 69,181 |  |  | 62,358 |  |  | 15,863 |  |  | 78,221 |
Other commercial real estate | 1,039 |  |  | 39 |  |  | 1,078 |  |  | 1,012 |  |  | 788 |  |  | 1,800 |
Commercial and industrial | 6,673 |  |  | 988 |  |  | 7,661 |  |  | 7,598 |  |  | 910 |  |  | 8,508 |
Lease financing | 677 |  |  | 429 |  |  | 1,106 |  |  | 722 |  |  | 1,048 |  |  | 1,770 |
Other | 44 |  |  | 126 |  |  | 170 |  |  | 521 |  |  | — |  |  | 521 |
Total commercial TDRs | 69,360 |  |  | 12,114 |  |  | 81,474 |  |  | 76,300 |  |  | 19,092 |  |  | 95,392 |
Noncommercial |  |  |  |  |  |  |  |  |  |  |
Residential mortgage | 38,266 |  |  | 9,958 |  |  | 48,224 |  |  | 34,067 |  |  | 9,475 |  |  | 43,542 |
Revolving mortgage | 19,752 |  |  | 6,778 |  |  | 26,530 |  |  | 17,673 |  |  | 5,180 |  |  | 22,853 |
Construction and land development - noncommercial | 2,821 |  |  | 90 |  |  | 2,911 |  |  | — |  |  | — |  |  | — |
Consumer and other | 2,111 |  |  | 574 |  |  | 2,685 |  |  | 2,351 |  |  | 423 |  |  | 2,774 |
Total noncommercial TDRs | 62,950 |  |  | 17,400 |  |  | 80,350 |  |  | 54,091 |  |  | 15,078 |  |  | 69,169 |
Total TDRs | $ | 132,310 |  |  | $ | 29,514 |  |  | $ | 161,824 |  |  | $ | 130,391 |  |  | $ | 34,170 |  |  | $ | 164,561 |
The following table shows the accrual status of non-PCI and PCI TDRs.
(Dollars in thousands) | June 30, 2018 |  | December 31, 2017
Accruing TDRs: |  |  |
PCI | $ | 18,546 |  |  | $ | 18,163 |
Non-PCI | 113,764 |  |  | 112,228 |
Total accruing TDRs | 132,310 |  |  | 130,391 |
Nonaccruing TDRs: |  |  |
PCI | 253 |  |  | 272 |
Non-PCI | 29,261 |  |  | 33,898 |
Total nonaccruing TDRs | 29,514 |  |  | 34,170 |
All TDRs: |  |  |
PCI | 18,799 |  |  | 18,435 |
Non-PCI | 143,025 |  |  | 146,126 |
Total TDRs | $ | 161,824 |  |  | $ | 164,561 |

X
- Definition Allocation of Allowance for Loan and Lease Losses + References No definition available. + Details
Name: | fcnca_AllocationOfAllowanceForLoanAndLeaseLossesTableTextBlock
Namespace Prefix: | fcnca_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables (examples of financing receivables include loans, trade accounts receivable and notes receivable) and activity in the allowance for credit losses account. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 11B -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953423-111524 + Details
Name: | us-gaap_AllowanceForCreditLossesOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_ReceivablesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of financing receivables and troubled debt restructurings. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 33 -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953676-111524 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 310 -SubTopic 10 -Section 50 -Paragraph 34 -URI http://asc.fasb.org/extlink&oid=84173941&loc=SL6953682-111524 + Details
Name: | us-gaap_TroubledDebtRestructuringsOnFinancingReceivablesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration