XML 30 R15.htm IDEA: XBRL DOCUMENT
v3.22.1

Goodwill and Other Intangibles | 3 Months Ended
--- | ---
Mar. 31, 2022
Goodwill and Intangible Assets Disclosure [Abstract] |
Goodwill and Other Intangibles | GOODWILL AND OTHER INTANGIBLES Goodwill BancShares applied the acquisition method of accounting for the CIT Merger. The fair value of the net assets acquired exceeded the purchase price. Consequently, there was a gain on acquisition (and no goodwill) related to the CIT Merger as discussed further in Note 2 — Business Combinations. BancShares had goodwill of $346 million at March 31, 2022 and December 31, 2021. The entire amount of goodwill relates to business combinations that BancShares completed prior to the CIT Merger. All of the goodwill relates to the General Banking segment. There was no goodwill impairment during the first quarter of 2022. Other Intangible Assets Core Deposit Intangibles Core deposit intangibles represent the estimated fair value of core deposits and other customer relationships acquired. Core deposit intangibles are being amortized over their estimated useful life. The following tables summarize the activity for core deposit intangibles during the quarter ending March 31, 2022. Core Deposit Intangibles
dollars in millions | 2022
Balance, net of accumulated amortization at January 1 | $ | 19 |
Core deposit intangibles related to the CIT Merger | 143 |
Amortization for the period | (6) |
Balance at March 31, net of accumulated amortization | $ | 156 |
Core Deposit Intangible Accumulated Amortization
dollars in millions | March 31, 2022 |  | December 31, 2021
Gross balance | $ | 271 |  |  | $ | 128 |
Accumulated amortization | (115) |  |  | (109) |
Balance, net of accumulated amortization | $ | 156 |  |  | $ | 19 |
The following table summarizes the expected amortization expense in subsequent periods for core deposit intangibles. Core Deposit Intangible Expected Amortization
dollars in millions |
Twelve months ended March 31, |
2023 | $ | 21 |
2024 | 19 |
2025 | 16 |
2026 | 16 |
2027 | 15 |
Thereafter | 69 |
Total | $ | 156 |
Intangible Liability An intangible liability of $52 million was recorded in other liabilities for net below market lessor lease contract rental rates related to the rail portfolio as a result of the CIT Merger. This lease intangible is being accreted on a straight-line over the lease term, thereby increasing rental income (a component of noninterest income) over the remaining lives of the lease agreements. The following tables summarize the activity for the intangible liability during the quarter ending March 31, 2022. Intangible Liability
dollars in millions | 2022
Balance at January 1 | $ | — |
Acquired in CIT Merger | 52 |
Amortization | (4) |
Balance at March 31, net of accumulated amortization | $ | 48 |
Intangible Liability Accumulated Amortization
dollars in millions | March 31, 2022
Gross balance | $ | 52 |
Accumulated amortization | (4) |
Balance, net of accumulated amortization | $ | 48 |
The following table summarizes the expected accretion in subsequent periods for the intangible liability. Intangible Liability
dollars in millions |
Twelve months ended March 31, |
2023 | $ | 15 |
2024 | 11 |
2025 | 5 |
2026 | 3 |
2027 | 3 |
Thereafter | 11 |
Total | $ | 48 |

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for goodwill and intangible assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -URI http://asc.fasb.org/topic&trid=2144416 + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration