XML 25 R14.htm IDEA: XBRL DOCUMENT
v3.23.1

Leases | 3 Months Ended
--- | ---
Mar. 31, 2023
Leases [Abstract] |
Leases | LEASES Lessee BancShares leases primarily include administrative offices and bank locations. Substantially all of our lease liabilities relate to United States real estate leases under operating lease arrangements. Our real estate leases have remaining lease terms of up to 16 years. Our lease terms may include options to extend or terminate the lease. The options are included in the lease term when it is determined that it is reasonably certain the option will be exercised. The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates. Supplemental Lease Information
dollars in millions | Classification |  | March 31, 2023 |  | December 31, 2022
ROU assets: |  |  |  |  |
Operating leases | Other assets |  | $ | 337 |  |  | $ | 345 |
Finance leases | Premises and equipment |  | 7 |  |  | 7 |
Total ROU assets |  |  | $ | 344 |  |  | $ | 352 |
Lease liabilities: |  |  |  |  |
Operating leases | Other liabilities |  | $ | 345 |  |  | $ | 352 |
Finance leases | Other borrowings |  | 7 |  |  | 7 |
Total lease liabilities |  |  | $ | 352 |  |  | $ | 359 |
Weighted-average remaining lease terms: |  |  |  |  |
Operating leases |  |  | 9.4 years |  | 9.6 years
Finance leases |  |  | 3.8 years |  | 4.1 years
Weighted-average discount rate: |  |  |  |  |
Operating leases |  |  | 2.22 | % |  | 2.19 | %
Finance leases |  |  | 2.34 | % |  | 2.34 | %
The following table presents components of lease cost: Components of Net Lease Cost
dollars in millions |  |  | Three Months Ended March 31,
| Classification |  | 2023 |  | 2022
Lease cost |  |  |  |  |
Operating lease cost(1) | Occupancy Expense |  | $ | 13 |  |  | $ | 16 |
Finance lease cost |  |  |  |  |
Amortization of leased assets | Equipment expense |  | — |  |  | 1 |
Interest on lease liabilities | Interest expense - other borrowings |  | — |  |  | — |
Variable lease cost | Occupancy Expense |  | 4 |  |  | 3 |
Sublease income | Occupancy Expense |  | (1) |  |  | (1) |
Net lease cost |  |  | $ | 16 |  |  | $ | 19 |
(1) Includes short-term lease cost, which is not significant. Variable lease cost includes common area maintenance, property taxes, utilities, and other operating expenses related to leased premises recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured because of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred. Sublease income results from leasing excess building space that BancShares is no longer utilizing under operating leases, which have remaining lease terms of up to 13 years. The following table presents supplemental cash flow information related to leases: Supplemental Cash Flow Information
dollars in millions | Three Months Ended March 31,
| 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |
Operating cash flows from operating leases | $ | 13 |  |  | $ | 14 |
ROU assets obtained in exchange for new operating lease liabilities | 4 |  |  | 8 |
Lessor BancShares leases equipment to commercial end-users under operating lease and finance lease arrangements. The majority of operating lease equipment is long-lived rail equipment, which is typically leased several times over its life. We also lease technology and office equipment, and large and small industrial, medical, and transportation equipment under both operating leases and finance leases. The table that follows presents lease income related to BancShares’ operating and finance leases: Lease Income
dollars in millions | Three Months Ended March 31, |  |
| 2023 |  | 2022 |  |  |  |
Lease income – Operating leases | $ | 214 |  |  | $ | 195 |  |  |  |  |
Variable lease income – Operating leases(1) | 19 |  |  | 13 |  |  |  |  |
Rental income on operating leases | 233 |  |  | 208 |  |  |  |  |
Interest income - Sales type and direct financing leases | 41 |  |  | 42 |  |  |  |  |
Variable lease income included in Other noninterest income(2) | 15 |  |  | 11 |  |  |  |  |
Interest income - Leveraged leases | 5 |  |  | 5 |  |  |  |  |
Total lease income | $ | 294 |  |  | $ | 266 |  |  |  |  |
(1) Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis. (2) Includes leased equipment property tax reimbursements due from customers of $4 million and $3 million for the three months ended March 31, 2023 and 2022, respectively and revenue related to insurance coverage on leased equipment of $10 million and $7 million for the three months ended March 31, 2023 and 2022, respectively.
Leases | LEASES Lessee BancShares leases primarily include administrative offices and bank locations. Substantially all of our lease liabilities relate to United States real estate leases under operating lease arrangements. Our real estate leases have remaining lease terms of up to 16 years. Our lease terms may include options to extend or terminate the lease. The options are included in the lease term when it is determined that it is reasonably certain the option will be exercised. The following table presents supplemental balance sheet information and remaining weighted average lease terms and discount rates. Supplemental Lease Information
dollars in millions | Classification |  | March 31, 2023 |  | December 31, 2022
ROU assets: |  |  |  |  |
Operating leases | Other assets |  | $ | 337 |  |  | $ | 345 |
Finance leases | Premises and equipment |  | 7 |  |  | 7 |
Total ROU assets |  |  | $ | 344 |  |  | $ | 352 |
Lease liabilities: |  |  |  |  |
Operating leases | Other liabilities |  | $ | 345 |  |  | $ | 352 |
Finance leases | Other borrowings |  | 7 |  |  | 7 |
Total lease liabilities |  |  | $ | 352 |  |  | $ | 359 |
Weighted-average remaining lease terms: |  |  |  |  |
Operating leases |  |  | 9.4 years |  | 9.6 years
Finance leases |  |  | 3.8 years |  | 4.1 years
Weighted-average discount rate: |  |  |  |  |
Operating leases |  |  | 2.22 | % |  | 2.19 | %
Finance leases |  |  | 2.34 | % |  | 2.34 | %
The following table presents components of lease cost: Components of Net Lease Cost
dollars in millions |  |  | Three Months Ended March 31,
| Classification |  | 2023 |  | 2022
Lease cost |  |  |  |  |
Operating lease cost(1) | Occupancy Expense |  | $ | 13 |  |  | $ | 16 |
Finance lease cost |  |  |  |  |
Amortization of leased assets | Equipment expense |  | — |  |  | 1 |
Interest on lease liabilities | Interest expense - other borrowings |  | — |  |  | — |
Variable lease cost | Occupancy Expense |  | 4 |  |  | 3 |
Sublease income | Occupancy Expense |  | (1) |  |  | (1) |
Net lease cost |  |  | $ | 16 |  |  | $ | 19 |
(1) Includes short-term lease cost, which is not significant. Variable lease cost includes common area maintenance, property taxes, utilities, and other operating expenses related to leased premises recognized in the period in which the expense was incurred. Certain of our lease agreements also include rental payments adjusted periodically for inflation. While lease liabilities are not remeasured because of these changes, these adjustments are treated as variable lease costs and recognized in the period in which the expense is incurred. Sublease income results from leasing excess building space that BancShares is no longer utilizing under operating leases, which have remaining lease terms of up to 13 years. The following table presents supplemental cash flow information related to leases: Supplemental Cash Flow Information
dollars in millions | Three Months Ended March 31,
| 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |
Operating cash flows from operating leases | $ | 13 |  |  | $ | 14 |
ROU assets obtained in exchange for new operating lease liabilities | 4 |  |  | 8 |
Lessor BancShares leases equipment to commercial end-users under operating lease and finance lease arrangements. The majority of operating lease equipment is long-lived rail equipment, which is typically leased several times over its life. We also lease technology and office equipment, and large and small industrial, medical, and transportation equipment under both operating leases and finance leases. The table that follows presents lease income related to BancShares’ operating and finance leases: Lease Income
dollars in millions | Three Months Ended March 31, |  |
| 2023 |  | 2022 |  |  |  |
Lease income – Operating leases | $ | 214 |  |  | $ | 195 |  |  |  |  |
Variable lease income – Operating leases(1) | 19 |  |  | 13 |  |  |  |  |
Rental income on operating leases | 233 |  |  | 208 |  |  |  |  |
Interest income - Sales type and direct financing leases | 41 |  |  | 42 |  |  |  |  |
Variable lease income included in Other noninterest income(2) | 15 |  |  | 11 |  |  |  |  |
Interest income - Leveraged leases | 5 |  |  | 5 |  |  |  |  |
Total lease income | $ | 294 |  |  | $ | 266 |  |  |  |  |
(1) Primarily includes per diem railcar operating lease rental income earned on a time or mileage usage basis. (2) Includes leased equipment property tax reimbursements due from customers of $4 million and $3 million for the three months ended March 31, 2023 and 2022, respectively and revenue related to insurance coverage on leased equipment of $10 million and $7 million for the three months ended March 31, 2023 and 2022, respectively.

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for finance leases of lessee. Includes, but is not limited to, description of lessee's finance lease and maturity analysis of finance lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -URI https://asc.fasb.org/subtopic&trid=77888251 + Details
Name: | us-gaap_LesseeFinanceLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for operating leases of lessee. Includes, but is not limited to, description of operating lease and maturity analysis of operating lease liability. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -URI https://asc.fasb.org/subtopic&trid=77888251 + Details
Name: | us-gaap_LesseeOperatingLeasesTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration