XML 72 R51.htm IDEA: XBRL DOCUMENT
v3.25.0.1

DERIVATIVE FINANCIAL INSTRUMENTS (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Derivative Instruments and Hedging Activities Disclosure [Abstract] |
Schedule of Derivative Instruments, Offsetting Assets | The following table presents notional amounts and fair values of derivative financial instruments: Notional Amount and Fair Value of Derivative Financial Instruments
dollars in millions | December 31, 2024 |  | December 31, 2023
| Notional Amount |  | Asset Fair Value |  | Liability Fair Value |  | Notional Amount |  | Asset Fair Value |  | Liability Fair Value
Derivatives designated as hedging instruments (Qualifying hedges) |  |  |  |  |  |  |  |  |  |  |
Fair Value Hedges |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts hedging time deposits | $ | 334 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Interest rate contracts hedging long-term borrowings | 750 |  |  | — |  |  | — |  |  | 815 |  |  | — |  |  | — |
Total fair value hedges (1) (4) | 1,084 |  |  | — |  |  | — |  |  | 815 |  |  | — |  |  | — |
Cash Flow Hedges |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts hedging loans (1) (4) | 3,500 |  |  | 1 |  |  | — |  |  | — |  |  | — |  |  | — |
Total derivatives designated as hedging instruments | $ | 4,584 |  |  | $ | 1 |  |  | $ | — |  |  | $ | 815 |  |  | $ | — |  |  | $ | — |
Derivatives not designated as hedging instruments (Non-qualifying hedges) |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts (1) (4) | $ | 26,235 |  |  | $ | 491 |  |  | $ | (516) |  |  | $ | 24,548 |  |  | $ | 530 |  |  | $ | (518) |
Foreign exchange contracts (2) | 7,843 |  |  | 152 |  |  | (108) |  |  | 9,142 |  |  | 104 |  |  | (117) |
Other contracts (3) | 1,316 |  |  | 16 |  |  | (1) |  |  | 983 |  |  | 6 |  |  | (1) |
Total derivatives not designated as hedging instruments | $ | 35,394 |  |  | $ | 659 |  |  | $ | (625) |  |  | $ | 34,673 |  |  | $ | 640 |  |  | $ | (636) |
Gross derivatives fair values presented in the Consolidated Balance Sheets |  |  | $ | 660 |  |  | $ | (625) |  |  |  |  | $ | 640 |  |  | $ | (636) |
Less: gross amounts offset in the Consolidated Balance Sheets |  |  | — |  |  | — |  |  |  |  | — |  |  | — |
Net amount presented in other assets and other liabilities in the Consolidated Balance Sheets |  |  | 660 |  |  | (625) |  |  |  |  | 640 |  |  | (636) |
Less: amounts subject to master netting agreements (5) |  |  | (48) |  |  | 48 |  |  |  |  | (97) |  |  | 97 |
Less: cash collateral pledged (received) subject to master netting agreements (6) |  |  | (539) |  |  | 2 |  |  |  |  | (405) |  |  | 39 |
Total net derivative fair value |  |  | $ | 73 |  |  | $ | (575) |  |  |  |  | $ | 138 |  |  | $ | (500) |
(1) Fair value balances include accrued interest. (2) The foreign exchange contracts exclude foreign exchange spot contracts. The notional and net fair value amounts of these contracts were $177 million and $0 million, respectively, as of December 31, 2024, and $179 million and $0 million, respectively, as of December 31, 2023. (3) Other derivative contracts not designated as hedging instruments include risk participation agreements and equity warrants. (4) BancShares accounts for swap contracts cleared by the Chicago Mercantile Exchange and LCH Clearnet as “settled-to-market.” As a result, the derivative asset and liability fair values in the table above are presented net of the variation margin payments. Therefore, the gross derivative assets and liabilities were “netted down” by $83 million and $22 million, respectively, at December 31, 2024, which includes $14 million and $0 million relating to qualifying hedges, respectively. Gross derivative assets and liabilities were “netted down” by $66 million and $37 million, respectively, at December 31, 2023, which includes $4 million and $0 million, respectively, relating to qualifying hedges. (5) BancShares’ derivative transactions are governed by International Swaps and Derivatives Association (“ISDA”) agreements that allow for net settlements of certain payments as well as offsetting of all contracts with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. BancShares believes its ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. (6) In conjunction with the ISDA agreements described above, BancShares has entered into collateral arrangements with its counterparties, which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. Collateral pledged or received is included in other assets or deposits, respectively.
Schedule of Derivative Instruments, Offsetting Liabilities | The following table presents notional amounts and fair values of derivative financial instruments: Notional Amount and Fair Value of Derivative Financial Instruments
dollars in millions | December 31, 2024 |  | December 31, 2023
| Notional Amount |  | Asset Fair Value |  | Liability Fair Value |  | Notional Amount |  | Asset Fair Value |  | Liability Fair Value
Derivatives designated as hedging instruments (Qualifying hedges) |  |  |  |  |  |  |  |  |  |  |
Fair Value Hedges |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts hedging time deposits | $ | 334 |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |  |  | $ | — |
Interest rate contracts hedging long-term borrowings | 750 |  |  | — |  |  | — |  |  | 815 |  |  | — |  |  | — |
Total fair value hedges (1) (4) | 1,084 |  |  | — |  |  | — |  |  | 815 |  |  | — |  |  | — |
Cash Flow Hedges |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts hedging loans (1) (4) | 3,500 |  |  | 1 |  |  | — |  |  | — |  |  | — |  |  | — |
Total derivatives designated as hedging instruments | $ | 4,584 |  |  | $ | 1 |  |  | $ | — |  |  | $ | 815 |  |  | $ | — |  |  | $ | — |
Derivatives not designated as hedging instruments (Non-qualifying hedges) |  |  |  |  |  |  |  |  |  |  |
Interest rate contracts (1) (4) | $ | 26,235 |  |  | $ | 491 |  |  | $ | (516) |  |  | $ | 24,548 |  |  | $ | 530 |  |  | $ | (518) |
Foreign exchange contracts (2) | 7,843 |  |  | 152 |  |  | (108) |  |  | 9,142 |  |  | 104 |  |  | (117) |
Other contracts (3) | 1,316 |  |  | 16 |  |  | (1) |  |  | 983 |  |  | 6 |  |  | (1) |
Total derivatives not designated as hedging instruments | $ | 35,394 |  |  | $ | 659 |  |  | $ | (625) |  |  | $ | 34,673 |  |  | $ | 640 |  |  | $ | (636) |
Gross derivatives fair values presented in the Consolidated Balance Sheets |  |  | $ | 660 |  |  | $ | (625) |  |  |  |  | $ | 640 |  |  | $ | (636) |
Less: gross amounts offset in the Consolidated Balance Sheets |  |  | — |  |  | — |  |  |  |  | — |  |  | — |
Net amount presented in other assets and other liabilities in the Consolidated Balance Sheets |  |  | 660 |  |  | (625) |  |  |  |  | 640 |  |  | (636) |
Less: amounts subject to master netting agreements (5) |  |  | (48) |  |  | 48 |  |  |  |  | (97) |  |  | 97 |
Less: cash collateral pledged (received) subject to master netting agreements (6) |  |  | (539) |  |  | 2 |  |  |  |  | (405) |  |  | 39 |
Total net derivative fair value |  |  | $ | 73 |  |  | $ | (575) |  |  |  |  | $ | 138 |  |  | $ | (500) |
(1) Fair value balances include accrued interest. (2) The foreign exchange contracts exclude foreign exchange spot contracts. The notional and net fair value amounts of these contracts were $177 million and $0 million, respectively, as of December 31, 2024, and $179 million and $0 million, respectively, as of December 31, 2023. (3) Other derivative contracts not designated as hedging instruments include risk participation agreements and equity warrants. (4) BancShares accounts for swap contracts cleared by the Chicago Mercantile Exchange and LCH Clearnet as “settled-to-market.” As a result, the derivative asset and liability fair values in the table above are presented net of the variation margin payments. Therefore, the gross derivative assets and liabilities were “netted down” by $83 million and $22 million, respectively, at December 31, 2024, which includes $14 million and $0 million relating to qualifying hedges, respectively. Gross derivative assets and liabilities were “netted down” by $66 million and $37 million, respectively, at December 31, 2023, which includes $4 million and $0 million, respectively, relating to qualifying hedges. (5) BancShares’ derivative transactions are governed by International Swaps and Derivatives Association (“ISDA”) agreements that allow for net settlements of certain payments as well as offsetting of all contracts with a given counterparty in the event of bankruptcy or default of one of the two parties to the transaction. BancShares believes its ISDA agreements meet the definition of a master netting arrangement or similar agreement for purposes of the above disclosure. (6) In conjunction with the ISDA agreements described above, BancShares has entered into collateral arrangements with its counterparties, which provide for the exchange of cash depending on the change in the market valuation of the derivative contracts outstanding. Such collateral is available to be applied in settlement of the net balances upon an event of default of one of the counterparties. Collateral pledged or received is included in other assets or deposits, respectively.
Schedule of Fair Value and Non-Qualifying Hedges | The following table presents the impact of fair value hedges recorded in interest expense on the Consolidated Statements of Income: Recognized Gains (Losses) on Fair Value Hedges
dollars in millions |  |  |  |  | Year Ended December 31,
| Interest Expense |  |  |  |  |  | 2024 |  | 2023 |  | 2022
Gain on hedging instruments - time deposits | Deposits |  |  |  |  |  | $ | — |  |  | $ | — |  |  | $ | — |
(Loss) gain on hedging instruments - borrowings | Borrowings |  |  |  |  |  | (4) |  |  | 4 |  |  | — |
Loss on hedged item - time deposits | Deposits |  |  |  |  |  | (1) |  |  | — |  |  | — |
Gain (loss) on hedged item - borrowings | Borrowings |  |  |  |  |  | 3 |  |  | (5) |  |  | — |
Net loss on fair value hedges | Total interest expense |  |  |  |  |  | $ | (2) |  |  | $ | (1) |  |  | $ | — |
The following table presents the carrying value of hedged items and associated cumulative hedging adjustment related to fair value hedges: Carrying Value of Hedged Items
dollars in millions |  |  | Cumulative Fair Value Hedging Adjustment Included in the Carrying Value of Hedged Items
| Carrying Value of Hedged Items |  | Currently Designated |  | No Longer Designated
December 31, 2024 |  |  |  |  |
Long-term borrowings | $ | 795 |  |  | $ | 2 |  |  | $ | — |
Deposits | 335 |  |  | 1 |  |  | — |
December 31, 2023 |  |  |  |  |
Long-term borrowings | 879 |  |  | 5 |  |  | — |
The following table presents gains on non-qualifying hedges recognized on the Consolidated Statements of Income: Gains (Losses) on Non-Qualifying Hedges
dollars in millions |  |  |  |  | Year Ended December 31,
| Amounts Recognized |  |  |  |  |  | 2024 |  | 2023 |  | 2022
Interest rate contracts | Other noninterest income |  |  |  |  |  | $ | 22 |  |  | $ | 32 |  |  | $ | 12 |
Foreign currency forward contracts | Other noninterest income |  |  |  |  |  | 59 |  |  | (8) |  |  | 20 |
Other contracts | Other noninterest income |  |  |  |  |  | 2 |  |  | 1 |  |  | 1 |
Total non-qualifying hedges - income statement impact |  |  |  |  |  |  | $ | 83 |  |  | $ | 25 |  |  | $ | 33 |
Schedule of Unrealized Gain on Cash Flow Hedges | The following table presents the pretax unrealized gain on hedging instruments in cash flow hedges, which are reported in other comprehensive income, and the pretax amount reclassified from AOCI to earnings: Unrealized Gain on Cash Flow Hedges
dollars in millions |  |  | Year Ended December 31,
|  |  |  |  | 2024 |  | 2023 |  | 2022
Other comprehensive income on cash flow hedge derivatives before reclassifications |  |  |  |  | $ | 11 |  |  | $ | — |  |  | $ | — |
Amounts reclassified from AOCI to earnings |  |  |  |  | — |  |  | — |  |  | — |
Other comprehensive income on cash flow hedge derivatives |  |  |  |  | $ | 11 |  |  | $ | — |  |  | $ | — |
Schedule of Cash Flow Hedges Included in Accumulated Other Comprehensive Income (Loss) | The following table presents other information for cash flow hedges: Other Information for Cash Flow Hedges
dollars in millions | December 31, 2024 |  | December 31, 2023 |  |
Unrealized gain on cash flow hedge derivatives reported in AOCI, net of income taxes | $ | 8 |  |  | $ | — |  |  |
Estimate to be reclassified from AOCI to earnings during the next 12 months, net of income taxes (1) | $ | 7 |  |  | $ | — |  |  |
Maximum number of months over which forecasted cash flows are hedged | 24 |  | — |  |  |
(1) Reclassified amounts could differ from amounts actually recognized due to items such as changes in interest rates, hedge de-designations and the addition of other hedges.

X
- References No definition available. + Details
Name: | us-gaap_DerivativeInstrumentsAndHedgingActivitiesDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial assets that are subject to offsetting, including master netting arrangements. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-4 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3 + Details
Name: | us-gaap_OffsettingAssetsTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of derivative and other financial liabilities that are subject to offsetting, including master netting arrangements. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-4 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 210 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Publisher FASB -URI https://asc.fasb.org/1943274/2147483466/210-20-50-3 + Details
Name: | us-gaap_OffsettingLiabilitiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of gain (loss) on derivative and nonderivative instruments designated and qualifying as cash flow hedge recorded in accumulated other comprehensive income (AOCI) and reclassified into earnings. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4C -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfCashFlowHedgesIncludedInAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the location and amount of derivative instruments and nonderivative instruments designated as hedging instruments reported before netting adjustments, and the amount of gain (loss) on derivative instruments and nonderivative instruments designated and qualified as hedging instruments. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 4E -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4E Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4A -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4A + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsGainLossInStatementOfFinancialPerformanceTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of pertinent information about a derivative or group of derivatives on a disaggregated basis, such as for individual instruments, or small groups of similar instruments. May include a combination of the type of instrument, risks being hedged, notional amount, hedge designation, related hedged item, inception date, maturity date, or other relevant item. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 2 -SubTopic 10 -Topic 815 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-2 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1A Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1B Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 8 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-8 Reference 5: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4B -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4B Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 1 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-1 Reference 7: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4 Reference 8: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 5 -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-5 Reference 9: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 815 -SubTopic 10 -Section 50 -Paragraph 4C -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-4C + Details
Name: | us-gaap_ScheduleOfDerivativeInstrumentsTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration