XML 173 R154.htm IDEA: XBRL DOCUMENT v3.25.4
PARENT COMPANY FINANCIAL STATEMENTS - Schedule of Condensed Statements of Cash Flows (Details) - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2025
Dec. 31, 2024
Dec. 31, 2023
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income $ 2,206 $ 2,777 $ 11,466
Adjustments to reconcile net income to cash provided by operating activities:      
Deferred tax (benefit) expense (111) 6 (165)
Fair value adjustment on marketable equity securities, net (22) (13) 11
Stock based compensation expense 0 0 5
Realized (gain) loss on sale of investment securities, net (2) 0 26
Net change in other assets (282) (495) 206
Net change in other liabilities 170 (34) (379)
Other operating activities (68) 1 (21)
Net cash provided by operating activities 2,923 2,988 2,660
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease in interest-earning deposits at banks 1,563 12,245 5,416
Purchases of marketable equity securities (5) (6) 0
Proceeds from sales of investments in marketable equity securities 1 15 0
Other investing activities (806) (473) 208
Net cash (used in) provided by investing activities (5,611) (10,155) 2,429
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayment of long-term borrowings (2,850) (450) (13,120)
Net proceeds from issuance of long-term borrowings 1,838 0 9,991
Net proceeds from issuance of preferred stock 494 0 0
Repurchase of Class A common stock (3,027) (1,648) 0
Cash dividends paid (161) (158) (117)
Other financing activities 0 (14) (7)
Net cash provided by (used in) financing activities 2,675 7,073 (4,699)
Net change in cash and due from banks (13) (94) 390
Cash and due from banks at beginning of period 814 908 518
Cash and due from banks at end of period 801 814 908
Cash paid during the period for:      
Income taxes 315 763 514
Parent      
CASH FLOWS FROM OPERATING ACTIVITIES      
Net income 2,206 2,777 11,466
Adjustments to reconcile net income to cash provided by operating activities:      
Undistributed net income of subsidiaries (640) (586) (11,155)
Deferred tax (benefit) expense 16 2 (5)
Fair value adjustment on marketable equity securities, net (22) (13) 11
Stock based compensation expense 0 0 5
Realized (gain) loss on sale of investment securities, net 0 (6) 0
Net change in other assets (13) (15) (17)
Net change in other liabilities 18 (5) 3
Other operating activities 2 3 0
Net cash provided by operating activities 1,567 2,157 308
CASH FLOWS FROM INVESTING ACTIVITIES      
Net decrease in interest-earning deposits at banks (3) 4 (2)
Purchases of marketable equity securities 0 (6) 0
Proceeds from sales of investments in marketable equity securities 1 15 0
Note receivable from banking subsidiary 200 (200) 0
Other investing activities (359) (23) 0
Net cash (used in) provided by investing activities (161) (210) (2)
CASH FLOWS FROM FINANCING ACTIVITIES      
Repayment of long-term borrowings (350) (17) (87)
Repayment of borrowings due to banking subsidiary (44) (1) (15)
Net proceeds from issuance of long-term borrowings 1,838 0 0
Net proceeds from issuance of preferred stock 494 0 0
Repurchase of Class A common stock (3,027) (1,648) 0
Cash dividends paid (161) (158) (117)
Other financing activities 0 (13) (6)
Net cash provided by (used in) financing activities (1,250) (1,837) (225)
Net change in cash and due from banks 156 110 81
Cash and due from banks at beginning of period 310 200 119
Cash and due from banks at end of period 466 310 200
Cash paid during the period for:      
Interest 51 15 23
Income taxes $ 0 $ (1) $ 470