XML 65 R44.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Leases [Abstract] |
Schedule of Components of Lease Cost, Supplemental Cash Flow, and Balance Sheet, and Lease Assumptions | The components of lease costs were as follows:
| Years Ended December 31,
| 2024 |  | 2023 |  | 2022
Operating Lease Costs: |  |  |  |  |
Fixed | $ | 61,464 |  |  | $ | 57,409 |  |  | $ | 52,303 |
Variable | 8,890 |  |  | 8,243 |  |  | 7,433 |
Short-term | 20,564 |  |  | 20,550 |  |  | 20,291 |
Total(1) | $ | 90,918 |  |  | $ | 86,202 |  |  | $ | 80,027 |
(1) Finance lease cost and sublease income were immaterial. Supplemental cash flow information related to leases were as follows:
| Years Ended December 31,
| 2024 |  | 2023 |  | 2022
Cash paid for amounts included in the measurement of lease liabilities: |  |  |  |  |
Operating cash flows for operating leases | $ | 63,093 |  |  | $ | 57,607 |  |  | $ | 52,973 |
Operating cash flows for finance leases | 443 |  |  | 318 |  |  | 335 |
Financing cash flows for finance leases | 4,316 |  |  | 3,231 |  |  | 2,917 |
Total | $ | 67,852 |  |  | $ | 61,156 |  |  | $ | 56,225 |
Right-of-use assets obtained in exchange for lease obligations: |  |  |  |  |
Operating leases | $ | 49,021 |  |  | $ | 50,997 |  |  | $ | 55,916 |
Financing leases | 4,469 |  |  | 3,539 |  |  | 3,149 |
Total | $ | 53,490 |  |  | $ | 54,536 |  |  | $ | 59,065 |
Supplemental balance sheet information related to leases were as follows:
| December 31, 2024 |  | December 31, 2023
Operating Leases |  |  |
Right-of-use assets: |  |  |
Other assets and deferred charges | $ | 208,379 |  |  | $ | 206,802 |
Lease liabilities: |  |  |
Other accrued expenses | $ | 49,646 |  |  | $ | 47,973 |
Other liabilities | 174,905 |  |  | 170,822 |
Total operating lease liabilities | $ | 224,551 |  |  | $ | 218,795 |
Finance Leases |  |  |
Right-of-use assets: |  |  |
Property, plant and equipment, net (1) | $ | 9,044 |  |  | $ | 7,987 |
Lease liabilities: |  |  |
Other accrued expenses | $ | 3,543 |  |  | $ | 3,065 |
Other liabilities | 5,603 |  |  | 5,896 |
Total finance lease liabilities | $ | 9,146 |  |  | $ | 8,961 |
(1) Finance lease right-of-use assets are recorded net of accumulated depreciation of $12,378 and $10,206 for the years ended December 31, 2024 and December 31, 2023, respectively. Average lease terms and discount rates were as follows:
| December 31, 2024 |  | December 31, 2023 |  | December 31, 2022
Weighted-average remaining lease term (years) |  |  |  |  |
Operating leases | 6.9 |  | 7.2 |  | 7.8
Finance leases | 2.7 |  | 3.0 |  | 3.6
Weighted-average discount rate |  |  |  |  |
Operating leases | 4.1 | % |  | 4.0 | % |  | 3.5 | %
Finance leases | 4.2 | % |  | 3.9 | % |  | 3.4 | %
Schedule of Maturity of Operating Lease Liability | The aggregate future lease payments for operating and finance leases as of December 31, 2024 were as follows:
| Operating |  | Finance
2025 | $ | 57,586 |  |  | $ | 4,356 |
2026 | 45,225 |  |  | 3,687 |
2027 | 38,118 |  |  | 1,646 |
2028 | 30,332 |  |  | 516 |
2029 | 21,623 |  |  | 131 |
Thereafter | 70,820 |  |  | 61 |
Total lease payments | 263,704 |  |  | 10,397 |
Less interest | (39,153) |  |  | (1,251) |
Present value of lease liabilities | $ | 224,551 |  |  | $ | 9,146 |
Schedule of Maturity of Finance Lease Liability | The aggregate future lease payments for operating and finance leases as of December 31, 2024 were as follows:
| Operating |  | Finance
2025 | $ | 57,586 |  |  | $ | 4,356 |
2026 | 45,225 |  |  | 3,687 |
2027 | 38,118 |  |  | 1,646 |
2028 | 30,332 |  |  | 516 |
2029 | 21,623 |  |  | 131 |
Thereafter | 70,820 |  |  | 61 |
Total lease payments | 263,704 |  |  | 10,397 |
Less interest | (39,153) |  |  | (1,251) |
Present value of lease liabilities | $ | 224,551 |  |  | $ | 9,146 |

X
- Definition Tabular disclosure of undiscounted cash flows of finance lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to finance lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_FinanceLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 4 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-4 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 842 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478964/842-20-50-6 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration