XML 61 R40.htm IDEA: XBRL DOCUMENT
v3.25.0.1

Acquisitions (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2024
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Schedule of Recognized Identified Assets Acquired and Liabilities Assumed | The following presents the preliminary allocation of purchase price to the assets acquired and liabilities assumed, for the MEC acquisition, based on the estimated fair values at acquisition date:
| Total |  |  |
Current assets, net of cash acquired | $ | 58,695 |  |  |  |
Property, plant and equipment | 10,300 |  |  |  |
Goodwill | 187,923 |  |  |  |
Intangible assets | 194,100 |  |  |  |
Other assets and deferred charges | 5,602 |  |  |  |
Current liabilities | (15,959) |  |  |  |
Non-current liabilities | (44,852) |  |  |  |
Net assets acquired | $ | 395,809 |  |  |  |
The following presents, for the seven acquisitions other than MEC, the preliminary allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
| Total |  |  |
Current assets, net of cash acquired | $ | 25,356 |  |  |  |
Property, plant and equipment | 4,530 |  |  |  |
Goodwill | 149,328 |  |  |  |
Intangible assets | 146,138 |  |  |  |
Other assets and deferred charges | 9,520 |  |  |  |
Current liabilities | (15,438) |  |  |  |
Non-current liabilities | (41,238) |  |  |  |
Net assets acquired | $ | 278,196 |  |  |  |
The following presents the allocation of purchase price to the assets acquired and liabilities assumed in the FW Murphy acquisition, based on their estimated fair values at acquisition date:
| Total |  |  |
Current assets | $ | 26,564 |  |  |  |
Goodwill | 224,771 |  |  |  |
Intangible assets | 275,500 |  |  |  |
Other assets and deferred charges | 9,508 |  |  |  |
Current liabilities | (1,316) |  |  |  |
Non-current liabilities | (8,570) |  |  |  |
Net assets acquired | $ | 526,457 |  |  |  |
The following presents the allocation of purchase price to the assets acquired and liabilities assumed under the Malema acquisition, based on their estimated fair values at acquisition date:
|  | Total
Current assets, net of cash acquired |  | $ | 8,985 |
Property, plant and equipment |  | 2,733 |
Goodwill |  | 153,082 |
Intangible assets |  | 84,000 |
Other assets and deferred charges |  | 1,159 |
Current liabilities |  | (4,487) |
Non-current liabilities |  | (22,010) |
Net assets acquired |  | $ | 223,462 |
The following presents, for the two acquisitions other than Malema, the allocation of purchase price to the assets acquired and liabilities assumed, based on their estimated fair values at acquisition date:
| Total |  |  |
Current assets, net of cash acquired | $ | 28,435 |  |  |  |
Property, plant and equipment | 4,222 |  |  |  |
Goodwill | 43,682 |  |  |  |
Intangible assets | 40,437 |  |  |  |
Other assets and deferred charges | 3,580 |  |  |  |
Current liabilities | (19,172) |  |  |  |
Non-current liabilities | (15,142) |  |  |  |
Net assets acquired | $ | 86,042 |  |  |  |
Schedule of Finite-Lived and Indefinite-Lived Intangible Assets Acquired as Part of Business Combination | The amounts assigned to goodwill and major intangible asset classifications for all 2024 acquisitions were as follows:
| Amount Allocated |  | Weighted Average Useful Life (in years)
Goodwill - deductible | $ | 14,188 |  |  | na
Goodwill - non-deductible | 323,063 |  |  | na
Customer intangibles | 282,915 |  |  | 14
Unpatented technologies | 38,401 |  |  | 7
Trademarks | 18,922 |  |  | 15
| $ | 677,489 |  |  |  |  |
The amounts assigned to goodwill and major intangible asset classifications for all 2023 acquisitions were as follows:
| Amount Allocated |  | Weighted Average Useful Life (in years)
Goodwill - deductible | $ | 224,771 |  |  | na
Goodwill - non-deductible | 2,990 |  |  | na
Customer intangibles | 259,700 |  |  | 15
Unpatented technology | 12,510 |  |  | 8
Trademarks | 10,960 |  |  | 15
| $ | 510,931 |  |  |  |  |
The amounts assigned to goodwill and major intangible asset classifications for all 2022 acquisitions were as follows:
| Amount Allocated |  | Weighted Average Useful Life (in years)
Goodwill - non-deductible | $ | 196,764 |  |  | na
Customer intangibles | 90,742 |  |  | 14
Patents | 16,000 |  |  | 10
Unpatented technology | 10,302 |  |  | 8
Trademarks | 7,393 |  |  | 15
| $ | 321,201 |  |  |  |  |

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived and indefinite-lived intangible assets acquired as part of a business combination. + References No definition available. + Details
Name: | us-gaap_FiniteLivedAndIndefiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Paragraph 1 -Section 50 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-1 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration