XML 55 R46.htm IDEA: XBRL DOCUMENT v3.21.2
NET LOSS PER SHARE (Tables)
5 Months Ended 6 Months Ended 12 Months Ended
Dec. 31, 2020
Jun. 30, 2021
Dec. 31, 2020
Summary of Basic and Diluted net Loss Per Share Attributable to Common Stockholders
The following table reflects the calculation of basic and diluted net loss per ordinary share (in dollars, except per share amounts):
 
    
For the Period
from July 28,
2020
(inception)
Through
December 31,
2020
 
Redeemable Class A Ordinary Shares
  
Numerator: Earnings allocable to Redeemable Class A Ordinary Shares
  
Interest Income
   $ 4,846  
  
 
 
 
Net Earnings
   $ 4,846  
Denominator: Weighted Average Redeemable Class A Ordinary Shares
  
Redeemable Class A Ordinary Shares, Basic and Diluted
     31,553,191  
Earnings/Basic and Diluted Redeemable Class A Ordinary Shares
   $ 0.00  
    
For the Period
from July 28,
2020
(inception)
Through
December 31,
2020
 
Non-Redeemable Class B Ordinary Shares
  
Numerator: Net Loss minus Redeemable Net Earnings
  
Net Loss
   $ (12,341,951
Redeemable Net Earnings
   $ (4,846
  
 
 
 
Non-Redeemable Net Loss
   $ (12,346,797
Denominator: Weighted Average Non-Redeemable Class B Ordinary Shares
  
Non-Redeemable Class B Ordinary Shares, Basic and Diluted(1)
     7,732,484  
Loss/Basic and Diluted Non-Redeemable Class B Ordinary Shares
   $ (1.60
 
(1)
As of December 31, 2020, basic and diluted shares are the same as there are no non-redeemable securities that are dilutive to the shareholders.
The following table reflects the calculation of basic and diluted net loss per ordinary share (in dollars, except per share amounts):
 
    
Three Months

Ended

June 30,

2021
    
Six Months

Ended

June 30,

2021
 
Redeemable Class A Ordinary Shares
                 
Numerator: Earnings allocable to Redeemable Class A Ordinary Shares
                 
Interest Income
   $ 4,863      $ 9,673  
Redeemable Net Earnings
  
$
4,863
 
  
$
9,673
 
Denominator: Weighted Average Redeemable Class A Ordinary Shares
                 
Redeemable Class A Ordinary Shares, Basic and Diluted
  
 
32,000,000
 
  
 
32,000,000
 
Earnings/Basic and Diluted Redeemable Class A Ordinary Shares
  
$
0.00
 
  
$
0.00
 
Non-Redeemable

Class B Ordinary Shares
                 
Numerator: Net Loss minus Redeemable Net Earnings
                 
Net Loss
   $ (1,059,094    $ (24,619,357
Less: Redeemable Net Earnings
     (4,863      (9,673
Non-Redeemable

Net Loss
  
$
(1,063,957
  
$
(24,629,030
Denominator: Weighted Average
Non-Redeemable

Class B Ordinary Shares
                 
Non-Redeemable

Class B Ordinary Shares, Basic and Diluted
  
 
8,000,000
 
  
 
8,000,000
 
Loss/Basic and Diluted
Non-Redeemable

Class B Ordinary Shares
  
$
(0.13
  
$
(3.08
 
Rocket Lab USA, Inc.      
Summary of Basic and Diluted net Loss Per Share Attributable to Common Stockholders  
The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company for the six months ended June 30, 2021 and 2020:
 
    
Six-Months
Ended June 30,
 
    
2021
    
2020
 
Numerator
     
Net loss attributable to common shareholders-basic and diluted
   $ 32,547      $ 23,453  
Denominator
     
Weighted average common shares outstanding-basic and diluted
     8,708,271        8,178,946  
Net loss per share attributable to common stockholders-basic and diluted
   $ 3.74      $ 2.87  
The following table summarizes the computation of basic and diluted net loss per share attributable to common stockholders of the Company for the years ended December 31:
 
    
2020
    
2019
 
Numerator
     
Net loss attributable to common shareholders-basic and diluted
   $ 55,005      $ 30,360  
Denominator
     
Weighted average common shares outstanding-basic and diluted
     8,324,252        8,016,507  
Net loss per share attributable to common stockholders-basic and diluted
   $ 6.61      $ 3.79  
Summary of Diluted Net Loss Per Share Attributable to Common Stockholders  
The following equity shares were excluded from the calculation of diluted net loss per share attributable to common stockholders because their effect would have been anti-dilutive for the six months ended June 30, 2021 and 2020:​​​​​​​
 
    
Six-Months
Ended June 30,
 
    
2021
    
2020
 
Preferred stock
     31,330,513        31,330,513  
Preferred stock warrants
     124,062        124,062  
Common stock warrants
     64,616        51,184  
Stock options
     2,357,382        2,945,022  
The following equity shares were excluded from the calculation of diluted net loss per share attributable to common stockholders because their effect would have been anti-dilutive for the years ended December 31, 2020 and 2019:​​​​​​​
 
    
2020
    
2019
 
Preferred stock
     31,330,513        30,680,373  
Preferred stock warrants
     124,062        124,062  
Common stock warrants
     64,616        51,184  
Stock options
     2,438,141        3,009,360