v2.3.0.15
Segment Information (Tables)
9 Months Ended
Sep. 30, 2011
Segment Information 
Condensed Balance Sheets Of Reportable Segments

U.S.

Canada

International

Total

 

(In millions)

As of September 30, 2011:

 

 

 

 

Current assets (1)

$      2,556

$      7,025

$            26

$      9,607

Property and equipment, net

      15,639

        7,531

             —

      23,170

Goodwill

        3,046

        2,905

             —

        5,951

Other assets

            662

            365

            111

        1,138

     Total assets

$    21,903

$    17,826

$         137

$    39,866

 

 

 

 

 

Current liabilities

$      5,321

$         660

$            50

$      6,031

Long-term debt

        4,734

        1,235

             —

        5,969

Asset retirement obligations

            593

            867

             —

        1,460

Other liabilities

            426

              67

                2

            495

Deferred income taxes

        3,486

        1,323

             —

        4,809

Stockholders' equity

        7,343

      13,674

              85

      21,102

     Total liabilities and stockholders' equity

$    21,903

$    17,826

$         137

$    39,866

____________________________

(1)     Current assets in the Canadian segment include $6.1 billion of cash, cash equivalents and short-term investments that were generated from Devon's International offshore divestiture program and have not been repatriated to the United States. Accordingly, no current United States income taxes have been recorded or paid on these amounts.


Condensed Statements Of Operations Of Reportable Segments


 

U.S.

Canada

Total

 

(In millions)

Three Months Ended September 30, 2011:

 

 

 

Revenues:

 

 

 

  Oil, gas and NGL sales

$     1,406

$         705

 $    2,111

  Oil, gas and NGL derivatives

           738

              —

           738

  Marketing and midstream revenues

           586

             67

           653

     Total revenues

        2,730

           772

        3,502

Expenses and other, net:

 

 

 

  Lease operating expenses

           236

           239

           475

  Taxes other than income taxes

             96

             12

           108

  Marketing and midstream operating costs and expenses

           457

             58

           515

  Depreciation, depletion and amortization of oil and gas

     properties

 

           302

 

           202

 

           504

  Depreciation and amortization of non-oil and gas properties

             57

                5

             62

  Accretion of asset retirement obligations

                9

             14

             23

  General and administrative expenses

             99

             39

           138

  Restructuring costs

              (3)

              —

              (3)

  Interest expense

             60

             44

           104

  Interest-rate and other financial instruments

             38

                2

             40

  Other, net

              —

              (2)

              (2)

     Total expenses and other, net

        1,351

           613

        1,964

Earnings from continuing operations before income taxes

        1,379

           159

        1,538

Income tax expense (benefit):

 

 

 

  Current

          (240)

              (8)

          (248)

  Deferred

           698

             48

           746

     Total income tax expense

           458

             40

           498

Earnings from continuing operations

$         921

$         119

$     1,040

 

 

 

 

Capital expenditures, continuing operations

$     1,556

$         394

$     1,950

 


 

 

U.S.

Canada

Total

 

(In millions)

Three Months Ended September 30, 2010:

 

 

 

Revenues:

 

 

 

  Oil, gas and NGL sales

$     1,104

$         579

 $    1,683

  Oil, gas and NGL derivatives

           214

              (5)

           209

  Marketing and midstream revenues

           432

             29

           461

     Total revenues

        1,750

           603

        2,353

Expenses and other, net:

 

 

 

  Lease operating expenses

           208

           207

           415

  Taxes other than income taxes

             85

             10

             95

  Marketing and midstream operating costs and expenses

           314

             22

           336

  Depreciation, depletion and amortization of oil and gas

     properties

 

           234

 

           163

 

           397

  Depreciation and amortization of non-oil and gas properties

             60

                6

             66

  Accretion of asset retirement obligations

                8

             13

             21

  General and administrative expenses

             97

             34

           131

  Restructuring costs

             63

              —

             63

  Interest expense

             36

             47

             83

  Interest-rate and other financial instruments

             55

                1

             56

  Other, net

              (7)

              (2)

              (9)

     Total expenses and other, net

        1,153

           501

        1,654

Earnings from continuing operations before income taxes

           597

           102

           699

Income tax expense (benefit):

 

 

 

  Current

          (349)

             39

          (310)

  Deferred

           590

            (10)

           580

     Total income tax expense

           241

             29

           270

Earnings from continuing operations

$         356

$           73

$         429

 

 

 

 

Capital expenditures, continuing operations

$     1,358

$         308

$     1,666

 


 

 

 

U.S.

Canada

Total

 

(In millions)

Nine Months Ended September 30, 2011:

 

 

 

Revenues:

 

 

 

  Oil, gas and NGL sales

$     4,056

$     2,115

 $    6,171

  Oil, gas and NGL derivatives

           986

              —

           986

  Marketing and midstream revenues

        1,563

           149

        1,712

     Total revenues

        6,605

        2,264

        8,869

Expenses and other, net:

 

 

 

  Lease operating expenses

           668

           684

        1,352

  Taxes other than income taxes

           297

             39

           336

  Marketing and midstream operating costs and expenses

        1,178

           126

        1,304

  Depreciation, depletion and amortization of oil and gas

     properties

 

           853

 

           578

 

        1,431

  Depreciation and amortization of non-oil and gas properties

           174

             17

           191

  Accretion of asset retirement obligations

             26

             43

             69

  General and administrative expenses

           284

           119

           403

  Restructuring costs

              (2)

              —

              (2)

  Interest expense

           137

           133

           270

  Interest-rate and other financial instruments

             31

                2

             33

  Other, net

              (6)

              (8)

            (14)

     Total expenses and other, net

        3,640

        1,733

        5,373

Earnings from continuing operations before income taxes

        2,965

           531

        3,496

Income tax expense (benefit):

 

 

 

  Current

          (293)

              (8)

          (301)

  Deferred

        2,041

           143

        2,184

     Total income tax expense

        1,748

           135

        1,883

Earnings from continuing operations

$     1,217

$         396

$     1,613

 

 

 

 

Capital expenditures, before revision of future asset retirement

     obligations

 

$     4,305

 

$     1,260

 

$     5,565

Revision of future asset retirement obligations

                5

             14

             19

Capital expenditures, continuing operations

$     4,310

$     1,274

$     5,584

 


 

 

 

U.S.

Canada

Total

 

(In millions)

Nine Months Ended September 30, 2010:

 

 

 

Revenues:

 

 

 

  Oil, gas and NGL sales

$     3,618

$     1,917

 $    5,535

  Oil, gas and NGL derivatives

           871

                3

           874

  Marketing and midstream revenues

        1,300

             96

        1,396

     Total revenues

        5,789

        2,016

        7,805

Expenses and other, net:

 

 

 

  Lease operating expenses

           675

           596

        1,271

  Taxes other than income taxes

           258

             30

           288

  Marketing and midstream operating costs and expenses

           935

             78

        1,013

  Depreciation, depletion and amortization of oil and gas

     properties

 

           743

 

           506

 

        1,249

  Depreciation and amortization of non-oil and gas properties

           173

             19

           192

  Accretion of asset retirement obligations

             33

             38

             71

  General and administrative expenses

           303

             96

           399

  Restructuring costs

             55

              —

             55

  Interest expense

           121

           159

           280

  Interest-rate and other financial instruments

           121

              —

           121

  Other, net

            (36)

                2

            (34)

     Total expenses and other, net

        3,381

        1,524

        4,905

Earnings from continuing operations before income taxes

        2,408

           492

        2,900

Income tax expense (benefit):

 

 

 

  Current

           496

           200

           696

  Deferred

           404

            (55)

           349

     Total income tax expense

           900

           145

        1,045

Earnings from continuing operations

$     1,508

$         347

$     1,855

 

 

 

 

Capital expenditures, before revision of future asset retirement

     obligations

 

$     3,547

 

$     1,452

 

$     4,999

Revision of future asset retirement obligations

             72

           122

           194

Capital expenditures, continuing operations

$     3,619

$     1,574

$     5,193