XML 59 R42.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt And Related Expenses (Tables)
12 Months Ended
Dec. 31, 2014
Debt Instrument [Line Items]  
Schedule Of Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2014

 

December 31, 2013

 

 

 

 

 

 

 

(In millions)

Devon debt

 

 

 

 

 

Commercial paper

$

932 

 

$

1,317 

5.625% due January 15, 2014

 

 -

 

 

500 

Floating rate due December 15, 2015

 

500 

 

 

500 

2.40% due July 15, 2016

 

 -

 

 

500 

Floating rate due December 15, 2016

 

350 

 

 

350 

1.20% due December 15, 2016

 

 -

 

 

650 

1.875% due May 15, 2017

 

 -

 

 

750 

8.25% due July 1, 2018

 

125 

 

 

125 

2.25% due December 15, 2018

 

750 

 

 

750 

6.30% due January 15, 2019

 

700 

 

 

700 

4.00% due July 15, 2021

 

500 

 

 

500 

3.25% due May 15, 2022

 

1,000 

 

 

1,000 

7.50% due September 15, 2027

 

150 

 

 

150 

7.875% due September 30, 2031

 

1,250 

 

 

1,250 

7.95% due April 15, 2032

 

1,000 

 

 

1,000 

5.60% due July 15, 2041

 

1,250 

 

 

1,250 

4.75% due May 15, 2042

 

750 

 

 

750 

   Net discount on debentures and notes

 

(18)

 

 

(20)

    Total Devon debt

 

9,239 

 

 

12,022 

EnLink debt

 

 

 

 

 

  Credit facilities

 

237 

 

 

 -

2.70% due April 1, 2019

 

400 

 

 

 -

7.125% due June 1, 2022

 

163 

 

 

 -

4.40% due April 1, 2024

 

550 

 

 

 -

5.60% due April 1, 2044

 

350 

 

 

 -

5.05% due April 1, 2045

 

300 

 

 

 

   Net premium on debentures and notes

 

23 

 

 

 -

    Total EnLink debt

 

2,023 

 

 

 -

         Total debt

 

11,262 

 

 

12,022 

Less amount classified as short-term debt (1)

 

1,432 

 

 

4,066 

Total long-term debt

$

9,830 

 

$

7,956 

__________________________

2014 short-term debt consists of $932 million of commercial paper and $500 million floating rate due on December 15, 2015. 2013 short-term debt consists of $2.25 billion of senior notes issued in conjunction with the GeoSouthern acquisition, $1.3 billion of commercial paper and $500 million of senior notes due January 15, 2014.

Schedule of Debt Maturities

 

 

 

2015

$

1,432 

2016

 

350 

2017

 

 -

2018

 

875 

2019

 

1,337 

2020 and thereafter

 

7,263 

Total

$

11,257 

 

Schedule Of Debt Assumed Upon Acquisition Of Business

 

 

 

 

 

 

 

Fair Value of Debt Assumed

 

Effective Rate of Debt Assumed

 

 

 

 

 

 

Debt Assumed

 

(In millions)

 

 

 

8.250% due July 2018 (principal of $125 million)

$

147 

 

 

5.5% 

7.500% due September 2027 (principal of $150 million)

$

169 

 

 

6.5% 

 

Schedule Of Fair Value Of Enlink's Debt

 

March 7, 2014 Fair Value
of Debt

 

Effective
Rate of Debt

 

(In millions)

 

 

8.875% due February 15, 2018 (principal of $725 million) (1)

$

760 

 

7.7%

7.125% due June 1, 2022 (principal of $197 million)

 

226 

 

5.3%

Credit facilities

 

468 

 

 

  Total long-term debt

$

1,454 

 

 

__________________________

(1)  The 2018 senior notes were redeemed on April 18, 2014.

Schedule Of Net Financing Cost Components

 

 

 

 

 

 

 

 

 

 

Year Ended December 31,

 

2014

 

2013

 

2012

 

 

 

 

 

 

 

 

 

 

(In millions)

Interest based on debt outstanding

$

546 

 

$

466 

 

$

440 

Early retirement of debt

 

48 

 

 

 -

 

 

 -

Capitalized interest

 

(70)

 

 

(56)

 

 

(48)

Other fees and expenses

 

12 

 

 

27 

 

 

14 

Interest expense

 

536 

 

 

437 

 

 

406 

Interest income

 

(10)

 

 

(20)

 

 

(36)

Net financing costs

$

526 

 

$

417 

 

$

370 

 

Other Debentures And Notes [Member]  
Debt Instrument [Line Items]  
Schedule Of Debt Instruments

 

 

 

 

 

 

 

 

 

 

 

 

 

Date Issued

 

May 2012

 

July 2011

 

January 2009

 

March 2002

 

 

 

 

 

 

 

 

 

 

 

 

1.875% due May 15, 2017 (1)

$

750 

 

$

 -

 

$

 -

 

$

 -

3.25% due May 15, 2022

 

1,000 

 

 

 -

 

 

 -

 

 

 -

4.75% due May 15, 2042

 

750 

 

 

 -

 

 

 -

 

 

 -

2.40% due July 15, 2016 (1)

 

 -

 

 

500 

 

 

 -

 

 

 -

4.00% due July 15, 2021

 

 -

 

 

500 

 

 

 -

 

 

 -

5.60% due July 15, 2041

 

 -

 

 

1,250 

 

 

 -

 

 

 -

5.625% due January 15, 2014 (2)

 

 -

 

 

 -

 

 

500 

 

 

 -

6.30% due January 15, 2019

 

 -

 

 

 -

 

 

700 

 

 

 -

7.95% due April 15, 2032

 

 -

 

 

 -

 

 

 -

 

 

1,000 

Discount and issuance costs

 

(35)

 

 

(29)

 

 

(13)

 

 

(14)

Net proceeds

$

2,465 

 

$

2,221 

 

$

1,187 

 

$

986 

 

__________________________

(1)  The 1.875% $750 million note due May 15, 2017 and 2.4% $500 million note due July 15, 2016 were redeemed on November 13, 2014.

(2) The 5.625% $500 million note due January 15, 2014 was redeemed upon maturity.

GeoSouthern Intermediate Holdings, LLC [Member]  
Debt Instrument [Line Items]  
Schedule Of Debt Instruments

 

 

 

 

Floating rate due December 15, 2015

$

500 

Floating rate due December 15, 2016

 

350 

1.20% due December 15, 2016 (1)

 

650 

2.25% due December 15, 2018

 

750 

Discount and issuance costs

 

(2)

Net proceeds

$

2,248 

__________________________

(1)  The 1.20% $650 million note due December 15, 2016 was redeemed on November 13, 2014.