XML 42 R23.htm IDEA: XBRL DOCUMENT v3.20.2
Discontinued Operations and Assets Held for Sale
6 Months Ended
Jun. 30, 2020
Discontinued Operations And Disposal Groups [Abstract]  
Discontinued Operations and Assets Held for Sale

17.

Discontinued Operations and Assets Held For Sale

 

Barnett Shale

 

In 2019, Devon announced that it had entered into an agreement to sell its Barnett Shale assets to BKV and subsequently amended the agreement in April 2020. Under the amended terms, Devon has agreed to sell its Barnett Shale assets for $570 million in cash, before purchase price adjustments, at closing, which is scheduled for October 1, 2020. Additionally, the agreement provides for contingent earnout payments to Devon of up to $260 million based upon future commodity prices, with upside participation beginning at a $2.75 Henry Hub natural gas price or a $50 WTI oil price. The contingent payment period commences on January 1, 2021 and has a term of four years. Under the terms of the agreement, Devon received deposit funds of $170 million in April 2020. The deposit is being held by Devon pursuant to the terms of the sale agreement, which only requires Devon to return such funds to BKV in the event the transaction does not close as a result of Devon’s breach of its closing obligations. The deposit is classified as current liabilities associated with discontinued operations on Devon’s consolidated balance sheets.

 

In connection with the announced sale of its Barnett Shale assets, approximately $88 million of the U.S. reporting unit goodwill was allocated to the Barnett Shale assets. Additionally, Devon ceased depreciation for all property, plant and equipment classified as assets held for sale on the date the sales agreement was approved by the Board of Directors. Devon also recognized a $748 million asset impairment in the fourth quarter of 2019 related to these assets, primarily due to the difference between the net carrying value and the purchase price, net of estimated customary purchase price adjustments. During the first quarter of 2020, Devon adjusted the estimated impairment $179 million, primarily due to the amended agreement terms. The valuation of the future contingent earnout payments included in the March 31, 2020 Barnett Shale impairment computation was $41 million. The value was derived utilizing a Monte Carlo valuation model and qualifies as a level 3 fair value measurement.

 

As of June 30, 2020, Devon has restricted approximately $20 million of cash to fund obligations in connection with the abandonment of certain gas processing contracts related to divestitures of other Barnett Shale assets that occurred in 2018 and is classified as cash restricted for discontinued operations on the consolidated balance sheets. Cash payments for these charges total approximately $2 million per quarter.

 

Canada

 

In the second quarter of 2019, Devon completed the sale of its Canadian business for $2.6 billion ($3.4 billion Canadian dollars), net of purchase price adjustments, and recognized a pre-tax gain of $223 million ($425 million net of tax, primarily due to a significant deferred tax benefit) in 2019. Current (cash) income and withholding taxes associated with the Canadian business were

approximately $175 million and were paid in the first half of 2020. The disposition of substantially all of Devon’s Canadian oil and gas assets resulted in Devon releasing its historical cumulative foreign currency translation adjustment of $1.2 billion from accumulated other comprehensive earnings to be included within the gain computation. The historical cumulative foreign currency translation portion of the gain is not taxable.

 

During the third quarter of 2019, Devon utilized a portion of the sales proceeds to early retire its $500 million of the 4.00% senior notes due July 15, 2021 and $1.0 billion of the 3.25% senior notes due May 15, 2022. Devon recognized a charge on the early retirement of these notes consisting of $52 million in cash retirement costs and $6 million of noncash charges.

 

As of June 30, 2020, Devon has restricted approximately $175 million of cash to fund obligations retained related to the Canadian business and is classified as cash restricted for discontinued operations on the consolidated balance sheets. The remaining obligations consist of a firm transportation agreement and office leases. Cash payments for these charges total approximately $6 million per quarter.

 

The following table presents the amounts reported in the consolidated statements of comprehensive earnings as discontinued operations.

 

 

Three Months Ended June 30,

 

 

Six Months Ended June 30,

 

 

 

Barnett Shale

 

 

Canada

 

 

Total

 

 

Barnett Shale

 

 

Canada

 

 

Total

 

2020

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, gas and NGL sales

 

$

77

 

 

$

 

 

$

77

 

 

$

169

 

 

$

 

 

$

169

 

Total revenues

 

 

77

 

 

 

 

 

 

77

 

 

 

169

 

 

 

 

 

 

169

 

Production expenses

 

 

74

 

 

 

 

 

 

74

 

 

 

148

 

 

 

 

 

 

148

 

Asset impairments

 

 

 

 

 

 

 

 

 

 

 

179

 

 

 

 

 

 

179

 

Asset dispositions

 

 

 

 

 

(2

)

 

 

(2

)

 

 

 

 

 

(2

)

 

 

(2

)

General and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1

 

 

 

1

 

Financing costs, net

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2

)

 

 

(2

)

Other expenses

 

 

2

 

 

 

(6

)

 

 

(4

)

 

 

(11

)

 

 

4

 

 

 

(7

)

Total expenses

 

 

76

 

 

 

(8

)

 

 

68

 

 

 

316

 

 

 

1

 

 

 

317

 

Earnings (loss) from discontinued operations before income taxes

 

 

1

 

 

 

8

 

 

 

9

 

 

 

(147

)

 

 

(1

)

 

 

(148

)

Income tax benefit

 

 

 

 

 

 

 

 

 

 

 

(32

)

 

 

 

 

 

(32

)

Net earnings (loss) from discontinued operations, net of tax

 

$

1

 

 

$

8

 

 

$

9

 

 

$

(115

)

 

$

(1

)

 

$

(116

)

2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil, gas and NGL sales

 

$

115

 

 

$

379

 

 

$

494

 

 

$

264

 

 

$

730

 

 

$

994

 

Oil, gas and NGL derivatives

 

 

 

 

 

9

 

 

 

9

 

 

 

 

 

 

(95

)

 

 

(95

)

Marketing and midstream revenues

 

 

 

 

 

12

 

 

 

12

 

 

 

 

 

 

38

 

 

 

38

 

Total revenues

 

 

115

 

 

 

400

 

 

 

515

 

 

 

264

 

 

 

673

 

 

 

937

 

Production expenses

 

 

76

 

 

 

153

 

 

 

229

 

 

 

157

 

 

 

294

 

 

 

451

 

Exploration expenses

 

 

 

 

 

4

 

 

 

4

 

 

 

 

 

 

13

 

 

 

13

 

Marketing and midstream expenses

 

 

 

 

 

9

 

 

 

9

 

 

 

 

 

 

18

 

 

 

18

 

Depreciation, depletion and amortization

 

 

20

 

 

 

49

 

 

 

69

 

 

 

40

 

 

 

128

 

 

 

168

 

Asset impairments

 

 

 

 

 

37

 

 

 

37

 

 

 

 

 

 

37

 

 

 

37

 

Asset dispositions

 

 

1

 

 

 

(189

)

 

 

(188

)

 

 

2

 

 

 

(189

)

 

 

(187

)

General and administrative expenses

 

 

 

 

 

13

 

 

 

13

 

 

 

 

 

 

31

 

 

 

31

 

Financing costs, net

 

 

 

 

 

13

 

 

 

13

 

 

 

 

 

 

26

 

 

 

26

 

Restructuring and transaction costs

 

 

 

 

 

236

 

 

 

236

 

 

 

 

 

 

239

 

 

 

239

 

Other expenses

 

 

 

 

 

31

 

 

 

31

 

 

 

6

 

 

 

3

 

 

 

9

 

Total expenses

 

 

97

 

 

 

356

 

 

 

453

 

 

 

205

 

 

 

600

 

 

 

805

 

Earnings from discontinued operations before income taxes

 

 

18

 

 

 

44

 

 

 

62

 

 

 

59

 

 

 

73

 

 

 

132

 

Income tax expense (benefit)

 

 

3

 

 

 

(285

)

 

 

(282

)

 

 

12

 

 

 

(285

)

 

 

(273

)

Net earnings from discontinued operations, net of tax

 

$

15

 

 

$

329

 

 

$

344

 

 

$

47

 

 

$

358

 

 

$

405

 

 

 


The following table presents the carrying amounts of the assets and liabilities associated with discontinued operations on the consolidated balance sheets.

 

 

As of June 30, 2020

 

 

As of December 31, 2019

 

 

 

Barnett Shale

 

 

Canada

 

 

Total

 

 

Barnett Shale

 

 

Canada

 

 

Total

 

Cash restricted for discontinued operations

 

$

20

 

 

$

175

 

 

$

195

 

 

$

25

 

 

$

355

 

 

$

380

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable

 

$

47

 

 

$

2

 

 

$

49

 

 

$

38

 

 

$

1

 

 

$

39

 

Other current assets

 

 

5

 

 

 

2

 

 

 

7

 

 

 

5

 

 

 

2

 

 

 

7

 

Oil and gas property and equipment, based on

   successful efforts accounting, net

 

 

593

 

 

 

 

 

 

593

 

 

 

751

 

 

 

 

 

 

751

 

Other property and equipment, net

 

 

11

 

 

 

 

 

 

11

 

 

 

11

 

 

 

 

 

 

11

 

Goodwill

 

 

88

 

 

 

 

 

 

88

 

 

 

88

 

 

 

 

 

 

88

 

Other long-term assets

 

 

 

 

 

82

 

 

 

82

 

 

 

 

 

 

81

 

 

 

81

 

Total assets associated with discontinued operations

 

$

744

 

 

$

86

 

 

$

830

 

 

$

893

 

 

$

84

 

 

$

977

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

18

 

 

$

3

 

 

$

21

 

 

$

15

 

 

$

4

 

 

$

19

 

Revenues and royalties payable

 

 

33

 

 

 

3

 

 

 

36

 

 

 

44

 

 

 

3

 

 

 

47

 

Other current liabilities

 

 

188

 

 

 

53

 

 

 

241

 

 

 

19

 

 

 

233

 

 

 

252

 

Asset retirement obligations

 

 

143

 

 

 

 

 

 

143

 

 

 

141

 

 

 

 

 

 

141

 

Other long-term liabilities

 

 

15

 

 

 

147

 

 

 

162

 

 

 

16

 

 

 

169

 

 

 

185

 

Total liabilities associated with discontinued operations

 

$

397

 

 

$

206

 

 

$

603

 

 

$

235

 

 

$

409

 

 

$

644