XML 60 R40.htm IDEA: XBRL DOCUMENT v3.21.1
Debt And Related Expenses (Tables)
3 Months Ended
Mar. 31, 2021
Debt Disclosure [Abstract]  
Schedule Of Debt Instruments and Balances

        See below for a summary of debt instruments and balances. The notes and debentures are senior, unsecured obligations of Devon.

 

 

 

March 31, 2021

 

 

December 31, 2020

 

8.25% due August 1, 2023 (1)

 

$

242

 

 

$

 

5.25% due September 15, 2024 (1)

 

 

472

 

 

 

 

5.85% due December 15, 2025

 

 

485

 

 

 

485

 

5.75% due June 1, 2026 (1)

 

 

500

 

 

 

 

7.50% due September 15, 2027

 

 

73

 

 

 

73

 

5.25% due October 15, 2027 (1)

 

 

600

 

 

 

 

5.875% due June 15, 2028 (1)

 

 

325

 

 

 

 

4.50% due January 15, 2030 (1)

 

 

585

 

 

 

 

7.875% due September 30, 2031

 

 

675

 

 

 

675

 

7.95% due April 15, 2032

 

 

366

 

 

 

366

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net premium (discount) on debentures and notes

 

 

226

 

 

 

(20

)

Debt issuance costs

 

 

(31

)

 

 

(31

)

Total debt

 

$

7,268

 

 

$

4,298

 

Less amount classified as short-term debt

 

 

226

 

 

 

 

Total long-term debt

 

$

7,042

 

 

$

4,298

 

Schedule of WPX Debt assumed with the Merger

The following schedule includes the summary of the WPX debt Devon assumed upon closing of the Merger on January 7, 2021.

 

 

 

Face Value

 

 

Fair Value

 

 

Optional Redemption(1)

6.00% due January 15, 2022

 

$

43

 

 

$

44

 

 

 

8.25% due August 1, 2023

 

 

242

 

 

 

281

 

 

June 1, 2023

5.25% due September 15, 2024

 

 

472

 

 

 

530

 

 

June 15, 2024

5.75% due June 1, 2026

 

 

500

 

 

 

529

 

 

June 1, 2021

5.25% due October 15, 2027

 

 

600

 

 

 

646

 

 

October 15, 2022

5.875% due June 15, 2028

 

 

500

 

 

 

554

 

 

June 15, 2023

4.50% due January 15, 2030

 

 

900

 

 

 

978

 

 

January 15, 2025

 

 

$

3,257

 

 

$

3,562

 

 

 

 

(1)

At any time prior to these dates, Devon has the option to redeem some or all of the notes at a specified "make whole" premium as described in the indenture documents governing the notes to be redeemed. On or after these dates, Devon has the option to redeem the notes, in whole or in part, at the applicable redemption prices set forth in the indenture documents, plus accrued and unpaid interest thereon to the redemption date as more fully described in such documents.

  

Schedule Of Net Financing Cost Components

The following schedule includes the components of net financing costs.

 

 

 

Three Months Ended March 31,

 

 

 

2021

 

 

2020

 

Interest based on debt outstanding

 

$

105

 

 

$

65

 

Gain on early retirement of debt

 

 

(20

)

 

 

 

Interest income

 

 

(1

)

 

 

(5

)

Other

 

 

(7

)

 

 

5

 

Total net financing costs

 

$

77

 

 

$

65