XML 55 R21.htm IDEA: XBRL DOCUMENT v3.22.0.1
Leases
12 Months Ended
Dec. 31, 2021
Leases [Abstract]  
Leases

15.

Leases

Devon’s right-of-use operating lease assets are for certain leases related to real estate, drilling rigs and other equipment related to the exploration, development and production of oil and gas. Devon’s right-of-use financing lease assets are related to real estate. Certain of Devon’s lease agreements include variable payments based on usage or rental payments adjusted periodically for inflation. Devon’s lease agreements do not contain any material residual value guarantees or restrictive covenants.  

The following table presents Devon’s right-of-use assets and lease liabilities.

 

 

 

December 31, 2021

 

 

December 31, 2020

 

 

 

Finance

 

 

Operating

 

 

Total

 

 

Finance

 

 

Operating

 

 

Total

 

Right-of-use assets

 

$

211

 

 

$

24

 

 

$

235

 

 

$

220

 

 

$

3

 

 

$

223

 

Lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current lease liabilities (1)

 

$

8

 

 

$

18

 

 

$

26

 

 

$

8

 

 

$

1

 

 

$

9

 

Long-term lease liabilities

 

 

247

 

 

 

5

 

 

 

252

 

 

 

244

 

 

 

2

 

 

 

246

 

Total lease liabilities

 

$

255

 

 

$

23

 

 

$

278

 

 

$

252

 

 

$

3

 

 

$

255

 

 

(1)

Current lease liabilities are included in other current liabilities on the consolidated balance sheets.

 

The following table presents Devon’s total lease cost.

 

 

 

 

Year Ended December 31,

 

 

 

 

2021

 

 

2020

 

 

2019

 

Operating lease cost

Property and equipment; LOE; G&A

 

$

25

 

 

$

10

 

 

$

40

 

Short-term lease cost (1)

Property and equipment; LOE; G&A

 

 

89

 

 

 

45

 

 

 

84

 

Financing lease cost:

 

 

 

 

 

 

 

 

 

 

 

 

 

Amortization of right-of-use assets

DD&A

 

 

8

 

 

 

8

 

 

 

8

 

Interest on lease liabilities

Net financing costs

 

 

11

 

 

 

11

 

 

 

10

 

Variable lease cost

G&A

 

 

(4

)

 

 

 

 

 

2

 

Lease income

G&A

 

 

(8

)

 

 

(8

)

 

 

(5

)

Net lease cost

 

 

$

121

 

 

$

66

 

 

$

139

 

 

(1)

Short-term lease cost excludes leases with terms of one month or less.

 

The following table presents Devon’s additional lease information.

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

 

Finance

 

 

Operating

 

 

Finance

 

 

Operating

 

Cash outflows for lease liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Operating cash flows

 

$

7

 

 

$

15

 

 

$

7

 

 

$

2

 

Investing cash flows

 

$

 

 

$

9

 

 

$

 

 

$

8

 

Right-of-use assets obtained in exchange for new

   lease liabilities

 

$

 

 

$

7

 

 

$

 

 

$

 

Weighted average remaining lease term (years)

 

 

6.0

 

 

 

1.5

 

 

 

7.0

 

 

 

4.1

 

Weighted average discount rate

 

 

4.2

%

 

 

1.3

%

 

 

4.2

%

 

 

2.9

%

 

The following table presents Devon’s maturity analysis as of December 31, 2021 for leases expiring in each of the next 5 years and thereafter.

 

 

 

Finance

 

 

Operating

 

 

Total

 

2022

 

$

8

 

 

$

17

 

 

$

25

 

2023

 

 

8

 

 

 

4

 

 

 

12

 

2024

 

 

8

 

 

 

1

 

 

 

9

 

2025

 

 

8

 

 

 

1

 

 

 

9

 

2026

 

 

8

 

 

 

 

 

 

8

 

Thereafter

 

 

281

 

 

 

 

 

 

281

 

Total lease payments

 

 

321

 

 

 

23

 

 

 

344

 

Less: interest

 

 

(66

)

 

 

 

 

 

(66

)

Present value of lease liabilities

 

$

255

 

 

$

23

 

 

$

278

 

 

 

Devon rents or subleases certain real estate to third parties. The following table presents Devon’s expected lease income as of December 31, 2021 for each of the next 5 years and thereafter.

 

 

 

Operating

 

 

 

Lease Income

 

2022

 

$

8

 

2023

 

 

9

 

2024

 

 

10

 

2025

 

 

10

 

2026

 

 

10

 

Thereafter

 

 

58

 

Total

 

$

105