XML 77 R43.htm IDEA: XBRL DOCUMENT v3.22.0.1
Debt And Related Expenses (Tables)
12 Months Ended
Dec. 31, 2021
Debt Instrument [Line Items]  
Schedule Of Debt Instruments and Balances See below for a summary of debt instruments and balances. The notes and debentures are senior, unsecured obligations of Devon unless otherwise noted in the table below.

 

 

December 31, 2021

 

 

December 31, 2020

 

8.25% due August 1, 2023 (1)

 

$

242

 

 

$

 

5.25% due September 15, 2024 (1)

 

 

472

 

 

 

 

5.85% due December 15, 2025

 

 

485

 

 

 

485

 

7.50% due September 15, 2027 (2)

 

 

73

 

 

 

73

 

5.25% due October 15, 2027 (1)

 

 

390

 

 

 

 

5.875% due June 15, 2028 (1)

 

 

325

 

 

 

 

4.50% due January 15, 2030 (1)

 

 

585

 

 

 

 

7.875% due September 30, 2031

 

 

675

 

 

 

675

 

7.95% due April 15, 2032

 

 

366

 

 

 

366

 

5.60% due July 15, 2041

 

 

1,250

 

 

 

1,250

 

4.75% due May 15, 2042

 

 

750

 

 

 

750

 

5.00% due June 15, 2045

 

 

750

 

 

 

750

 

Net premium (discount) on debentures and notes

 

 

149

 

 

 

(20

)

Debt issuance costs

 

 

(30

)

 

 

(31

)

Total long-term debt

 

$

6,482

 

 

$

4,298

 

 

 

(1)

These instruments were assumed by Devon in January 2021 in conjunction with the Merger. Subsequent to debt retirements and the obligor exchange transaction completed during 2021, approximately $51 million of these instruments remain the unsecured and unsubordinated obligation of WPX, a wholly-owned subsidiary of Devon.  

 

(2)

This instrument was assumed by Devon in April 2003 in conjunction with the merger with Ocean Energy. The fair value and effective rate of this note at the time assumed was $169 million and 6.5%, respectively. This instrument is the unsecured and unsubordinated obligation of Devon OEI Operating, L.L.C. and is guaranteed by Devon Energy Production Company, L.P. Each of these entities is a wholly-owned subsidiary of Devon. 

Schedule of Debt Maturities

Debt maturities as of December 31, 2021, excluding debt issuance costs, premiums and discounts, are as follows:

 

 

 

Total

 

2022

 

$

 

2023

 

 

242

 

2024

 

 

472

 

2025

 

 

485

 

2026

 

 

 

Thereafter

 

 

5,164

 

   Total

 

$

6,363

 

Schedule Of Net Financing Cost Components

The following schedule includes the components of net financing costs.

 

 

 

Year Ended December 31,

 

 

 

2021

 

 

2020

 

 

2019

 

Interest based on debt outstanding

 

$

388

 

 

$

259

 

 

$

260

 

Gain on early retirement of debt

 

 

(30

)

 

 

 

 

 

 

Interest income

 

 

(2

)

 

 

(12

)

 

 

(33

)

Other

 

 

(27

)

 

 

23

 

 

 

23

 

Total net financing costs

 

$

329

 

 

$

270

 

 

$

250

 

 

WPX  
Debt Instrument [Line Items]  
Schedule Of Debt Instruments and Balances The following schedule includes the summary of the WPX debt Devon assumed upon closing of the Merger on January 7, 2021.

 

 

Face Value

 

 

Fair Value

 

 

Optional Redemption(1)

6.00% due January 15, 2022

 

$

43

 

 

$

44

 

 

 

8.25% due August 1, 2023

 

 

242

 

 

 

281

 

 

June 1, 2023

5.25% due September 15, 2024

 

 

472

 

 

 

530

 

 

June 15, 2024

5.75% due June 1, 2026

 

 

500

 

 

 

529

 

 

June 1, 2021

5.25% due October 15, 2027

 

 

600

 

 

 

646

 

 

October 15, 2022

5.875% due June 15, 2028

 

 

500

 

 

 

554

 

 

June 15, 2023

4.50% due January 15, 2030

 

 

900

 

 

 

978

 

 

January 15, 2025

 

 

$

3,257

 

 

$

3,562

 

 

 

 

 

(1)

At any time prior to these dates, Devon has or had the option to redeem (i) some or all of the notes at a specified "make whole" premium and (ii) a portion of certain of the notes at applicable redemption prices, in each case as described in the indenture documents governing the notes to be redeemed. On or after these dates, Devon has or had the option to redeem the notes, in whole or in part, at the applicable redemption prices set forth in the indenture documents, plus accrued and unpaid interest thereon to the redemption date as more fully described in such documents.