XML 77 R51.htm IDEA: XBRL DOCUMENT v3.22.4
Supplemental Information on Oil and Gas Operations (Unaudited) (Tables)
12 Months Ended
Dec. 31, 2022
Oil and Gas Exploration and Production Industries Disclosures [Abstract]  
Costs Incurred

The following tables reflect the costs incurred in oil and gas property acquisition, exploration and development activities.

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Property acquisition costs:

 

 

 

 

 

 

 

 

 

Proved properties

 

$

1,760

 

 

$

7,017

 

 

$

 

Unproved properties

 

 

803

 

 

 

2,381

 

 

 

8

 

Exploration costs

 

 

472

 

 

 

212

 

 

 

159

 

Development costs

 

 

2,132

 

 

 

1,643

 

 

 

820

 

Costs incurred

 

$

5,167

 

 

$

11,253

 

 

$

987

 

Results Of Operations

 

 

Year Ended December 31,

 

 

2022

 

 

2021

 

 

2020

 

 

Oil, gas and NGL sales

 

$

14,082

 

 

$

9,531

 

 

$

2,695

 

 

Production expenses

 

 

(2,797

)

 

 

(2,131

)

 

 

(1,123

)

 

Exploration expenses

 

 

(29

)

 

 

(14

)

 

 

(167

)

 

Depreciation, depletion and amortization

 

 

(2,119

)

 

 

(2,050

)

 

 

(1,207

)

 

Asset dispositions

 

 

43

 

 

 

170

 

 

 

 

 

Asset impairments

 

 

 

 

 

 

 

 

(2,664

)

 

Accretion of asset retirement obligations

 

 

(25

)

 

 

(28

)

 

 

(20

)

 

Income tax expense

 

 

(2,041

)

 

 

(1,238

)

 

 

 

 

Results of operations

 

$

7,114

 

 

$

4,240

 

 

$

(2,486

)

 

Depreciation, depletion and amortization per Boe

 

$

9.52

 

 

$

9.83

 

 

$

9.90

 

 

Proved Reserves

The following table presents Devon’s estimated proved reserves by product.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Oil (MMBbls)

 

 

Gas (Bcf) (1)

 

 

NGL (MMBbls)

 

 

Combined (MMBoe)

 

Proved developed and undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

276

 

 

 

1,621

 

 

 

211

 

 

 

757

 

Revisions due to prices

 

 

(26

)

 

 

(209

)

 

 

(17

)

 

 

(78

)

Revisions other than price

 

 

18

 

 

 

119

 

 

 

17

 

 

 

55

 

Extensions and discoveries

 

 

71

 

 

 

188

 

 

 

33

 

 

 

135

 

Purchase of reserves

 

 

1

 

 

 

19

 

 

 

3

 

 

 

7

 

Production

 

 

(57

)

 

 

(221

)

 

 

(28

)

 

 

(122

)

Sale of reserves

 

 

(1

)

 

 

(5

)

 

 

(1

)

 

 

(2

)

December 31, 2020

 

 

282

 

 

 

1,512

 

 

 

218

 

 

 

752

 

Revisions due to prices

 

 

55

 

 

 

382

 

 

 

36

 

 

 

155

 

Revisions other than price

 

 

(23

)

 

 

11

 

 

 

64

 

 

 

43

 

Extensions and discoveries

 

 

112

 

 

 

348

 

 

 

58

 

 

 

228

 

Purchase of reserves

 

 

393

 

 

 

961

 

 

 

110

 

 

 

663

 

Production

 

 

(106

)

 

 

(325

)

 

 

(48

)

 

 

(209

)

Sale of reserves

 

 

(4

)

 

 

(11

)

 

 

(1

)

 

 

(7

)

December 31, 2021

 

 

709

 

 

 

2,878

 

 

 

437

 

 

 

1,625

 

Revisions due to prices

 

 

15

 

 

 

61

 

 

 

8

 

 

 

34

 

Revisions other than price

 

 

(55

)

 

 

13

 

 

 

3

 

 

 

(49

)

Extensions and discoveries

 

 

127

 

 

 

449

 

 

 

76

 

 

 

278

 

Purchase of reserves

 

 

106

 

 

 

137

 

 

 

24

 

 

 

153

 

Production

 

 

(109

)

 

 

(356

)

 

 

(54

)

 

 

(223

)

Sale of reserves

 

 

 

 

 

(7

)

 

 

(1

)

 

 

(3

)

December 31, 2022

 

 

793

 

 

 

3,175

 

 

 

493

 

 

 

1,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Proved developed reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

198

 

 

 

1,344

 

 

 

167

 

 

 

589

 

December 31, 2020

 

 

194

 

 

 

1,244

 

 

 

173

 

 

 

574

 

December 31, 2021

 

 

544

 

 

 

2,361

 

 

 

348

 

 

 

1,285

 

December 31, 2022

 

 

596

 

 

 

2,595

 

 

 

391

 

 

 

1,419

 

Proved developed-producing reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

191

 

 

 

1,327

 

 

 

165

 

 

 

578

 

December 31, 2020

 

 

190

 

 

 

1,223

 

 

 

171

 

 

 

564

 

December 31, 2021

 

 

533

 

 

 

2,316

 

 

 

341

 

 

 

1,260

 

December 31, 2022

 

 

585

 

 

 

2,553

 

 

 

387

 

 

 

1,397

 

Proved undeveloped reserves:

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

78

 

 

 

277

 

 

 

44

 

 

 

168

 

December 31, 2020

 

 

88

 

 

 

268

 

 

 

45

 

 

 

178

 

December 31, 2021

 

 

165

 

 

 

517

 

 

 

89

 

 

 

340

 

December 31, 2022

 

 

197

 

 

 

580

 

 

 

102

 

 

 

396

 

 

(1)
Gas reserves are converted to Boe at the rate of six Mcf per Bbl of oil, based upon the approximate relative energy content of gas and oil. NGL reserves are converted to Boe on a one-to-one basis with oil. The conversion rates are not necessarily indicative of the relationship of oil, natural gas and NGL prices.
Proved Undeveloped Reserves

 

 

Total

 

Proved undeveloped reserves as of December 31, 2021

 

 

340

 

Extensions and discoveries

 

 

176

 

Revisions due to prices

 

 

2

 

Revisions other than price

 

 

(39

)

Purchase of reserves

 

 

44

 

Sale of reserves

 

 

 

Conversion to proved developed reserves

 

 

(127

)

Proved undeveloped reserves as of December 31, 2022

 

 

396

 

Standardized Measure of Discounted Future Cash Flows Relating to Proved Reserves

The following tables reflect Devon’s standardized measure of discounted future net cash flows from its proved reserves.

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Future cash inflows

 

$

108,361

 

 

$

66,321

 

 

$

14,957

 

Future costs:

 

 

 

 

 

 

 

 

 

Development

 

 

(5,176

)

 

 

(3,689

)

 

 

(1,747

)

Production

 

 

(35,264

)

 

 

(22,975

)

 

 

(7,964

)

Future income tax expense

 

 

(13,216

)

 

 

(6,423

)

 

 

 

Future net cash flow

 

 

54,705

 

 

 

33,234

 

 

 

5,246

 

10% discount to reflect timing of cash flows

 

 

(23,391

)

 

 

(13,933

)

 

 

(1,774

)

Standardized measure of discounted future net cash flows

 

$

31,314

 

 

$

19,301

 

 

$

3,472

 

Schedule Of Principal Changes In The Standardized Measure Of Discounted Future Net Cash Flows Attributable To Proved Reserves

The principal changes in Devon’s standardized measure of discounted future net cash flows are as follows:

 

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2020

 

Beginning balance

 

$

19,301

 

 

$

3,472

 

 

$

5,398

 

Net changes in prices and production costs

 

 

14,081

 

 

 

8,274

 

 

 

(3,277

)

Oil, gas and NGL sales, net of production costs

 

 

(11,285

)

 

 

(7,400

)

 

 

(1,572

)

Changes in estimated future development costs

 

 

(216

)

 

 

(414

)

 

 

402

 

Extensions and discoveries, net of future development costs

 

 

7,279

 

 

 

3,877

 

 

 

988

 

Purchase of reserves

 

 

4,185

 

 

 

12,460

 

 

 

23

 

Sales of reserves in place

 

 

(20

)

 

 

(12

)

 

 

(7

)

Revisions of quantity estimates

 

 

(874

)

 

 

838

 

 

 

147

 

Previously estimated development costs incurred during the period

 

 

956

 

 

 

663

 

 

 

537

 

Accretion of discount

 

 

2,059

 

 

 

1,218

 

 

 

285

 

Net change in income taxes and other

 

 

(4,152

)

 

 

(3,675

)

 

 

548

 

Ending balance

 

$

31,314

 

 

$

19,301

 

 

$

3,472