XML 23 R12.htm IDEA: XBRL DOCUMENT
v3.25.1

Acquisition of Chuy’s | 9 Months Ended
--- | ---
Feb. 23, 2025
Business Combination, Asset Acquisition, and Joint Venture Formation [Abstract] |
Acquisition of Chuy’s | Acquisition of Chuy’s On October 11, 2024, we acquired 100 percent of the equity interest of Chuy’s Holdings, Inc (Chuy’s Holdings) in an all-cash transaction of $649.1 million in total consideration, $613.7 million in net cash consideration, inclusive of the $35.4 million of cash on Chuy’s Holdings balance sheet at closing. We financed the acquisition with a portion of the proceeds from the issuance of a $400.0 million aggregate principal amount of 4.350 percent senior notes due 2027 (2027 Notes) and a $350.0 million aggregate principal amount of 4.550 percent senior notes due 2029 (2029 Notes), which were issued on October 3, 2024. The 2027 Notes will mature on October 15, 2027 and the 2029 Notes will mature on October 15, 2029. Interest on the Notes will be paid semi-annually in arrears on April 15 and October 15 of each year, commencing on April 15, 2025, to holders of record on the preceding March 31 or September 30, as the case may be. The acquired operations of Chuy’s Holdings included 103 restaurants. The results of Chuy’s operations are included in our consolidated financial statements from the date of acquisition. The assets and liabilities of Chuy’s Holdings were recorded at their respective fair values as of the date of acquisition. We are in the process of confirming, through internal studies and third-party valuations, the fair value of these assets, including land, buildings and equipment, intangible assets, and income tax assets and liabilities. The fair values set forth below are based on preliminary valuations and are subject to adjustment as additional information is obtained. When the valuation process is completed, adjustments to goodwill may result. The preliminary allocation of the purchase price is as follows:
|  | Balances at |  |  |  | Balances at
(in millions) |  | October 11, 2024 |  | Adjustments |  | February 23, 2025
Cash and cash equivalents |  | $ | 35.4 |  |  | $ | — |  |  | $ | 35.4 |
Other current assets |  | 10.9 |  |  | (0.1) |  |  | 10.8 |
Land, buildings and equipment |  | 204.3 |  |  | (6.7) |  |  | 197.6 |
Operating lease right-of-use assets |  | 337.7 |  |  | (3.5) |  |  | 334.2 |
Trademark |  | 198.4 |  |  | — |  |  | 198.4 |
Other assets |  | 6.1 |  |  | 0.1 |  |  | 6.2 |
Goodwill |  | 262.9 |  |  | (0.5) |  |  | 262.4 |
Total assets acquired |  | $ | 1,055.7 |  |  | $ | (10.7) |  |  | $ | 1,045.0 |
Current liabilities |  | 35.2 |  |  | (1.3) |  |  | 33.9 |
Deferred income taxes |  | 43.0 |  |  | (0.9) |  |  | 42.1 |
Operating lease liabilities - non-current |  | 328.4 |  |  | (8.5) |  |  | 319.9 |
Total liabilities assumed |  | $ | 406.6 |  |  | $ | (10.7) |  |  | $ | 395.9 |
Net assets acquired |  | $ | 649.1 |  |  | $ | — |  |  | $ | 649.1 |
The excess of the purchase price over the aggregate fair value of net assets acquired was allocated to goodwill in the amount of $262.4 million. The portion of the purchase price attributable to goodwill represents benefits expected because of the acquisition, including sales and unit growth opportunities in addition to supply-chain and support-cost synergies. The trademark has an indefinite life based on the expected use of the asset and the regulatory and economic environment within which it is being used. The trademark represents a highly respected brand with positive connotations, and we intend to cultivate and protect the use of this brand. Goodwill and indefinite-lived trademarks are not amortized but are reviewed annually for impairment or more frequently if indicators of impairment exist. Buildings and equipment will be depreciated over a period of 1-30 years. As a result of the acquisition and related integration efforts, we incurred expenses of approximately $8.4 million and $37.6 million during the quarter and nine months ended February 23, 2025, which are included in general and administrative expenses and interest expense in our consolidated statements of earnings. Pro-forma financial information of the combined entities for periods prior to the acquisition is not presented due to the immaterial impact of the financial results of Chuy’s on our consolidated financial statements.

X
- References No definition available. + Details
Name: | us-gaap_BusinessCombinationAndAssetAcquisitionAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for a business combination (or series of individually immaterial business combinations) completed during the period, including background, timing, and recognized assets and liabilities. The disclosure may include leverage buyout transactions (as applicable). + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 20 -Name Accounting Standards Codification -Section 50 -Paragraph 5 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479907/805-20-50-5 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/805/tableOfContent + Details
Name: | us-gaap_BusinessCombinationDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration