XML 39 R27.htm IDEA: XBRL DOCUMENT
v3.25.2

Segment Disclosures (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Segment Reporting [Abstract] |
Revenues | The following tables present certain segment financial data with reconciliations to the amounts reported for the consolidated company, where applicable:
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2025 |  | 2024 |  | 2025 |  | 2024
Revenues: |  |  |  |  |  |  |  |
Homebuilding Mid Atlantic |  | $ | 1,128,874 |  |  | $ | 1,133,685 |  |  | $ | 2,211,109 |  |  | $ | 2,151,155 |
Homebuilding North East |  | 308,929 |  |  | 287,334 |  |  | 597,755 |  |  | 543,004 |
Homebuilding Mid East |  | 449,953 |  |  | 433,996 |  |  | 862,362 |  |  | 850,947 |
Homebuilding South East |  | 660,511 |  |  | 692,876 |  |  | 1,227,486 |  |  | 1,288,962 |
Mortgage Banking |  | 50,547 |  |  | 64,566 |  |  | 103,134 |  |  | 111,852 |
Total consolidated revenues |  | $ | 2,598,814 |  |  | $ | 2,612,457 |  |  | $ | 5,001,846 |  |  | $ | 4,945,920 |
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2025 |  | 2024 |  | 2025 |  | 2024
Segment cost of sales |  |  |  |  |  |  |  |
Homebuilding Mid Atlantic |  | $ | (864,008) |  |  | $ | (853,350) |  |  | $ | (1,685,134) |  |  | $ | (1,609,191) |
Homebuilding North East |  | $ | (228,054) |  |  | $ | (211,095) |  |  | $ | (440,602) |  |  | $ | (399,425) |
Homebuilding Mid East |  | $ | (355,647) |  |  | $ | (339,517) |  |  | $ | (683,737) |  |  | $ | (662,058) |
Homebuilding South East |  | $ | (537,049) |  |  | $ | (539,006) |  |  | $ | (992,323) |  |  | $ | (989,256) |
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2025 |  | 2024 |  | 2025 |  | 2024
Segment selling, general & administrative expense: |  |  |  |  |  |  |  |
Homebuilding Mid Atlantic |  | $ | (37,172) |  |  | $ | (36,656) |  |  | $ | (74,728) |  |  | $ | (74,839) |
Homebuilding North East |  | $ | (11,833) |  |  | $ | (11,680) |  |  | $ | (22,534) |  |  | $ | (22,703) |
Homebuilding Mid East |  | $ | (20,734) |  |  | $ | (19,977) |  |  | $ | (40,430) |  |  | $ | (38,268) |
Homebuilding South East |  | $ | (40,943) |  |  | $ | (34,397) |  |  | $ | (78,928) |  |  | $ | (65,629) |
Mortgage Banking |  | $ | (25,216) |  |  | $ | (24,149) |  |  | $ | (48,723) |  |  | $ | (46,865) |
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2025 |  | 2024 |  | 2025 |  | 2024
Corporate capital allocation charge: |  |  |  |  |  |  |  |
Homebuilding Mid Atlantic |  | $ | (37,003) |  |  | $ | (34,978) |  |  | $ | (74,146) |  |  | $ | (68,897) |
Homebuilding North East |  | $ | (11,290) |  |  | (10,298) |  |  | (21,892) |  |  | (19,878) |
Homebuilding Mid East |  | $ | (12,033) |  |  | (11,055) |  |  | (23,240) |  |  | (20,920) |
Homebuilding South East |  | $ | (31,572) |  |  | (26,163) |  |  | (60,247) |  |  | (49,860) |
Total |  | $ | (91,898) |  |  | $ | (82,494) |  |  | $ | (179,525) |  |  | $ | (159,555) |
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2025 |  | 2024 |  | 2025 |  | 2024
Other segment items, net |  |  |  |  |  |  |  |
Homebuilding Mid Atlantic |  | $ | 699 |  |  | $ | 465 |  |  | $ | 1,122 |  |  | $ | 902 |
Homebuilding North East |  | $ | 212 |  |  | $ | 111 |  |  | $ | 348 |  |  | $ | 231 |
Homebuilding Mid East |  | $ | 190 |  |  | $ | 141 |  |  | $ | 383 |  |  | $ | 288 |
Homebuilding South East |  | $ | 571 |  |  | $ | 1,132 |  |  | $ | 1,260 |  |  | $ | 1,630 |
Mortgage Banking (1) |  | $ | 5,494 |  |  | $ | 5,817 |  |  | $ | 10,120 |  |  | $ | 10,903 |
(1) This item relates primarily to interest income received on mortgage loans closed and mortgage loans held for sale.
Profit before Taxes |
|  | Three Months Ended June 30, |  | Six Months Ended June 30,
|  | 2025 |  | 2024 |  | 2025 |  | 2024
Segment profit |  |  |  |  |  |  |  |
Homebuilding Mid Atlantic |  | $ | 191,390 |  |  | $ | 209,166 |  |  | $ | 378,223 |  |  | $ | 399,130 |
Homebuilding North East |  | 57,964 |  |  | 54,372 |  |  | 113,075 |  |  | 101,229 |
Homebuilding Mid East |  | 61,729 |  |  | 63,588 |  |  | 115,338 |  |  | 129,989 |
Homebuilding South East |  | 51,518 |  |  | 94,442 |  |  | 97,248 |  |  | 185,847 |
Mortgage Banking |  | 30,825 |  |  | 46,234 |  |  | 64,531 |  |  | 75,890 |
Total segment profit |  | 393,426 |  |  | 467,802 |  |  | 768,415 |  |  | 892,085 |
Reconciling items: |  |  |  |  |  |  |  |
Contract land deposit allowance adjustment (2) |  | (13,153) |  |  | 1,325 |  |  | (21,270) |  |  | 8,791 |
Equity-based compensation expense (3) |  | (17,813) |  |  | (18,101) |  |  | (36,339) |  |  | (35,242) |
Corporate capital allocation (4) |  | 91,898 |  |  | 82,494 |  |  | 179,525 |  |  | 159,555 |
Unallocated corporate overhead |  | (34,364) |  |  | (33,816) |  |  | (90,333) |  |  | (85,520) |
Consolidation adjustments and other (5) |  | 13,538 |  |  | 6,363 |  |  | 17,470 |  |  | 4,092 |
Corporate interest income |  | 20,276 |  |  | 34,171 |  |  | 45,475 |  |  | 73,764 |
Corporate interest expense |  | (6,675) |  |  | (6,670) |  |  | (13,806) |  |  | (13,265) |
Reconciling items sub-total |  | 53,707 |  |  | 65,766 |  |  | 80,722 |  |  | 112,175 |
Consolidated profit before taxes |  | $ | 447,133 |  |  | $ | 533,568 |  |  | $ | 849,137 |  |  | $ | 1,004,260 |
(2) This item represents changes to the contract land deposit impairment allowance, which are not allocated to the reportable segments. See further discussion of lot deposit impairment charges in Note 2. (3) This item represents compensation expense for all Option and RSU grants. (4) This item represents the elimination of the corporate capital allocation charge included in the respective homebuilding reportable segments. The corporate capital allocation charge is based on the segment’s monthly average asset balance. (5) The consolidation adjustments and other in each period are primarily attributable to changes in units under construction period over period, and any significant changes in material costs, primarily lumber. Our reportable segments' results include the intercompany profits of our production facilities for home packages delivered to our homebuilding divisions. Costs related to homes not yet settled are reversed through the consolidation adjustment and recorded in inventory. These costs are subsequently recorded through the consolidation adjustment when the respective homes are settled.
Assets |
|  | June 30, 2025 |  | December 31, 2024
Assets: |  |  |  |
Homebuilding Mid Atlantic |  | $ | 1,345,411 |  |  | $ | 1,337,659 |
Homebuilding North East |  | 406,587 |  |  | 368,300 |
Homebuilding Mid East |  | 463,236 |  |  | 396,854 |
Homebuilding South East |  | 1,081,976 |  |  | 914,318 |
Mortgage Banking |  | 578,582 |  |  | 485,409 |
Total segment assets |  | 3,875,792 |  |  | 3,502,540 |
Reconciling items (1): |  |  |  |
Cash and cash equivalents |  | 1,726,865 |  |  | 2,561,339 |
Deferred taxes |  | 150,678 |  |  | 142,192 |
Reorganization value and goodwill |  | 49,368 |  |  | 49,368 |
Operating lease right-of-use assets |  | 86,206 |  |  | 78,340 |
Finance lease right-of-use assets |  | 37,314 |  |  | 37,638 |
Contract land deposit allowance |  | (76,393) |  |  | (58,597) |
Consolidation adjustments and other |  | 89,509 |  |  | 68,168 |
Reconciling items sub-total |  | 2,063,547 |  |  | 2,878,448 |
Consolidated assets |  | $ | 5,939,339 |  |  | $ | 6,380,988 |

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total assets from reportable segments to the entity's consolidated assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfAssetsFromSegmentToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the reconciliation of profit (loss) from reportable segments to the consolidated income (loss) before income tax expense (benefit) and discontinued operations. Includes, but is not limited to, reconciliation after income tax if income tax is allocated to the reportable segment. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfOperatingProfitLossFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of all significant reconciling items in the reconciliation of total revenues from reportable segments to the entity's consolidated revenues. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 31 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-31 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482810/280-10-50-30 + Details
Name: | us-gaap_ReconciliationOfRevenueFromSegmentsToConsolidatedTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration