XML 26 R13.htm IDEA: XBRL DOCUMENT
v3.25.3

Shareholders' Equity | 9 Months Ended
--- | ---
Sep. 30, 2025
Equity [Abstract] |
Shareholders' Equity | Shareholders’ Equity A summary of changes in shareholders’ equity for the three months ended September 30, 2025 is presented below:
|  | Common Stock |  | Additional Paid-In Capital |  | Retained Earnings |  | Treasury Stock |  | Deferred Compensation Trust |  | Deferred Compensation Liability |  | Total
Balance, June 30, 2025 |  | $ | 206 |  |  | $ | 3,085,904 |  |  | $ | 15,680,266 |  |  | $ | (14,921,245) |  |  | $ | (16,710) |  |  | $ | 16,710 |  |  | $ | 3,845,131 |
Net income |  | — |  |  | — |  |  | 342,688 |  |  | — |  |  | — |  |  | — |  |  | 342,688 |
Purchase of common stock for treasury |  | — |  |  | — |  |  | — |  |  | (278,094) |  |  | — |  |  | — |  |  | (278,094) |
Equity-based compensation |  | — |  |  | 17,356 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 17,356 |
Proceeds from Options exercised |  | — |  |  | 39,681 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 39,681 |
Treasury stock issued upon Option exercise and RSU vesting |  | — |  |  | (10,961) |  |  | — |  |  | 10,961 |  |  | — |  |  | — |  |  | — |
Balance, September 30, 2025 |  | $ | 206 |  |  | $ | 3,131,980 |  |  | $ | 16,022,954 |  |  | $ | (15,188,378) |  |  | $ | (16,710) |  |  | $ | 16,710 |  |  | $ | 3,966,762 |
A summary of changes in shareholders’ equity for the nine months ended September 30, 2025 is presented below:
|  | Common Stock |  | Additional Paid-In Capital |  | Retained Earnings |  | Treasury Stock |  | Deferred Compensation Trust |  | Deferred Compensation Liability |  | Total
Balance, December 31, 2024 |  | $ | 206 |  |  | $ | 3,031,637 |  |  | $ | 15,046,953 |  |  | $ | (13,868,724) |  |  | $ | (16,710) |  |  | $ | 16,710 |  |  | $ | 4,210,072 |
Net income |  | — |  |  | — |  |  | 976,001 |  |  | — |  |  | — |  |  | — |  |  | 976,001 |
Purchase of common stock for treasury |  | — |  |  | — |  |  | — |  |  | (1,342,349) |  |  | — |  |  | — |  |  | (1,342,349) |
Equity-based compensation |  | — |  |  | 53,695 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 53,695 |
Proceeds from Options exercised |  | — |  |  | 69,343 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 69,343 |
Treasury stock issued upon Option exercise and RSU vesting |  | — |  |  | (22,695) |  |  | — |  |  | 22,695 |  |  | — |  |  | — |  |  | — |
Balance, September 30, 2025 |  | $ | 206 |  |  | $ | 3,131,980 |  |  | $ | 16,022,954 |  |  | $ | (15,188,378) |  |  | $ | (16,710) |  |  | $ | 16,710 |  |  | $ | 3,966,762 |
We repurchased 35,224 and 178,178 shares of our outstanding common stock during the three and nine months ended September 30, 2025, respectively. We settle Option exercises and vesting of RSUs by issuing shares of treasury stock. We issued 12,908 and 27,433 shares from the treasury account during the three and nine months ended September 30, 2025, respectively, in settlement of Option exercises and vesting of RSUs. Shares are relieved from the treasury account based on the weighted average cost basis of treasury shares. A summary of changes in shareholders’ equity for the three months ended September 30, 2024 is presented below:
|  | Common Stock |  | Additional Paid-In Capital |  | Retained Earnings |  | Treasury Stock |  | Deferred Compensation Trust |  | Deferred Compensation Liability |  | Total
Balance, June 30, 2024 |  | $ | 206 |  |  | $ | 2,935,053 |  |  | $ | 14,160,198 |  |  | $ | (12,961,549) |  |  | $ | (16,710) |  |  | $ | 16,710 |  |  | $ | 4,133,908 |
Net income |  | — |  |  | — |  |  | 429,323 |  |  | — |  |  | — |  |  | — |  |  | 429,323 |
Purchase of common stock for treasury |  | — |  |  | — |  |  | — |  |  | (359,520) |  |  | — |  |  | — |  |  | (359,520) |
Equity-based compensation |  | — |  |  | 19,223 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 19,223 |
Proceeds from Options exercised |  | — |  |  | 48,314 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 48,314 |
Treasury stock issued upon Option exercise |  | — |  |  | (12,814) |  |  | — |  |  | 12,814 |  |  | — |  |  | — |  |  | — |
Balance, September 30, 2024 |  | $ | 206 |  |  | $ | 2,989,776 |  |  | $ | 14,589,521 |  |  | $ | (13,308,255) |  |  | $ | (16,710) |  |  | $ | 16,710 |  |  | $ | 4,271,248 |
A summary of changes in shareholders’ equity for the nine months ended September 30, 2024 is presented below:
|  | Common Stock |  | Additional Paid-In Capital |  | Retained Earnings |  | Treasury Stock |  | Deferred Compensation Trust |  | Deferred Compensation Liability |  | Total
Balance, December 31, 2023 |  | $ | 206 |  |  | $ | 2,848,528 |  |  | $ | 13,365,025 |  |  | $ | (11,849,034) |  |  | $ | (16,710) |  |  | $ | 16,710 |  |  | $ | 4,364,725 |
Net income |  | — |  |  | — |  |  | 1,224,496 |  |  | — |  |  | — |  |  | — |  |  | 1,224,496 |
Purchase of common stock for treasury |  | — |  |  | — |  |  | — |  |  | (1,503,216) |  |  | — |  |  | — |  |  | (1,503,216) |
Equity-based compensation |  | — |  |  | 54,465 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 54,465 |
Proceeds from Options exercised |  | — |  |  | 130,778 |  |  | — |  |  | — |  |  | — |  |  | — |  |  | 130,778 |
Treasury stock issued upon Option exercise and RSU vesting |  | — |  |  | (43,995) |  |  | — |  |  | 43,995 |  |  | — |  |  | — |  |  | — |
Balance, September 30, 2024 |  | $ | 206 |  |  | $ | 2,989,776 |  |  | $ | 14,589,521 |  |  | $ | (13,308,255) |  |  | $ | (16,710) |  |  | $ | 16,710 |  |  | $ | 4,271,248 |
We repurchased 42,629 and 192,655 shares of our outstanding common stock during the three and nine months ended September 30, 2024, respectively. We issued 17,153 and 61,939 shares from the treasury account during the three and nine months ended September 30, 2024, respectively, in settlement of Option exercises and vesting of RSUs. Shares are relieved from the treasury account based on the weighted average cost basis of treasury shares.

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 8A -Publisher FASB -URI https://asc.fasb.org/1943274/2147480434/815-10-50-8A Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (h) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 6: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 235 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147477968/946-235-50-2 Reference 7: http://www.xbrl.org/2003/role/disclosureRef -Topic 946 -SubTopic 505 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147478448/946-505-50-6 Reference 8: http://www.xbrl.org/2003/role/disclosureRef -Topic 815 -SubTopic 40 -Name Accounting Standards Codification -Section 50 -Paragraph 6 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480237/815-40-50-6 Reference 9: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section S99 -Paragraph 1 -Subparagraph (SX 210.3-04) -Publisher FASB -URI https://asc.fasb.org/1943274/2147480008/505-10-S99-1 Reference 10: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 505 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/505/tableOfContent Reference 11: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 12: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (g) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 13: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 13 -Subparagraph (i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-13 Reference 14: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 15: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 14 -Subparagraph (c) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-14 Reference 16: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 16 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-16 Reference 17: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (a) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 18: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 Reference 19: http://www.xbrl.org/2003/role/disclosureRef -Topic 505 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 18 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481112/505-10-50-18 + Details
Name: | us-gaap_StockholdersEquityNoteDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration