XML 176 R124.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INVESTMENTS - Business Combination - Fair value of liquid assets acquired (Details) - BRL (R$)
R$ in Thousands
Dec. 31, 2023
Nov. 30, 2023
Oct. 31, 2023
Sep. 30, 2023
Teles Pires        
Financial assets        
Cash and cash equivalents       R$ 109,488
Accounts receivable       106,619
Fixed Assets       3,857,686
Intangible       222,156
Other assets       704,727
Fair value of assets acquired       5,000,676
Liabilities        
Loans and financing       2,688,777
Provisions       261,916
Other current and non-current liabilities       847,719
Fair value of liabilities assumed       3,798,412
Fair value of net assets acquired       R$ 1,202,264
Baguari        
Financial assets        
Cash and cash equivalents     R$ 138,039  
Accounts receivable     23,363  
Fixed Assets     389,966  
Intangible     860,446  
Other assets     28,985  
Fair value of assets acquired     1,440,799  
Liabilities        
Loans and financing     14,126  
Remuneration to shareholders     35,791  
Provisions     64,435  
Other current and non-current liabilities     296,809  
Fair value of liabilities assumed     411,161  
Fair value of net assets acquired     R$ 1,029,638  
Retiro Baixo        
Financial assets        
Cash and cash equivalents   R$ 58,335    
Accounts receivable   10,775    
Fixed Assets   285,859    
Intangible   158,669    
Other assets   12,704    
Fair value of assets acquired   526,342    
Liabilities        
Loans and financing   30,179    
Other current and non-current liabilities   60,270    
Fair value of liabilities assumed   90,449    
Fair value of net assets acquired   R$ 435,893    
TMT        
Financial assets        
Cash and cash equivalents R$ 14,530      
Accounts receivable 5,502      
Asset contract 566,949      
Intangible 896      
Other assets 2,627      
Fair value of assets acquired 590,504      
Liabilities        
Provisions 1,757      
Other current and non-current liabilities 6,103      
Fair value of liabilities assumed 7,860      
Fair value of net assets acquired 582,644      
VSB        
Financial assets        
Cash and cash equivalents 15,644      
Accounts receivable 5,693      
Asset contract 483,938      
Intangible 22,989      
Other assets 440      
Fair value of assets acquired 528,704      
Liabilities        
Provisions 155      
Other current and non-current liabilities 11,193      
Fair value of liabilities assumed 11,348      
Fair value of net assets acquired 465,620      
Participation of non-controlling shareholders R$ 51,736