XML 249 R197.htm IDEA: XBRL DOCUMENT v3.24.1.u1
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT - Interest rate risk (Details) - BRL (R$)
R$ in Thousands
Dec. 31, 2023
Dec. 31, 2022
Composition of balances in foreign currency and sensitivity analysis    
Financial assets   R$ 1,264,059
Interest rate appreciation risk | Scenario I - Likely    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (5,983,384)  
Interest rate appreciation risk | Scenario (25%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) (7,479,229)  
Interest rate appreciation risk | Scenario (50%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) (8,975,075)  
CDI (Interbank Deposit Certificate) | Interest rate appreciation risk    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (7,352,802)  
Effect on profit/loss - revenue (expense) R$ (32,356,976)  
Assumed interest rate 13.03%  
CDI (Interbank Deposit Certificate) | Interest rate appreciation risk | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (25,004,174)  
CDI (Interbank Deposit Certificate) | Interest rate appreciation risk | Scenario I - Likely    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (737,486)  
Effect on profit/loss - revenue (expense) R$ (3,245,405)  
Assumed interest rate 10.03%  
CDI (Interbank Deposit Certificate) | Interest rate appreciation risk | Scenario I - Likely | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (2,507,919)  
CDI (Interbank Deposit Certificate) | Interest rate appreciation risk | Scenario (25%)    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (921,858)  
Effect on profit/loss - revenue (expense) R$ (4,056,756)  
Assumed interest rate 12.54%  
CDI (Interbank Deposit Certificate) | Interest rate appreciation risk | Scenario (25%) | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (3,134,898)  
CDI (Interbank Deposit Certificate) | Interest rate appreciation risk | Scenario (50%)    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (1,106,229)  
Effect on profit/loss - revenue (expense) R$ (4,868,107)  
Assumed interest rate 15.05%  
CDI (Interbank Deposit Certificate) | Interest rate appreciation risk | Scenario (50%) | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (3,761,878)  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (2,136,224)  
Assumed interest rate 11.75%  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | AIC Reimbursement    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 356,173  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (2,492,397)  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario I - Likely    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (197,601)  
Assumed interest rate 9.25%  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario I - Likely | AIC Reimbursement    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 32,946  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario I - Likely | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (230,547)  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario (25%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (247,000)  
Assumed interest rate 11.56%  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario (25%) | AIC Reimbursement    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 41,183  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario (25%) | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (288,183)  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario (50%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (296,401)  
Assumed interest rate 13.88%  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario (50%) | AIC Reimbursement    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 49,419  
SELIC (Special Settlement and Custody System) | Interest rate appreciation risk | Scenario (50%) | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (345,820)  
TJLP (long-term interest rate) | Interest rate appreciation risk    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (3,441,837)  
Assumed interest rate 6.55%  
TJLP (long-term interest rate) | Interest rate appreciation risk | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (3,441,837)  
TJLP (long-term interest rate) | Interest rate appreciation risk | Scenario I - Likely    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (224,752)  
Assumed interest rate 6.53%  
TJLP (long-term interest rate) | Interest rate appreciation risk | Scenario I - Likely | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (224,752)  
TJLP (long-term interest rate) | Interest rate appreciation risk | Scenario (25%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (280,940)  
Assumed interest rate 8.16%  
TJLP (long-term interest rate) | Interest rate appreciation risk | Scenario (25%) | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (280,940)  
TJLP (long-term interest rate) | Interest rate appreciation risk | Scenario (50%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (337,128)  
Assumed interest rate 9.80%  
TJLP (long-term interest rate) | Interest rate appreciation risk | Scenario (50%) | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (337,128)  
IGPM | Interest rate appreciation risk    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (45,138)  
Assumed interest rate (3.22%)  
IGPM | Interest rate appreciation risk | Financing and loans receivable    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 171,609  
IGPM | Interest rate appreciation risk | Leases    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (216,747)  
IGPM | Interest rate appreciation risk | Scenario I - Likely    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (1,819)  
Assumed interest rate 4.03%  
IGPM | Interest rate appreciation risk | Scenario I - Likely | Financing and loans receivable    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 6,916  
IGPM | Interest rate appreciation risk | Scenario I - Likely | Leases    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (8,735)  
IGPM | Interest rate appreciation risk | Scenario (25%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (2,274)  
Assumed interest rate 5.04%  
IGPM | Interest rate appreciation risk | Scenario (25%) | Financing and loans receivable    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 8,645  
IGPM | Interest rate appreciation risk | Scenario (25%) | Leases    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (10,919)  
IGPM | Interest rate appreciation risk | Scenario (50%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (2,728)  
Assumed interest rate 6.05%  
IGPM | Interest rate appreciation risk | Scenario (50%) | Financing and loans receivable    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 10,374  
IGPM | Interest rate appreciation risk | Scenario (50%) | Leases    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (13,102)  
IPCA | Interest rate appreciation risk    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (63,917,329)  
Assumed interest rate 4.41%  
IPCA | Interest rate appreciation risk | AIC Reimbursement    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 1,929,899  
IPCA | Interest rate appreciation risk | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (26,335,933)  
IPCA | Interest rate appreciation risk | Financing and loans receivable    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets 8,111  
IPCA | Interest rate appreciation risk | Obligations of Law No. 14,182/2021    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (39,519,406)  
IPCA | Interest rate appreciation risk | Scenario I - Likely    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (2,313,807)  
Assumed interest rate 3.62%  
IPCA | Interest rate appreciation risk | Scenario I - Likely | AIC Reimbursement    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 69,862  
IPCA | Interest rate appreciation risk | Scenario I - Likely | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (953,361)  
IPCA | Interest rate appreciation risk | Scenario I - Likely | Financing and loans receivable    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets 294  
IPCA | Interest rate appreciation risk | Scenario I - Likely | Obligations of Law No. 14,182/2021    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (1,430,602)  
IPCA | Interest rate appreciation risk | Scenario (25%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (2,892,259)  
Assumed interest rate 4.53%  
IPCA | Interest rate appreciation risk | Scenario (25%) | AIC Reimbursement    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 87,328  
IPCA | Interest rate appreciation risk | Scenario (25%) | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (1,191,701)  
IPCA | Interest rate appreciation risk | Scenario (25%) | Financing and loans receivable    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets 367  
IPCA | Interest rate appreciation risk | Scenario (25%) | Obligations of Law No. 14,182/2021    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (1,788,253)  
IPCA | Interest rate appreciation risk | Scenario (50%)    
Composition of balances in foreign currency and sensitivity analysis    
Effect on profit/loss - revenue (expense) R$ (3,470,711)  
Assumed interest rate 5.43%  
IPCA | Interest rate appreciation risk | Scenario (50%) | AIC Reimbursement    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets R$ 104,794  
IPCA | Interest rate appreciation risk | Scenario (50%) | Loans, financing and debentures    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities (1,430,041)  
IPCA | Interest rate appreciation risk | Scenario (50%) | Financing and loans receivable    
Composition of balances in foreign currency and sensitivity analysis    
Financial assets 440  
IPCA | Interest rate appreciation risk | Scenario (50%) | Obligations of Law No. 14,182/2021    
Composition of balances in foreign currency and sensitivity analysis    
Financial liabilities R$ (2,145,904)