XML 128 R76.htm IDEA: XBRL DOCUMENT v3.24.1.u1
POST-EMPLOYMENT BENEFIT (Tables)
12 Months Ended
Dec. 31, 2023
BENEFITS TO EMPLOYEES  
Types of retirement benefits

Types of post-employment benefits sponsored by Eletrobras companies

Pension benefit plans

Company

    

BD Plan

    

Defined Benefit Plan

    

CD Plan

    

Health plan

Eletrobras

X

X

X

CGT Eletrosul

X

X

X

Chesf

X

X

X

Eletronorte

X

X

X

Furnas

X

X

X

Schedule of amounts recognized in the balance sheet

    

12/31/2023

    

12/31/2022

Social securityb plans benefits

5,424,163

4,938,491

Health plans and life insurance

162,635

255,180

Total post-employment benefit obligations

5,586,798

5,193,671

Current

292,990

246,437

Non-current

5,293,808

4,947,234

Total

5,586,798

5,193,671

Schedule of actuarial assumptions used to determine the present value of a defined benefit obligation and expense

Economic Hypotheses

    

12/31/2023

    

12/31/2022

Actual annual actuarial discount interest rate

 

5.22% to 6.62%

  

5.42% to 6.17%

Projection of average wage increase

 

1.00% to 2.01%

1.00% to 2.01%

Average annual inflation rate

 

4.00%

4.00%

Expected return on plan assets (a)

 

4.00%

4.00%

(a) represents the maximum and minimum rates of return on plan assets.

Demographic Assumptions

    

12/31/2023

    

12/31/2022

Table of active and inactive mortality

AT-2000 (segregated by sex), smoothed between 10% and 25% and BR-EMSsb-v. 2015 M&F.

AT-2000 Segregated by sex and smoothed by 10%; AT-2000 Female (Aggravated by 15%); AT-2000 Segregated by sex; AT-2000 Basic, segregated by sex; AT-2000 Male

Table of mortality of disabled persons

RP-2000 (female), RP-2000 Disabled (segregated by sex), RRB-1983, segregated by sex, AT-49 Male RRB-1983, segregated by sex, Winklevoss, relieved in 20% MI-85, segregated by sex, e AT-83 IAM MMI-85, segregated by sex.

RRB-1983; AT-49 Relieved in 2 years; AT-49 Basic Segregated by sex; MI-2006 Segregated by sex and downsized to 10%; MI 85 by sex; AT-83 (IAM) Male

Table of disability

Álvaro Vindas, Álvaro Vindas, smoothed in 50%, Light Weak, Grupo Americana e TASA 1927, relieved in 20%.

Light Weak; Álvaro Vindas Smoothed by 50%; Álvaro Vindas; Sasa 1927; Sasa 1927 aggravated by 20%; Light (Average)

Summary of amounts recognized as actuarial gains and losses in the Statement of Comprehensive Income

    

12/31/2023

    

12/31/2022

Actuarial gains/losses recognized in ORA in the financial year - Social security benefit plans, health plans and life insurance

 

134,895

 

660,673

Schedule of expected maturity of undiscounted benefits of post-employment defined benefit plans

2028

    

2024

    

2025

    

2026

    

2027

    

onwards

    

Total

Social Security Program

2,672,166

2,408,819

2,244,183

2,091,416

20,215,533

29,632,116

Summary of defined benefit plans obligation

    

Scenario I (+1%)

    

Scenario II (-1%)

Defined benefit obligation

 

(3,248,553)

 

1,628,493

Expectation of wage growth

 

105,768

 

(98,656)

Summary of estimated obligations

    

12/31/2023

    

12/31/2022

Current

 

 

Vacation allowance

 

221,194

 

359,243

PDV - Voluntary Dismissal Program

 

280,246

 

1,018,275

Payroll

 

223,348

 

413,758

Vacation Charges

 

118,124

 

189,729

Provision end-of-year bonus

 

5,189

 

-

Profit or income sharing

679,933

227,605

Charges on end-of-year bonus

15,981

5,785

Social security contribution

17,313

54,087

Others

73,605

50,072

1,634,933

2,318,554

Non-current

PDV - Voluntary Dismissal Program

4,697

1,634,933

2,323,251

Social security defined benefit plans  
BENEFITS TO EMPLOYEES  
Schedule of amounts recognized in the balance sheet and income statement

Asset Balance - Social Security Plans

    

12/31/2023

    

12/31/2022

Present value of partially or fully covered actuarial obligations (a)

 

29,632,116

27,357,876

Asset ceiling

 

1,782,006

1,360,842

(-) Fair value of plan assets (b)

 

(25,989,959)

(23,780,227)

Immediate Available Values

 

3,801

1,942

Realizable Assets

 

520,777

535,595

Fixed Income Investments

 

30,720,143

25,680,500

Investments in Variable Income

 

3,110,626

5,066,214

Property investments

 

650,284

741,066

Structured Investments

 

855,390

1,281,176

Loans and Financing

505,226

652,629

INVESTMENTS ABROAD

304,996

Social security fund - Destination of reserve

92,504

Others

227,507

43,676

(-) Defined contribution plan assets

(9,443,800)

(9,422,527)

(-) Operating liabilities

(176,996)

(146,552)

(-) Contingent liabilities

(228,196)

(215,484)

(-) Investment Funds

(222,948)

(174,479)

(-) Administrative Funds

 

(520,777)

(454,391)

(-) Pension Funds

(103,582)

(114,134)

Net liability / (asset)

 

5,424,163

4,938,491

Income Statement - Social Security Plans

    

12/31/2023

    

12/31/2022

Current service cost

 

39,001

42,245

Net interest costs

 

2,703,475

2,622,700

Actuarial expense / (revenue) recognized in the year

 

2,742,476

2,664,945

Schedule of changes in the present value of actuarial obligations

    

2023

    

2022

Opening balance as of January 1

    

27,357,876

    

32,654,956

Effects of Deconsolidation - Eletronuclear

 

 

(4,024,043)

Current service cost

 

39,001

 

42,245

Interest on actuarial obligation

 

2,703,475

 

2,622,700

Benefits paid during the year

 

(2,635,428)

 

(2,537,463)

Normal Contributions of the Participant

11,952

(8,061)

Past service cost

(33,594)

Gain/Loss on actuarial obligations arising from remeasurement

 

2,155,240

 

(1,358,864)

Actuarial gains/losses arising from changes in financial assumptions

 

1,996,962

 

(1,897,919)

Actuarial gains/losses resulting from adjustments based on experience

 

158,278

 

539,055

Final balance on December 31

 

29,632,116

 

27,357,876

Schedule of changes and composition of the fair value of assets

    

2023

    

2022

Opening balance as of January 1

    

23,780,227

    

27,983,826

Effects of deconsolidation - Eletronuclear

 

(3,664,089)

Benefits paid during the year

 

(2,635,428)

(2,537,463)

Participant contributions paid during the year

 

(8,061)

Employer's contributions paid during the year

 

476,899

287,381

Gain/loss on plan assets (excluding interest income)

 

2,012,962

(526,396)

Expected return on assets for the year

 

2,355,299

2,245,029

Final balance on December 31

 

25,989,959

23,780,227

Health and life insurance plans  
BENEFITS TO EMPLOYEES  
Schedule of amounts recognized in the balance sheet and income statement

Balance Sheet

    

12/31/2023

    

12/31/2022

The Actuarial Present Value obligations

 

162,635

 

255,181

Net liability / (asset)

 

162,635

 

255,181

Income Statement

 

 

12/31/2023

 

12/31/2022

Net Current service cost

 

9,652

 

757

Net interest costs

 

16,404

 

20,741

Actuarial expense / (revenue) recognized in the year

 

26,057

 

21,498

Schedule of changes and composition of the fair value of assets

2023

2022

Opening balance as of January 1

255,181

    

245,457

Effects of deconsolidation - Eletronuclear

 

 

(25,745)

Current service cost

 

9,652

 

759

Interest on actuarial obligation

 

16,404

 

20,741

Benefits paid in the year

 

(6,966)

 

(10,350)

Gain/Loss on actuarial obligations arising from remeasurement

 

(111,636)

 

24,319

Actuarial losses arising from changes in demographic assumptions

 

(10,920)

 

38,026

Actuarial gains/losses arising from changes in financial assumptions

 

28,221

 

(21,655)

Actuarial gains/losses resulting from adjustments based on experience

 

(128,937)

 

7,948

Final balance on December 31

 

162,635

 

255,181