XML 184 R164.htm IDEA: XBRL DOCUMENT v3.25.1
EARNINGS PER SHARE (Details) - BRL (R$)
R$ / shares in Units, R$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
PROFIT OR LOSS PER SHARE      
Guaranteed right (per share) of preferred shares 10.00%    
Basic loss per share      
Profit attributable to each class of shares - Continuing Operation R$ 10,378,122 R$ 4,881,788 R$ 2,648,592
Profit attributable to each class of shares - Discontinued Operation   (332,014) 986,785
Profit for the Year 10,378,122 4,549,774 3,635,377
Diluted loss per share      
Profit attributable to each class of shares - Continuing Operation 10,378,122 4,881,788 2,648,592
Profit attributable to each class of shares - Discontinued Operation   (332,013) 986,785
Profit for the Year   4,549,775 3,635,377
Common shares      
Basic loss per share      
Profit attributable to each class of shares - Continuing Operation 9,008,210 4,237,648 2,239,391
Profit attributable to each class of shares - Discontinued Operation   (288,206) 834,329
Profit for the Year R$ 9,008,210 R$ 3,949,442 R$ 3,073,720
Weighted average number of shares 1,976,398,000 1,995,507,000 1,686,088,000
% of shares in relation to the total 87.86% 87.86% 85.75%
Basic earnings per share from continuing operations (R$) R$ 4.56 R$ 2.12 R$ 1.33
Basic earnings per share of discontinued operation (R$)   (0.14) 0.49
Net basic earnings per share R$ 4.56 R$ 1.98 R$ 1.82
Diluted loss per share      
Profit attributable to each class of shares - Continuing Operation R$ 8,900,400 R$ 4,185,927 R$ 2,206,702
Profit attributable to each class of shares - Discontinued Operation   (284,688) 822,150
Profit for the Year   R$ 3,901,239 R$ 3,028,852
Weighted average number of shares in thousand 1,976,398,000 1,995,507,000 1,686,088,000
% of shares in relation to the total 86.89% 86.87% 84.60%
Diluted earnings per share of continuous operation (R$) R$ 4.50 R$ 2.10 R$ 1.31
Diluted earnings per share of discontinued operation (R$)   (0.14) 0.49
Profit (Loss) per share - diluted R$ 4.50 R$ 1.96 R$ 1.80
Class "A" preferred shares      
Basic loss per share      
Profit attributable to each class of shares - Continuing Operation R$ 712 R$ 318 R$ 215
Profit attributable to each class of shares - Discontinued Operation   (22) 80
Profit for the Year R$ 712 R$ 296 R$ 295
Weighted average number of shares 142,000 136,000 147,000
% of shares in relation to the total 0.01% 0.01% 0.01%
Basic earnings per share from continuing operations (R$) R$ 5.02 R$ 2.34 R$ 1.46
Basic earnings per share of discontinued operation (R$)   (0.16) 0.54
Net basic earnings per share R$ 5.02 R$ 2.18 R$ 2.01
Diluted loss per share      
Profit attributable to each class of shares - Continuing Operation R$ 703 R$ 314 R$ 212
Profit attributable to each class of shares - Discontinued Operation   (21) 79
Profit for the Year   R$ 293 R$ 291
Weighted average number of shares in thousand 142,000 136,000 147,000
% of shares in relation to the total 0.01% 0.01% 0.01%
Diluted earnings per share of continuous operation (R$) R$ 4.95 R$ 2.31 R$ 1.44
Diluted earnings per share of discontinued operation (R$)   (0.16) 0.54
Profit (Loss) per share - diluted R$ 4.95 R$ 2.15 R$ 1.98
Class "B" preferred shares      
Basic loss per share      
Profit attributable to each class of shares - Continuing Operation R$ 1,369,200 R$ 643,822 R$ 408,987
Profit attributable to each class of shares - Discontinued Operation   (43,786) 152,376
Profit for the Year R$ 1,369,200 R$ 600,036 R$ 561,363
Weighted average number of shares 273,045,000 275,614,000 279,941,000
% of shares in relation to the total 12.13% 12.13% 14.24%
Basic earnings per share from continuing operations (R$) R$ 5.01 R$ 2.34 R$ 1.46
Basic earnings per share of discontinued operation (R$)   (0.16) 0.54
Net basic earnings per share R$ 5.01 R$ 2.18 R$ 2.01
Diluted loss per share      
Potential dilutive common shares included in the calculation of the weighted average number of shares due to dilutive effect 25,121    
Profit attributable to each class of shares - Continuing Operation R$ 1,352,577 R$ 635,964 R$ 403,016
Profit attributable to each class of shares - Discontinued Operation   (43,252) 150,152
Profit for the Year   R$ 592,712 R$ 553,168
Weighted average number of shares in thousand 273,045,000 275,614,000 279,941,000
% of shares in relation to the total 12.00% 12.00% 14.05%
Diluted earnings per share of continuous operation (R$) R$ 4.95 R$ 2.31 R$ 1.44
Diluted earnings per share of discontinued operation (R$)   (0.16) 0.54
Profit (Loss) per share - diluted R$ 4.95 R$ 2.15 R$ 1.98
Converted Preferred B      
Diluted loss per share      
Profit attributable to each class of shares - Continuing Operation R$ 124,442 R$ 59,583 R$ 38,663
Profit attributable to each class of shares - Discontinued Operation   (4,052) 14,404
Profit for the Year   R$ 55,531 R$ 53,067
Weighted average number of shares in thousand 25,121,000 25,822,000 26,856,000
% of shares in relation to the total 1.10% 1.12% 1.35%
Diluted earnings per share of continuous operation (R$) R$ 4.95 R$ 2.31 R$ 1.44
Diluted earnings per share of discontinued operation (R$)   (0.16) 0.54
Profit (Loss) per share - diluted R$ 4.95 R$ 2.15 R$ 1.98