XML 196 R176.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT - Interest rate risk (Details) - Interest rate appreciation risk
R$ in Thousands
Dec. 31, 2024
BRL (R$)
Scenario I - Likely  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (10,362,970)
Scenario (25%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) (12,956,055)
Scenario (50%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) (15,544,456)
CDI (Interbank Deposit Certificate)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (43,978,113)
Assumed interest rate 12.15%
CDI (Interbank Deposit Certificate) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (44,428,113)
CDI (Interbank Deposit Certificate) | Financing and loans receivable  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities 450,000
CDI (Interbank Deposit Certificate) | Scenario I - Likely  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (6,552,739)
Assumed interest rate 14.90%
CDI (Interbank Deposit Certificate) | Scenario I - Likely | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (6,619,789)
CDI (Interbank Deposit Certificate) | Scenario I - Likely | Financing and loans receivable  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities 67,050
CDI (Interbank Deposit Certificate) | Scenario (25%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (8,193,122)
Assumed interest rate 18.63%
CDI (Interbank Deposit Certificate) | Scenario (25%) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (8,276,957)
CDI (Interbank Deposit Certificate) | Scenario (25%) | Financing and loans receivable  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities 83,835
CDI (Interbank Deposit Certificate) | Scenario (50%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (9,829,108)
Assumed interest rate 22.35%
CDI (Interbank Deposit Certificate) | Scenario (50%) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (9,929,683)
CDI (Interbank Deposit Certificate) | Scenario (50%) | Financing and loans receivable  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities 100,575
SELIC (Special Settlement and Custody System)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (2,139)
Assumed interest rate 12.25%
SELIC (Special Settlement and Custody System) | AIC Reimbursement  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets R$ 112,816
SELIC (Special Settlement and Custody System) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (114,955)
SELIC (Special Settlement and Custody System) | Scenario I - Likely  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (321)
Assumed interest rate 15.00%
SELIC (Special Settlement and Custody System) | Scenario I - Likely | AIC Reimbursement  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets R$ 16,922
SELIC (Special Settlement and Custody System) | Scenario I - Likely | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (17,243)
SELIC (Special Settlement and Custody System) | Scenario (25%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (401)
Assumed interest rate 18.75%
SELIC (Special Settlement and Custody System) | Scenario (25%) | AIC Reimbursement  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets R$ 21,153
SELIC (Special Settlement and Custody System) | Scenario (25%) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (21,554)
SELIC (Special Settlement and Custody System) | Scenario (50%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (481)
Assumed interest rate 22.50%
SELIC (Special Settlement and Custody System) | Scenario (50%) | AIC Reimbursement  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets R$ 25,384
SELIC (Special Settlement and Custody System) | Scenario (50%) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (25,865)
TJLP (long-term interest rate)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (2,873,003)
Assumed interest rate 7.43%
TJLP (long-term interest rate) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (2,873,003)
TJLP (long-term interest rate) | Scenario I - Likely  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (251,100)
Assumed interest rate 8.74%
TJLP (long-term interest rate) | Scenario I - Likely | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (251,100)
TJLP (long-term interest rate) | Scenario (25%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (314,019)
Assumed interest rate 10.93%
TJLP (long-term interest rate) | Scenario (25%) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (314,019)
TJLP (long-term interest rate) | Scenario (50%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (376,651)
Assumed interest rate 13.11%
TJLP (long-term interest rate) | Scenario (50%) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (376,651)
IGPM  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (182,583)
Assumed interest rate 6.54%
IGPM | Leases  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (182,583)
IGPM | Scenario I - Likely  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (8,618)
Assumed interest rate 4.72%
IGPM | Scenario I - Likely | Leases  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (8,618)
IGPM | Scenario (25%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (10,772)
Assumed interest rate 5.90%
IGPM | Scenario (25%) | Leases  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (10,772)
IGPM | Scenario (50%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (12,927)
Assumed interest rate 7.08%
IGPM | Scenario (50%) | Leases  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (12,927)
IPCA  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (66,234,939)
Assumed interest rate 4.89%
IPCA | AIC Reimbursement  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets R$ 1,500,519
IPCA | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (26,215,920)
IPCA | Financing and loans receivable  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets 502,585
IPCA | Obligations of Law No. 14,182/2021  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (42,022,123)
IPCA | Scenario I - Likely  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (3,550,192)
Assumed interest rate 5.36%
IPCA | Scenario I - Likely | AIC Reimbursement  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets R$ 80,428
IPCA | Scenario I - Likely | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (1,405,173)
IPCA | Scenario I - Likely | Financing and loans receivable  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets 26,939
IPCA | Scenario I - Likely | Obligations of Law No. 14,182/2021  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (2,252,386)
IPCA | Scenario (25%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (4,437,741)
Assumed interest rate 6.70%
IPCA | Scenario (25%) | AIC Reimbursement  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets R$ 100,535
IPCA | Scenario (25%) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (1,756,467)
IPCA | Scenario (25%) | Financing and loans receivable  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets 33,673
IPCA | Scenario (25%) | Obligations of Law No. 14,182/2021  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (2,815,482)
IPCA | Scenario (50%)  
Composition of balances in foreign currency and sensitivity analysis  
Effect on profit/loss - revenue (expense) R$ (5,325,289)
Assumed interest rate 8.04%
IPCA | Scenario (50%) | AIC Reimbursement  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets R$ 120,642
IPCA | Scenario (50%) | Loans, financing and debentures  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities (2,107,760)
IPCA | Scenario (50%) | Financing and loans receivable  
Composition of balances in foreign currency and sensitivity analysis  
Financial assets 40,408
IPCA | Scenario (50%) | Obligations of Law No. 14,182/2021  
Composition of balances in foreign currency and sensitivity analysis  
Financial liabilities R$ (3,378,579)