XML 198 R178.htm IDEA: XBRL DOCUMENT v3.25.1
FINANCIAL INSTRUMENTS AND RISK MANAGEMENT - Derivative financial instruments for debt protection (Details) - BRL (R$)
R$ in Thousands
12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Disclosure of detailed information about financial instruments    
Asset R$ 2,236,755 R$ 373,606
Liability 1,177,935 657,514
Net financial result (1,566,482) (908,381)
Bonds    
Disclosure of detailed information about financial instruments    
Asset 2,152,316  
Liability 1,177,935 657,514
Long term commitments    
Disclosure of detailed information about financial instruments    
Asset 84,439  
Swap - US$ vs CDI - Maturity 01/08/2025    
Disclosure of detailed information about financial instruments    
Net financial result 109,356  
Swap - US$ vs CDI - Maturity 01/08/2025 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 493,000  
Asset 118,733  
Swap - US$ vs CDI - Maturity 02/04/2025    
Disclosure of detailed information about financial instruments    
Net financial result 560,392 (275,755)
Swap - US$ vs CDI - Maturity 02/04/2025 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 2,535,300  
Asset 500,998  
Liability   220,165
Swap - US$ vs CDI - Maturity 08/29/2025    
Disclosure of detailed information about financial instruments    
Net financial result 52,930 (8,610)
Swap - US$ vs CDI - Maturity 08/29/2025 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 219,150  
Asset 54,290  
Liability   8,611
Swap - US$ vs CDI - Maturity 12/9/2025    
Disclosure of detailed information about financial instruments    
Net financial result 13,170  
Swap - US$ vs CDI - Maturity 12/9/2025 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 500,000  
Asset 13,170  
Swap - EUR vs CDI - Maturity 12/23/2025    
Disclosure of detailed information about financial instruments    
Net financial result 5,245  
Swap - EUR vs CDI - Maturity 12/23/2025 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 500,000  
Asset 5,245  
Swap - US$ vs CDI - Maturity 18/06/2025    
Disclosure of detailed information about financial instruments    
Net financial result 68,485  
Swap - US$ vs CDI - Maturity 06/20/2029    
Disclosure of detailed information about financial instruments    
Net financial result 41,141 (6,373)
Swap - US$ vs CDI - Maturity 06/20/2029 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 232,873  
Asset 47,415  
Liability 7,603 3,601
Swap - US$ vs CDI - Maturity 02/04/2030    
Disclosure of detailed information about financial instruments    
Net financial result 634,410 (512,050)
Swap - US$ vs CDI - Maturity 02/04/2030 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 3,782,873  
Asset 715,544  
Liability 235,194 425,137
Swap - IPCA vs CDI - Maturity 09/15/2034    
Disclosure of detailed information about financial instruments    
Net financial result (89,867)  
Swap - IPCA vs CDI - Maturity 09/15/2034 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 1,630,000  
Liability 89,867  
Swap - US$ vs CDI - Maturity 12/04/2034    
Disclosure of detailed information about financial instruments    
Net financial result 81,392  
Swap - US$ vs CDI - Maturity 12/04/2034 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 2,378,400  
Asset 266,397  
Liability 185,005  
Swap - US$ vs CDI - Maturity 01/11/2035    
Disclosure of detailed information about financial instruments    
Net financial result (28,606)  
Swap - US$ vs CDI - Maturity 01/11/2035 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 4,229,025  
Asset 287,736  
Liability 316,342  
Swap - IPCA vs CDI - Maturity 06/15/2031    
Disclosure of detailed information about financial instruments    
Net financial result (296,800)  
Swap - IPCA vs CDI - Maturity 06/15/2031 | Bonds    
Disclosure of detailed information about financial instruments    
Notional amount 4,900,000  
Asset 142,788  
Liability 343,924  
NDF - US$ - Maturity 04/30/2025 | Long term commitments    
Disclosure of detailed information about financial instruments    
Notional amount 67,113  
Asset 224  
NDF - US$ and primary aluminum- Maturity 12/02/2025 | Long term commitments    
Disclosure of detailed information about financial instruments    
Notional amount 1,342  
Asset 274  
NDF - US$ and primary aluminum- Maturity 08/03/2026 | Long term commitments    
Disclosure of detailed information about financial instruments    
Notional amount 156,583  
Asset 30,129  
NDF - US$ and primary aluminum- Maturity 09/01/2026 | Long term commitments    
Disclosure of detailed information about financial instruments    
Notional amount 60,175  
Asset 11,780  
NDF - US$ and primary aluminum- Maturity 09/02/2026 | Long term commitments    
Disclosure of detailed information about financial instruments    
Notional amount 210,668  
Asset 42,032  
Bonds - Maturity 02/04/2025    
Disclosure of detailed information about financial instruments    
Net financial result (765,876) 49,395
Bonds - Maturity 02/04/2030    
Disclosure of detailed information about financial instruments    
Net financial result (1,068,243) (129,796)
Bonds - Maturity 01/11/2035    
Disclosure of detailed information about financial instruments    
Net financial result (95,074)  
Credit agreement - Maturity 01/08/2025    
Disclosure of detailed information about financial instruments    
Net financial result (165,382)  
Credit agreement - Maturity 08/29/2025    
Disclosure of detailed information about financial instruments    
Net financial result (68,059) (15,503)
Credit agreement - Maturity 12/09/2025    
Disclosure of detailed information about financial instruments    
Net financial result (17,497)  
Credit agreement - Maturity 06/18/2026    
Disclosure of detailed information about financial instruments    
Net financial result (257,569)  
CGT ESUL EURO - Maturity 12/23/2025    
Disclosure of detailed information about financial instruments    
Net financial result (7,838)  
KFW - Maturity 06/20/2029    
Disclosure of detailed information about financial instruments    
Net financial result (59,203) R$ (9,689)
Debentures - Maturity 06/15/2031    
Disclosure of detailed information about financial instruments    
Net financial result (53,596)  
Debentures - Maturity 09/15/2034    
Disclosure of detailed information about financial instruments    
Net financial result 46,824  
SPA (SACE) - Maturity 09/15/2034    
Disclosure of detailed information about financial instruments    
Net financial result R$ (206,217)