XML 63 R43.htm IDEA: XBRL DOCUMENT v3.25.1
INFORMATION BY BUSINESS SEGMENT
12 Months Ended
Dec. 31, 2024
INFORMATION BY BUSINESS SEGMENT  
INFORMATION BY BUSINESS SEGMENT

NOTE 37 – INFORMATION BY BUSINESS SEGMENT

The business segments of the Company disclosed separately are:

Generation, whose activities consist of the generation of electric energy and the sale of energy to distribution companies and free consumers, and commercialization;
Transmission, whose activities consist of the transmission of electricity from generation plants to distribution or consumption centers; and
Administration, whose activities mainly represent the Company’s cash management, the management of the compulsory loan, and the management of business in SPEs, whose monitoring and management are done differently from corporate investments.

The information by business segment, corresponding to December 31, 2024, 2023 and 2022, is as follows:

12/31/2024

    

Administration

    

Generation

    

Transmission

    

Eliminations

    

Total

Net operating revenue

 

29,952

 

23,983,323

 

16,905,129

 

(736,851)

 

40,181,553

Intersegments

306,356

430,495

(736,851)

Third Parties

29,952

23,676,967

16,474,634

40,181,553

Operating expenses

 

(236,593)

 

(17,728,851)

 

(9,473,572)

 

736,851

 

(26,702,165)

Depreciation and Amortization

 

(8,358)

 

(3,921,409)

 

(58,008)

 

 

(3,987,775)

Energy purchased for resale

(57)

(5,374,422)

306,356

(5,068,123)

Charges for using the electricity grid

 

(4,380,665)

425,935

(3,954,730)

Construction cost

 

(4,286,914)

(4,286,914)

Operational provisions

329,937

817,259

(967,177)

180,019

Other expenses

 

(558,115)

(4,869,614)

(4,161,473)

4,560

(9,584,642)

Regulatory remeasurements - Transmission contracts

6,129,771

6,129,771

Profit before financial result

(206,641)

6,254,472

13,561,328

19,609,159

Financial Result

(11,628,120)

Results of equity method investments

2,503,205

Other revenue and expenditure

 

 

  

 

  

 

  

 

136,540

Current and deferred income tax and social contribution

 

 

  

 

  

 

  

 

(240,030)

Net profit from continuing operations

 

 

  

 

  

 

  

 

10,380,755

 

 

  

 

  

 

  

 

Net profit for the year

10,380,755

12/31/2023

    

Administration

    

Generation

    

Transmission

    

Eliminations

    

Total

Net operating revenue

 

110,270

22,397,652

15,226,823

(575,837)

37,158,908

Intersegments

264,091

311,746

(575,837)

Third Parties

110,270

22,133,561

14,915,077

37,158,908

Operating expenses

(920,109)

(17,809,931)

(7,975,433)

575,837

(26,129,636)

Depreciation and Amortization

 

(37,213)

(3,476,566)

(107,563)

(3,621,342)

Energy purchased for resale

(99)

(3,292,218)

264,091

(3,028,226)

Charges for using the electricity grid

 

(3,793,742)

311,616

(3,482,126)

Construction cost

 

(3,291,132)

(3,291,132)

Operational provisions

1,148,011

(3,193,235)

(435,830)

(2,481,054)

Other expenses

 

(2,030,808)

(4,054,170)

(4,140,908)

130

(10,225,756)

Regulatory remeasurements - Transmission contracts

 

(12,144)

(12,144)

Profit before financial result

 

(809,839)

4,587,721

7,239,246

11,017,128

Financial Result

 

(12,002,121)

Results of equity method investments

2,062,090

Other revenue and expenditure

651,280

Current and deferred income tax and social contribution

2,998,498

Net profit from continuing operations

4,726,875

 

Net loss from discontinued operations

(332,014)

Net profit for the year

4,394,861

    

12/31/2022

    

Administration

    

Generation

    

Transmission

    

Eliminations

    

Total

Net operating revenue

379,988

 

20,252,000

 

14,001,392

 

(559,147)

 

34,074,233

Intersegments

 

244,761

 

314,386

 

(559,147)

 

Third Parties

379,988

 

20,007,239

 

13,687,006

 

 

34,074,233

Operating expenses

(4,660,501)

 

(14,730,658)

 

(10,443,295)

 

559,147

 

(29,275,307)

Depreciation and Amortization

(11,197)

 

(2,353,916)

 

(325,155)

 

 

(2,690,268)

Energy purchased for resale

(16,685)

 

(3,345,731)

 

 

244,761

 

(3,117,655)

Charges for using the electricity grid

(2,746,132)

276,721

(2,469,411)

Construction cost

(1,678,631)

(1,678,631)

Operational provisions

(3,501,113)

(1,885,716)

(1,541,596)

(6,928,425)

Other expenses

(1,131,506)

(4,399,163)

(6,897,913)

37,665

(12,390,917)

Regulatory remeasurements - Transmission contracts

 

 

365,178

 

 

365,178

Profit before financial result

(4,280,513)

 

5,521,342

 

3,923,275

 

 

5,164,104

Financial Result

 

  

 

  

 

  

 

(4,373,595)

Results of equity method investments

 

  

 

  

 

  

 

2,369,777

Other revenue and expenditure

 

  

 

  

 

  

 

186,924

Current and deferred income tax and social contribution

 

  

 

  

 

  

 

(695,613)

Net profit from continuing operations

 

  

 

  

 

  

 

2,651,597

Net profit from discontinued operations

 

  

 

  

 

  

 

986,785

Net profit for the year

 

  

 

  

 

  

 

3,638,382

37.1 - Net operating revenue, after eliminations, by segment:

    

12/31/2024

12/31/2023

12/31/2022

    

Administration

    

Generation

    

Transmission

    

Total

    

Administration

    

Generation

    

Transmission

    

Total

    

Administration

    

Generation

    

Transmission

    

Total

Power supply for distribution companies

 

18,811,949

18,811,949

17,030,455

 

17,030,455

14,104,623

 

14,104,623

Power supply for end consumers

 

 

2,941,312

2,941,312

3,853,830

 

3,853,830

3,925,510

 

3,925,510

CCEE

 

 

3,278,465

3,278,465

1,680,285

 

1,680,285

17,708

1,141,450

 

1,159,158

O&M revenue

 

 

3,063,896

7,725,358

10,789,254

4,052,072

 

7,335,165

11,387,237

4,676,630

 

6,379,321

11,055,951

Construction revenue

 

 

4,161,735

4,161,735

 

2,960,792

2,960,792

7,324

 

1,494,307

1,501,631

Financial effect of Itaipu

 

 

 

287,610

 

287,610

Contract revenue

 

 

7,405,486

7,405,486

 

7,136,080

7,136,080

 

7,901,256

7,901,256

Other operating revenue

 

30,292

65,724

241,150

337,166

115,371

(104,270)

415,326

426,427

222,037

173,774

706,006

1,101,817

Deductions Operating revenues

 

(341)

(4,484,379)

(3,059,095)

(7,543,815)

(5,101)

(4,378,811)

(2,932,286)

(7,316,198)

(147,367)

(4,022,072)

(2,793,884)

(6,963,323)

 

29,951

23,676,967

16,474,634

40,181,552

110,270

22,133,561

14,915,077

37,158,908

379,988

20,007,239

13,687,006

34,074,233

37.2 - Non-current assets by segment

12/31/2024

12/31/2023

    

Administration

    

Generation

    

Transmission

    

Total

    

Administration

    

Generation

    

Transmission

    

Total

Intangible assets

 

407,345

77,553,246

212,682

78,173,273

 

635,911

79,001,867

228,463

79,866,241

Contractual asset

 

56,683,696

56,683,696

 

50,052,912

50,052,912

Property, Plant and Equipment

 

2,074,260

34,779,796

36,854,056

 

1,899,517

33,905,905

35,805,422

 

2,481,605

112,333,042

56,896,378

171,711,025

 

2,535,428

112,907,772

50,281,375

165,724,575

37.3 - Impairment by segment

    

12/31/2024

    

12/31/2023

Administration

    

Generation

    

Total

Administration

    

Generation

    

Total

Property, Plant and Equipment

1,175,713

1,175,713

1,702,409

1,702,409

Intangible assets

 

70,431

 

 

70,431

 

70,431

 

7,078

 

77,509

 

70,431

 

1,175,713

 

1,246,144

 

70,431

 

1,709,487

 

1,779,918

Accounting Policy

The Company segments its results between Generation and Transmission, as most of its revenues and expenses are generated by these activities and whose operating results are regularly reviewed by management to make decisions on resources to be allocated and to assess their performance.

The result of the Administration segment only shows the result obtained by Eletrobras as a non-operational holding company, a condition that lasted until June 2024, due to the merge of Furnas, and Eletropar, which does not develop the activity of generation and transmission of electric energy.

Non-current assets segmented into Generation and Transmission refer to those that are directly linked to these activities. Intangible assets and fixed assets without direct links to the activities of generation and transmission of electricity are presented in the Administration segment.