XML 56 R45.htm IDEA: XBRL DOCUMENT
v3.25.1

Fair Value Measurement - Schedule of Significant Level 3 Inputs (Details) $ in Thousands | Mar. 31, 2025 USD ($) | Dec. 31, 2024 USD ($)
--- | --- | ---
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held for sale and other | $ 179,263 | $ 121,995
Level III |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held for sale and other | 179,263 | 121,995
Contingent consideration | 145,740 | 140,760
Level III | Discounted cash flow analysis |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held for sale and other | 179,263 | 121,995
Level III | Valuation, Market Approach | Aggregate Annual Cash Holdback Amount |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Contingent consideration | 109,616 | 107,991
Level III | Valuation, Market Approach | Earnout Payment |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Contingent consideration | $ 36,124 | $ 32,769
Level III | Yield | Discounted cash flow analysis | Minimum |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held-for-sale and other, measurement input | 0.186 | 0.186
Level III | Yield | Discounted cash flow analysis | Maximum |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held-for-sale and other, measurement input | 0.247 | 0.247
Level III | Yield | Discounted cash flow analysis | Weighted Average |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held-for-sale and other, measurement input | 0.211 | 0.208
Level III | Adjusted EBITDA multiple | Valuation, Market Approach | Minimum |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held-for-sale and other, measurement input | 9.25 | 9.25
Level III | Adjusted EBITDA multiple | Valuation, Market Approach | Maximum |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held-for-sale and other, measurement input | 10.50 | 10.00
Level III | Adjusted EBITDA multiple | Valuation, Market Approach | Weighted Average |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held-for-sale and other, measurement input | 9.33 | 9.30
Level III | LTM EBITDA multiple | Valuation, Market Approach |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Investments held-for-sale and other, measurement input | 34.00 |
Level III | Discount rate | Valuation, Market Approach | Aggregate Annual Cash Holdback Amount | Weighted Average |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Contingent consideration, liability, measurement input | 0.080 | 0.080
Level III | Estimated revenue volatility | Valuation, Market Approach | Earnout Payment | Weighted Average |  |
Fair Value Measurement Inputs and Valuation Techniques [Line Items] |  |
Contingent consideration, liability, measurement input | 0.218 | 0.208

X
- Definition Investments Held-For-Sale And Other Investments + References No definition available. + Details
Name: | tpg_InvestmentsHeldForSaleAndOtherInvestments
Namespace Prefix: | tpg_
Data Type: | xbrli:monetaryItemType
Balance Type: | debit
Period Type: | instant

X
- Definition Investments Held-For-Sale And Other Investments, Measurement Input + References No definition available. + Details
Name: | tpg_InvestmentsHeldForSaleAndOtherInvestmentsMeasurementInput
Namespace Prefix: | tpg_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Definition Amount of liability recognized arising from contingent consideration in a business combination. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 35 -Paragraph 1 -Subparagraph (b) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479613/805-30-35-1 Reference 5: http://www.xbrl.org/2003/role/disclosureRef -Topic 805 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 1 -Subparagraph (c)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147479581/805-30-50-1 Reference 6: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Topic 805 -SubTopic 30 -Section 25 -Paragraph 6 -Publisher FASB -URI https://asc.fasb.org/1943274/2147479668/805-30-25-6 + Details
Name: | us-gaap_BusinessCombinationContingentConsiderationLiability
Namespace Prefix: | us-gaap_
Data Type: | xbrli:monetaryItemType
Balance Type: | credit
Period Type: | instant

X
- Definition Value of input used to measure contingent consideration liability from business combination. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_BusinessCombinationContingentConsiderationLiabilityMeasurementInput
Namespace Prefix: | us-gaap_
Data Type: | xbrli:decimalItemType
Balance Type: | na
Period Type: | instant

X
- Definition Line items represent financial concepts included in a table. These concepts are used to disclose reportable information associated with domain members defined in one or many axes to the table. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 55 -Paragraph 103 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482078/820-10-55-103 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2)(i) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(2) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Topic 820 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (bbb)(1) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482106/820-10-50-2 + Details
Name: | us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesLineItems
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_FairValueByFairValueHierarchyLevelAxis=us-gaap_FairValueInputsLevel3Member
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ValuationTechniqueAxis=us-gaap_ValuationTechniqueDiscountedCashFlowMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ValuationTechniqueAxis=us-gaap_MarketApproachValuationTechniqueMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ContingentConsiderationByTypeAxis=tpg_AggregateAnnualCashHoldbackAmountMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_ContingentConsiderationByTypeAxis=tpg_EarnoutPaymentMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=tpg_MeasurementInputYieldMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MinimumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_MaximumMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | srt_RangeAxis=srt_WeightedAverageMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=tpg_MeasurementInputAdjustedEBITDAMultipleMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=tpg_MeasurementInputLTMEBITDAMultipleMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputDiscountRateMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_MeasurementInputTypeAxis=us-gaap_MeasurementInputPriceVolatilityMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |