| • |
Total Revenues grew to $1,980.5 million for the first nine months of 2025, up 6% from $1,861.3 million in the first nine months of 2024, primarily driven by Product demand and Subscription services.
|
| • |
Security Subscriptions Revenues grew to $893.9 million, up 10% from $812.0 million in the first nine months of 2024. Our subscription services performance continues to be driven by adoption of our emerging technologies and recent
acquisition products, with key offerings such as Harmony SASE, Harmony Email & Collaboration, and External Risk Management delivering over 40% ARR growth year over year and becoming an increasingly significant part of our business.
|
| • |
GAAP Operating expenses in the first nine months of 2025 were $1,382.3 million, an increase of 12%, primarily driven by our continued organic investments as well as the added impact of the Cyberint and Veriti acquisitions, which were not
included in first nine months of 2024.
|
| • |
Non-GAAP Operating expenses in the first nine months of 2025 were $1,168.9 million, an increase of 9%, primarily driven by our continued organic investments as well as the added impact of the Cyberint and Veriti acquisitions, which were
not included in first nine months of 2024.
|
| • |
GAAP Operating Income for the first nine months of 2025 was $598.2 million, representing 30% of total revenues, compared to $621.7 million in the first nine months of 2024.
|
| • |
Non-GAAP Operating Income for the first nine months of 2025 was $811.6 million, representing 41% of total revenues, compared to $791.1 million in the first nine months of 2024.
|
| • |
Diluted GAAP earnings per share for the first nine months of 2025 was $6.81 compared to $5.16 in the first nine months of 2024.
|
| • |
Diluted Non-GAAP earnings per share for the first nine months of 2025 was $8.50 compared to $6.45 in the first nine months of 2024.
|
|
CHECK POINT SOFTWARE TECHNOLOGIES LTD.
|
|
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL INFORMATION
|
|
(Unaudited, in millions, except per share amounts)
|
|
Nine Months Ended
|
||||||||
|
September 30,
|
||||||||
|
2025
|
2024
|
|||||||
|
GAAP operating income
|
$
|
598.2
|
$
|
621.7
|
||||
|
Stock-based compensation (1)
|
149.2
|
119.9
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2)
|
64.2
|
49.5
|
||||||
|
Non-GAAP operating income
|
$
|
811.6
|
$
|
791.1
|
||||
|
GAAP net income
|
$
|
752.4
|
$
|
588.2
|
||||
|
Stock-based compensation (1)
|
149.2
|
119.9
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2)
|
64.2
|
49.5
|
||||||
|
Taxes on the above items (3)
|
(26.8
|
)
|
(21.7
|
)
|
||||
|
Non-GAAP net income
|
$
|
939.0
|
$
|
735.9
|
||||
|
Diluted GAAP Earnings per share
|
$
|
6.81
|
$
|
5.16
|
||||
|
Stock-based compensation (1)
|
1.35
|
1.04
|
||||||
|
Amortization of intangible assets and acquisition related expenses (2)
|
0.58
|
0.44
|
||||||
|
Taxes on the above items (3)
|
(0.24
|
)
|
(0.19
|
)
|
||||
|
Diluted Non-GAAP Earnings per share
|
$
|
8.50
|
$
|
6.45
|
||||
|
Number of shares used in computing diluted Non-GAAP earnings per share
|
110.4
|
114.1
|
||||||
|
(1) Stock-based compensation:
|
||||||||
|
Cost of products and licenses
|
$
|
0.3
|
$
|
0.3
|
||||
|
Cost of software updates and maintenance
|
9.7
|
6.2
|
||||||
|
Research and development
|
55.7
|
42.3
|
||||||
|
Selling and marketing
|
57.1
|
46.2
|
||||||
|
General and administrative
|
26.4
|
24.9
|
||||||
|
149.2
|
119.9
|
|||||||
|
(2) Amortization of intangible assets and acquisition related expenses:
|
||||||||
|
Amortization of technology-cost of revenues
|
23.7
|
17.4
|
||||||
|
Research and development
|
2.7
|
4.8
|
||||||
|
Selling and marketing
|
37.8
|
27.3
|
||||||
|
64.2
|
49.5
|
|||||||
|
(3) Taxes on the above items
|
(26.8
|
)
|
(21.7
|
)
|
||||
|
Total, net
|
$
|
186.6
|
$
|
147.7
|
||||