XML 57 R40.htm IDEA: XBRL DOCUMENT v3.25.0.1

Segment and Geographic Data (Tables)

12 Months Ended

Dec. 31, 2024

Segment Reporting [Abstract]

Schedule of Revenue by Geographic Region Based on Delivery Location

Geographic information about revenue, based on customer location, is as follows:

			Years Ended December 31,
(in millions)			2024						2023						2022
U.S.			$	1,548.2					$	1,287.0					$	942.3
International			523.4						410.1						363.0
Total revenue			$	2,071.6					$	1,697.1					$	1,305.3

Schedule of Selected Financial Information for the Company’s Single Operating Segment, Including Significant Expenses

The following table presents selected financial information for the Company’s single operating segment, including significant expenses:

			Years Ended December 31,
(in millions)			2024						2023						2022
Total revenue			2,071.6						1,697.1						1,305.3
Materials(1)			296.7						261.3						198.0
Factory conversion(2)			176.9						151.2						125.7
Depreciation and amortization(3)			25.9						26.3						21.9
Other costs of revenue(4)			126.4						98.4						154.1
Cost of revenue			625.9						537.2						499.7
Labor(5)			478.4						398.4						343.7
Outside services(6)			260.5						225.4						157.6
Depreciation and amortization			47.0						40.7						28.9
Other operating expenses(7)			350.9						275.4						237.8
Operating income			308.9						220.0						37.6
Interest expense, net			(3.2)						(7.6)						(26.7)
Other (expense) income, net			(5.5)						2.2						(1.1)
Income tax benefit (expense)			118.1						(8.3)						(5.2)
Net income			$	418.3					$	206.3					$	4.6

(1) Consists of raw materials utilized included in cost of revenue.

(2) Consists of manufacturing labor, factory overhead and depreciation of plant and equipment primarily at our Acton manufacturing plant.

(3) Consists of depreciation and amortization included in cost of revenue, except for depreciation of plant and equipment included in factory conversion as described in Note 2.

(4) Consists primarily of warranty expense, cost to manufacture Controllers/PDMs, provision for inventory reserves, cost of data plans and licensing, and costs to train users.

(5) Consists of labor expenses included in research and development expenses and selling, general and administrative expenses, excluding stock-based compensation expense.

(6) Consists primarily of contract labor and professional and consulting fees.

(7) Consists primarily of advertising expense, license fees, stock-based compensation expense and travel and expenses.

Schedule of Long-lived assets, Net, Excluding Goodwill and Other Intangible Assets by Geographic Area

Geographic information about long-lived assets, net, excluding goodwill and other intangible assets is as follows:

			As of December 31,
(in millions)			2024						2023
U.S.			$	475.9					$	461.3
Malaysia			159.1						113.7
China			78.5						82.0
Other			9.6						7.9
Total long-lived assets, net			$	723.1					$	664.9

X

- Definition

Tabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (b)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Topic 280
-SubTopic 10
-Name Accounting Standards Codification
-Section 50
-Paragraph 41
-Subparagraph (a)
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-41

+ Details

Name:	us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 25
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-25

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 22
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-22

Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef
-Name Accounting Standards Codification
-Topic 280
-SubTopic 10
-Section 50
-Paragraph 30
-Publisher FASB
-URI https://asc.fasb.org/1943274/2147482810/280-10-50-30

+ Details

Name:	us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_SegmentReportingAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration