EX-99.2 3 usgaapq309.htm RECONCILIATION OF CANADIAN GAAP TO US GAAP Reconciliation of Canadian GAAP to United States GAAP

EXHIBIT 99.2

Reconciliation of Canadian GAAP to United States GAAP

We, our and BCE means BCE Inc., its subsidiaries and joint ventures.

Our unaudited interim consolidated financial statements are prepared in accordance with Canadian generally accepted accounting principles (“GAAP”). This reconciliation of Canadian GAAP to United States GAAP should be read in conjunction with our unaudited interim consolidated financial statements for the nine months ended September 30, 2009. We believe that this reconciliation reflects all adjustments (consisting of normal recurring adjustments) necessary to present fairly the results for the interim periods shown. Material differences between Canadian GAAP and United States GAAP are quantified and described below:

1


Consolidated Statements of Operations

For the period ended September 30

Three months Nine months

(in $ millions, except share amounts) (unaudited)

2009 2008 (q) 2009 2008 (q)

Earnings from continuing operations – Canadian GAAP

584 303 1,372 1,010

Differences

       

Cost of revenue, exclusive of depreciation and amortization

       

Leases (i)

- (5) (1) (15)

Selling, general and administrative expenses

       

Employee benefit plans (b)

(86) 1 (191) 8

Depreciation and amortization

       

Deferred costs and finite-life intangible assets (a)

1 2 5 8

Capitalized interest (g)

(20) (16) (56) (51)

Leases (i)

- 4 1 12

Restructuring and other

- - 7 -

Other income (expense)

       

Income from joint ventures (d)

- 1 - (1)

Business combinations (q)

98 - 98 -

Other

- - (2) -

Interest expense

       

Capitalized interest (g)

27 30 74 83

Income taxes

       

Tax effect of the above items

28 (5) 56 (15)

Unrecognized tax benefits (h)

(118) (4) (128) (23)

Non-controlling interest (r)

90 91 254 254

Earnings from continuing operations – U.S. GAAP

604 402 1,489 1,270

Discontinued operations – Canadian GAAP

- (23) (10) (49)

Difference (d) (q)

(3) (2) (8) (2)

Discontinued operations U.S. GAAP

(3) (25) (18) (51)

Net earnings – U.S. GAAP

601 377 1,471 1,219

Net earnings attributable to the non-controlling interest (q)

(87) (90) (247) (251)

Net earnings attributable to BCE

514 287 1,224 968

Dividends on preferred shares – Canadian and U.S. GAAP

(26) (32) (81) (94)

Net earnings attributable to BCE common shareholders – U.S. GAAP

488 255 1,143 874

Net earnings per common share – basic and diluted, U.S. GAAP

       

Continuing operations

0.64 0.35 1.50 1.15

Discontinued operations

(0.00) (0.03) (0.02) (0.07)

Net earnings

0.64 0.32 1.48 1.08

Average number of common shares outstanding – basic (millions)

767.2 806.0 774.8 805.6

2


Consolidated Statements of Comprehensive Income

For the period ended September 30

Three months Nine months

(in $ millions) (unaudited)

2009 (q) 2008 (q) 2009 (q) 2008 (q)

Other comprehensive income (loss), net of income taxes and non-controlling interest – Canadian GAAP

58 (90) 88 (110)

Differences

       

Net change in unrealized gains and losses on derivatives designated as cash flow hedges (e)

1 - 9 -

Benefit plans (b) (c)

66 - 185 5

Other comprehensive income (loss), net of income taxes – U.S. GAAP

125 (90) 282 (105)

Net earnings – U.S. GAAP

601 377 1,471 1,219

Comprehensive income – U.S. GAAP

726 287 1,753 1,114

Comprehensive income attributable to non-controlling interest (q)

(95) (89) (277) (254)

Comprehensive income attributable to BCE

631 198 1,476 860
 

Consolidated Statements of Accumulated Other Comprehensive Loss

 

September 30,

December 31,

(in $ millions) (unaudited)

2009 (q)

2008 (q)

Currency translation adjustment

1

(2)

Available-for-sale financial assets and derivatives designated as cash flow hedges (e)

112

18

Benefit plans (b) (c)

 

 

Net actuarial losses

(1,896)

(2,090)

Net past service costs

59

68

Net transitional obligations

(2)

(2)

Accumulated other comprehensive loss – U.S. GAAP

(1,726)

(2,008)

Accumulated other comprehensive income attributable to non-controlling interest (q)

482

510

Accumulated other comprehensive income attributable to BCE – U.S. GAAP

(1,244)

(1,498)

 

3


Consolidated Balance Sheets

 

September 30, December 31,

 

2009 (q) 2008 (q)

 

Canadian   U.S. Canadian   U.S.

(in $ millions) (unaudited)

GAAP Differences GAAP GAAP  Differences GAAP

ASSETS

           

Current assets

           

Cash and cash equivalents

1,187 - 1,187 3,052 - 3,052

Accounts receivable

1,450 - 1,450 1,826 - 1,826

Future income taxes (q)

134 (6) 128 86 - 86

Inventory

473 - 473 272 - 272

Prepaid and other expenses

417 - 417 303 - 303

Current assets of discontinued operations

3 - 3 39 - 39

Total current assets

3,664 (6) 3,658 5,578 - 5,578

Capital assets

           

Property, plant and equipment (i) (g)

19,392 608 20,000 19,406 586 19,992

Finite-life intangible assets (a) (g)

2,541 53 2,594 2,693 51 2,744

Indefinite-life intangible assets

3,778 - 3,778 3,697 - 3,697

Total capital assets

25,711 661 26,372 25,796 637 26,433

Other long-term assets (m)

2,530 (1,851) 679 2,610 (1,874) 736

Goodwill (f) (q)

5,820 137 5,957 5,659 64 5,723

Non-current assets of discontinued operations

6 - 6 20 - 20

Total assets

37,731 (1,059) 36,672 39,663 (1,173) 38,490

LIABILITIES

           

Current liabilites

           

Accounts payable and accrued liabilites (q)

3,361 (31) 3,330 3,528 - 3,528

Interest payable

138 - 138 139 - 139

Dividends payable

353 - 353 337 - 337

Debt due within one year (i) (k)

560 12 572 2,201 12 2,213

Current liabilities of discontinued operations

11 - 11 22 - 22

Total current liabilities

4,423 (19) 4,404 6,227 12 6,239

Long-term debt (e) (i) (k)

10,508 26 10,534 10,099 25 10,124

Other long-term liabilities (m)

4,770 204 4,974 4,946 110 5,056

Total liabilities

19,701 211 19,912 21,272 147 21,419

Non-controlling interest in subsidiaries (q)

1,061 (1,061) - 1,080 (1,080) -

SHAREHOLDERS’ EQUITY (l) (f)

           

BCE shareholders’ equity

           

Preferred shares

2,770 - 2,770 2,770 - 2,770

Common shares (j)

12,921 (65) 12,856 13,525 (65) 13,460

Treasury stock

- - - (86) - (86)

Contributed surplus (f)

2,489 (1,538) 951 2,531 (1,540) 991

Accumulated other comprehensive income (loss)

127 (1,371) (1,244) 39 (1,537) (1,498)

(Deficit) retained earnings

(1,338) 2,171 833 (1,468) 2,309 841

Total BCE shareholders’ equity

16,969 (803) 16,166 17,311 (833) 16,478

Non-controlling interest in subsidiaries (q)

- 594 594 - 593 593

Total shareholders’ equity

16,969 (209) 16,760 17,311 (240) 17,071

Total liabilities and shareholders’ equity

37,731 (1,059) 36,672 39,663 (1,173) 38,490
 

4


Consolidated Statements of Cash Flows

For the period ended September 30

Three months Nine months

(in $ millions) (unaudited)

2009 2008 2009 2008

Cash flows from operating activities – Canadian GAAP

1,537 1,649 3,936 4,092

Difference

       

Capitalized interest (g)

27 30 74 83

Income from joint ventures (d)

- 1 - -

Cash flows from operating activities – U.S. GAAP

1,564 1,680 4,010 4,175

Cash flows used in investing activities – Canadian GAAP

(992) (1,586) (2,451) (2,926)

Difference

       

Capitalized interest (g)

(27) (30) (74) (83)

Income from joint ventures (d)

- (1) - -

Cash flows used in investing activities – U.S. GAAP

(1,019) (1,617) (2,525) (3,009)

Cash flows used in financing activities – Canadian and U.S. GAAP

(1,114) (188) (3,363) (1,248)

Cash flows used in continuing operations – U.S. GAAP

(569) (125) (1,878) (82)

Cash flows used in discontinued operating activities – Canadian and U.S. GAAP

(2) (1) (7) (20)

Cash flows (used in) from discontinued investing activities – Canadian and U.S. GAAP

(6) 29 11 28

Cash flows used in discontinued financing activities – U.S. GAAP

- (2) - (2)

Net decrease in cash and cash equivalents

(577) (99) (1,874) (76)

Cash and cash equivalents at beginning of period

1,766 2,681 3,063 2,658

Cash and cash equivalents at end of period

1,189 2,582 1,189 2,582

Consists of:

       

Cash and cash equivalents of continuing operations

1,187 2,573 1,187 2,573

Cash and cash equivalents of discontinued operations

2 9 2 9

Total

1,189 2,582 1,189 2,582
 

5


Description of United States GAAP Differences

All amounts are in millions of Canadian dollars, except where noted.      (unaudited)

(a) Deferred Costs and Finite-life Intangible Assets

Under Canadian GAAP, certain expenses are deferred and amortized or otherwise expensed in a subsequent period if they meet specified criteria. Under United States GAAP, these costs are expensed as incurred.

(b) Employee Benefit Plans

Under United States GAAP, we recognize the funded status of benefit plans on the balance sheet by aggregating overfunded plans separately from underfunded plans and recording the resulting amounts as an asset and a liability, respectively. We also recognize as a component of other comprehensive income, net of tax, the actuarial gains or losses and past service costs or credits that arise during the period. Under Canadian GAAP, these amounts are not recorded on the balance sheet until the period in which they affect earnings.

Also, under Canadian GAAP, we recognize a pension valuation allowance for any excess of the accrued benefit asset over the related expected future benefit. Changes in the pension valuation allowance are recognized in the consolidated statement of operations. United States GAAP does not permit the recognition of pension valuation allowances. Differences also arise from the use of the corridor method to amortize actuarial gains and losses for Canadian GAAP purposes.

(c) Post-Employment Benefits

In 2007, we announced the phase-out of other post-employment benefits for future retirees over the next 10 years. Under Canadian GAAP, this plan amendment reduces the unamortized transitional obligation and increases past service credits amortized over the expected average remaining service lives (EARSL) of affected employees. Under United States GAAP, this plan amendment was reflected as an increase in other comprehensive income (loss) of $209 million in June, 2007.

(d) Income from Joint Ventures

Under Canadian GAAP, we account for our interests in joint ventures using the proportionate consolidation method. Under United States GAAP, these interests would be accounted for using the equity method. This difference is not reflected in our United States GAAP reconciliation for those joint venture interests that qualify for the related accommodation provided by the United States Securities and Exchange Commission. Our joint venture interests accounted for using the proportionate consolidation method are not material to our financial position or results of operations.

Certain joint venture interests have been accounted for as discontinued operations under Canadian GAAP. Under United States GAAP, we must continue to reflect these investments in continuing operations. Our proportionate interest in joint venture results of operations and any gain or loss on disposal are reclassified from discontinued operations under Canadian GAAP to continuing operations under United States GAAP.

6


Description of United States GAAP Differences

(e) Derivative Instruments and Hedging Activities

Under Canadian GAAP, foreign-currency derivatives embedded in a non-financial instrument host contract are not bifurcated and separately accounted for when specified conditions are met.

Differences may also arise with respect to the measurement of hedge ineffectiveness recorded in earnings.

(f) Sale of Businesses, Business Combinations and Goodwill

Under Canadian GAAP, certain business combinations have been accounted for at the carrying value of the underlying assets and liabilities exchanged, whereas under United States GAAP such transactions were recorded on a fair value basis. Also, differences between Canadian GAAP and United States GAAP may cause corresponding differences in the carrying values of the net assets of businesses sold, including those classified as discontinued operations. Changes in our ownership interest in these businesses will cause a corresponding difference in any resulting gains or losses.

BCE’s ownership interest in Bell Aliant was reduced through a distribution of trust units by way of a return of capital to holders of BCE Inc. common shares on July 10, 2006. This distribution resulted in an increase in contributed surplus of $1,547 million for Canadian GAAP. For United States GAAP purposes, the distribution of trust units is deemed to have occurred at fair value, with the resulting gain recognized in earnings. The increase in contributed surplus under Canadian GAAP, adjusted for previously existing United States and Canadian GAAP differences, was recorded as a gain on distribution of trust units in earnings from continuing operations under United States GAAP.

(g) Capitalized Interest

Under Canadian GAAP, we capitalize interest for significant assets under construction. Under United States GAAP, borrowing costs must be capitalized for all qualifying assets under construction.

(h) Income Taxes

Under United States GAAP an income tax position is recognized when it is more likely than not that it will be sustained upon examination based on its technical merits, and is measured as the largest amount that is greater than 50% likely to be realized upon settlement. Under Canadian GAAP, we recognize and measure income tax positions, including any related accruals for interest and penalties, based on our best estimate of the amount that is more likely than not to be realized.

BCE and its subsidiaries are subject to either Canadian federal and provincial income tax, United States federal, state or local income tax. BCE has substantially concluded all Canadian federal and provincial income tax matters for taxation years through 2000. Canadian federal income tax returns for taxation years 2001 through 2008 are currently under examination by the Canada Revenue Agency, which to date has not proposed any significant adjustments. No material matters pertaining to United States federal, state or local income tax matters are currently outstanding.

A reconciliation of the beginning and ending amount of unrecognized tax benefits is as follows:

7


Description of United States GAAP Differences

(in $ millions) (unaudited)

Balance at January 1, 2009

662

Increase for tax positions of prior years

135

Decrease for tax positions of prior years

(151)

Balance at September 30, 2009

646

The balance of $646 million at September 30, 2009 includes $274 million of tax positions for which the ultimate deductibility is highly certain but for which there is uncertainty as to the timing of such deductibility. The disallowance of a shorter deductibility period would not affect the effective tax rate, except with respect to interest and penalties and the impact of declining income tax rates. The remaining $372 million of unrecognized tax benefits would, if recognized, favourably affect the effective income tax rate in future periods.

BCE records interest and penalties related to income tax positions in income tax expense. For the three and nine months ended September 30, 2009, BCE derecognized $42 million and $29 million of interest, respectively (recognized $5 million and $21 million for the three and nine months ended September 30, 2008, respectively). BCE had accrued $146 million for interest and $ nil for penalties at September 30, 2009 ($175 million and $ nil, respectively at December 31, 2008).

(i) Leases

Under United States GAAP, leases entered into during the last 25% of the total estimated economic life of the leased asset are classified as operating leases unless we expect to obtain ownership of the leased asset by the end of the lease term. Under Canadian GAAP, we account for such leases as capital leases when we obtain substantially all of the benefits and risks incident to ownership of the leased asset.

(j) Share Issue Costs

Under United States GAAP, share issue costs are recorded as a reduction of the proceeds raised from the issuance of capital stock, whereas under Canadian GAAP we charge share issue costs to deficit.

(k) Debt Issue Costs

Under United States GAAP, debt issue costs are recorded as deferred charges and amortized over the term of the related debt. Under Canadian GAAP, these costs are classified with the corresponding debt on the balance sheet.

8


Description of United States GAAP Differences

(l) Changes in Shareholders’ Equity

 

Total Preferred
shares
Common
shares,
net
Contributed
surplus
Accumulated
other
comprehensive
income
Retained
earnings
Non-
controlling
interest

For the nine months ended

September 30, 2009

(in $ millions) (unaudited)

Beginning balance

17,071 2,770 13,374 991 (1,498) 841 593

Net earnings

1,471         1,224 247

Other comprehensive income

             

Net change in unrealized gains (losses) on available-for-sale financial assets

109       109   -

Net change in gains and losses on derivatives designated as cash flow hedges

(15)       (24)   9

Net change in currency translation adjustment

3       3   -

Benefit plans

185       166   19

Other comprehensive income

282            

Net repurchase of BCE common shares

(808)   (520) (44)   (244)  

Dividends on BCE common and preferred shares

(988)         (988)  

Cash dividends/distributions paid by subsidiaries to non-controlling interest

(277)           (277)

Other

9   2 4     3

 

16,760 2,770 12,856 951 (1,244) 833 594

 

Total Preferred
shares
Common
shares,
net
Contributed
surplus
Accumulated
other
comprehensive
income
Retained
earnings
Non-
controlling
interest

For the nine months ended

September 30, 2008

(in $ millions) (unaudited)

Beginning balance

17,748 2,770 13,471 997 (876) 631 755

Net earnings

1,219         968 251

Other comprehensive income

             

Net change in unrealized gains (losses) on available-for-sale financial assets

(111)       (111)   -

Net change in gains and losses on derivatives designated as cash flow hedges

-       -   -

Net change in currency translation adjustment

1       1   -

Benefit plans

5       2   3

Other comprehensive income

(105)            

Dividends on BCE common and preferred shares

(388)         (388)  

Cash dividends/distributions paid by subsidiaries to non-controlling interest

(274)           (274)

Other

63   29 2     32

 

18,263 2,770 13,500 999 (984) 1,211 767
 

9


Description of United States GAAP Differences

(m) Other Long-Term Assets and Other Long-Term Liabilities

Following is a reconciliation of Canadian GAAP to United States GAAP for Other long-term assets and Other long-term liabilities

 

September 30, December 31,

(in $ millions) (unaudited)

2009 2008

Other long-term assets

   

Deferred costs (a)

- (7)

Employee benefit plans (b)

(2,733) (2,763)

Future income taxes (h)

840 854

Debt issue costs (k)

42 42

 

(1,851) (1,874)

 

 

September 30, December 31,

(in $ millions) (unaudited)

2009 2008

Other long-term liabilities

   

Employee benefit plans (b)

240 236

Future income taxes and unrecognized tax benefits (h)

(36) (126)

 

204 110

(n) Guarantees

Under Canadian GAAP, guarantees do not include indemnifications against intellectual property rights infringement. Under United States GAAP, these indemnifications are included in guarantees. At September 30, 2009, such indemnifications amounted to $75 million, of which $20 million expires in 2009, $25 million in 2010, $5 million in 2011, nil in 2012, $20 million in 2013 and thereafter, and $5 million with an indefinite term. We also have guarantees where no maximum potential amount is specified.

(o) Fair Value of Financial Instruments

The following table shows a comparison between the carrying value and fair value of our long-term debt and derivative financial instruments.

 

September 30, 2009 December 31, 2008

 

Carrying Fair Carrying Fair

(in $ millions) (unaudited)

value value value value

Long-term debt due within one year

572 569 2,213 1,984

Long-term debt

10,534 11,133 10,124 9,393

Derivative financial instruments, net asset

       

(liability) position

       

Forward contracts – BCE Inc. shares

13 13 (10) (10)

Currency contracts

(135) (135) (3) (3)

Interest rate swaps

77 77 116 116

(p) Subsequent Events

We have evaluated subsequent events for recognition or disclosure up to the time of filing of these unaudited interim consolidated financial statements with the Canadian securities regulatory authorities on November 12, 2009.

10


Description of United States GAAP Differences

(q) Recently Adopted Accounting Changes

Effective January 1, 2009, we prospectively adopted the Financial Accounting Standards Board (FASB) Accounting Standards Codification (ASC) Topic 805 (ASC 805) (originally issued as FASB Statements No. 141 (revised 2007), Business Combinations). The most significant changes resulting from the adoption of ASC 805 include:

  • 100% of the fair value of assets acquired, liabilities assumed, and non-controlling interest is recognized in acquisitions of less than a 100% controlling interest in an acquired entity when the acquisition results in a change in control of the acquired entity;

  • Contingent consideration arrangements are recognized at their acquisition-date fair values;

  • Acquisition-related transaction costs are expensed as incurred; and

  • Acquisition-related restructuring costs are accrued and included in the purchase price allocation only if certain criteria are met as of the acquisition date.

During the three months ended September 30, 2009, under United States GAAP, we recorded income of $98 million (net of transaction costs and directly related restructuring costs incurred of $7 million), comprised of a bargain purchase gain on a business combination completed during the period and a gain on a preexisting equity interest in an entity in which we acquired a controlling interest during the period.

Also effective January 1, 2009, we adopted FASB ASC Subtopic 810-10 (originally issued as FASB Statement No. 160, Non-controlling Interests in Consolidated Financial Statements - an amendment of ARB No. 51). Under ASC 810-10, non-controlling interest in subsidiaries is presented in the consolidated balance sheets as a separate component of shareholders’ equity. Changes in ownership interests in subsidiaries that do not result in a loss of control are accounted for as equity transactions instead of resulting in dilution gains or losses recorded through income. Changes in ownership interests that result in a loss of control and require deconsolidation trigger full gain or loss recognition by measuring any remaining ownership interests at fair value. ASC 810-10 also requires that net earnings reported in the consolidated statements of operations and other comprehensive income include amounts attributable to the non-controlling interest.

ASC 810-10 has been applied prospectively, except for the presentation and disclosure requirements which have been applied retrospectively. Net earnings include net earnings attributable to non-controlling interest of $247 million and $251 million for the nine months ended September 30, 2009 and 2008 respectively ($87 million and $90 million for the three months ended September 30, 2009 and September 30, 2008, respectively). Total shareholders’ equity includes non-controlling interest in subsidiaries of $594 million and $593 million at September 30, 2009 and December 31, 2008, respectively.

In April 2009, the FASB issued ASC 820-10 (originally issued as Staff Position No. 157-4, Determining Fair Value When the Volume and Level of Activity for the Asset or Liability Have Significantly Decreased and Identifying Transactions That Are Not Orderly). ASC 820-10 provides additional guidance for estimating fair value when the volume and level of activity for the asset or liability have significantly decreased. This FSP also includes guidance on identifying circumstances that indicate a transaction is not orderly.

The adoption of ASC 820-10 did not have a material impact on our financial position or results of operations.

11


Description of United States GAAP Differences

(r) Future Accounting Changes

In June 2009, the FASB published Financial Accounting Statements No. 166, Accounting for Transfers of Financial Assets, an amendment of FASB Statement 140 (“FAS 166”), and No. 167, Amendments to FASB Interpretation No. 46(R) (“FAS167”). These Statements change the way entities account for transfers of financial assets and determine what entities must be consolidated, including the removal of the concept of a Qualifying Special-Purpose Entity (QSPE) from FASB Statement 140.

We are currently evaluating the impact of adoption of FAS 166 and FAS 167, effective for years beginning after November 15, 2009.

In August 2009, the FASB issued amendments to ASC Subtopic 820-10, Fair Value Measurements and Disclosures – Overall, for the fair value measurement of liabilities. The amendments provide clarification that in circumstances in which quoted prices in an active market for the identical liability is not available, fair value should be measured using one of the following techniques:

1.

A valuation technique that uses:

  a.

The quoted price of the identical liability when traded as an asset

  b.

Quoted prices for similar liabilities or similar liabilities when traded as assets.

2.

Another valuation technique that is consistent with the principles of Topic 820.

We are currently evaluating the impact of adoption of the amendments to ASC Subtopic 820-10, effective for periods beginning after August 2009.

12