EX-99.2 3 d792312dex992.htm BCE INC. 2023 THIRD QUARTER FINANCIAL STATEMENTS BCE INC. 2023 THIRD QUARTER FINANCIAL STATEMENTS

Exhibit 99.2

Consolidated financial statements

Table of contents

 

Consolidated income statements

     45  

Consolidated statements of comprehensive income

     46  

Consolidated statements of financial position

     47  

Consolidated statements of changes in equity

     48  

Consolidated statements of cash flows

     49  

Notes to consolidated financial statements

     50  

Note 1

  

Corporate information

     50  

Note 2

  

Basis of presentation and significant accounting policies

     50  

Note 3

  

Segmented information

     51  

Note 4

  

Business acquisitions and disposition

     54  

Note 5

  

Operating costs

     56  

Note 6

  

Severance, acquisition and other costs

     56  

Note 7

  

Impairment of assets

     56  

Note 8

  

Other expense

     57  

Note 9

  

Income taxes

     57  

Note 10

  

Earnings per share

     57  

Note 11

  

Debt

     58  

Note 12

  

Post-employment benefit plans

     58  

Note 13

  

Financial assets and liabilities

     59  

Note 14

  

Share capital

     61  

Note 15

  

Share-based payments

     62  

 

44   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


 

Consolidated financial statements

Consolidated income statements

 

                                                                                                                                           

For the period ended September 30

(in millions of Canadian dollars, except share amounts) (unaudited)

         

 

Three months

   

 

Nine months

 
  

 

Note

   

 

2023

   

 

2022

   

 

2023

   

 

2022

 

Operating revenues

     3        6,080       6,024       18,200       17,735  

Operating costs

     3, 5       (3,413 )       (3,436     (10,350 )       (9,973

Severance, acquisition and other costs

     6       (10     (22     (159     (75

Depreciation

       (937     (914     (2,791     (2,738

Amortization

       (295     (267     (874     (793

Finance costs

          

Interest expense

       (373     (298     (1,076     (827

Net return on post-employment benefit plans

     12       27       13       81       38  

Impairment of assets

     7             (21     (34     (129

Other expense

     8       (129     (130     (319     (134

Income taxes

     9       (243     (178     (786     (745

Net earnings

             707       771       1,892       2,359  

Net earnings attributable to:

          

Common shareholders

       640       715       1,694       2,188  

Preferred shareholders

       47       39       139       108  

Non-controlling interest

             20       17       59       63  

Net earnings

             707       771       1,892       2,359  

Net earnings per common share – basic and diluted

     10       0.70       0.78       1.86       2.40  

Weighted average number of common shares outstanding – basic (millions)

             912.3       911.9       912.2       911.3  

 

45


Consolidated financial statements

 

Consolidated statements of comprehensive income

 

                                                                                                                                           

 

For the period ended September 30

(in millions of Canadian dollars) (unaudited)

         

 

Three months

    Nine months  
  

 

Note

   

 

2023

   

 

2022

   

 

2023

   

 

2022

 

Net earnings

       707       771       1,892       2,359  

Other comprehensive income (loss), net of income taxes

          

Items that will be subsequently reclassified to net earnings

          

Net change in value of derivatives designated as cash flow hedges, net of income taxes of $17 million and $115 million for the three months ended September 30, 2023 and 2022, respectively, and $25 million and $89 million for the nine months ended September 30, 2023 and 2022, respectively

       (46 )       (314     (68 )       (243

Items that will not be reclassified to net earnings

          

Actuarial gains (losses) on post-employment benefit plans, net of income taxes of ($59) million and $151 million for the three months ended September 30, 2023 and 2022, respectively, and $39 million and ($179) million for the nine months ended September 30, 2023 and 2022, respectively (1)

     12        158       (412     (105     491  

Net change in value of publicly-traded and privately-held investments, net of income taxes of nil for the three months ended September 30, 2023 and 2022, and ($3) million and ($14) million for the nine months ended September 30, 2023 and 2022, respectively

       (1     2       15       (2

Net change in value of derivatives designated as cash flow hedges, net of income taxes of ($6) million and ($21) million for the three months ended September 30, 2023 and 2022, respectively and nil and ($25) million for the nine months ended September 30, 2023 and 2022, respectively

             16       56       (1     67  

Other comprehensive income (loss)

             127       (668     (159     313  

Total comprehensive income

             834       103       1,733       2,672  

Total comprehensive income attributable to:

          

Common shareholders

       765       41       1,536       2,494  

Preferred shareholders

       47       39       139       108  

Non-controlling interest

             22       23       58       70  

Total comprehensive income

             834       103       1,733       2,672  

 

(1)

The discount rate used to value our post-employment benefit obligations at September 30, 2023 was 5.7% compared to 5.0% at June 30, 2023 and 5.3% at December 31, 2022. The discount rate used to value our post-employment benefit obligations at September 30, 2022 was 5.1% compared to 5.3% at June 30, 2022 and 3.2% at December 31, 2021.

 

46   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


Consolidated financial statements

 

Consolidated statements of financial position

 

                                                                 
       
(in millions of Canadian dollars) (unaudited)    Note     September 30, 2023     December 31, 2022  

ASSETS

      

Current assets

      

Cash

       569       99  

Cash equivalents

       50       50  

Trade and other receivables

       3,838       4,138  

Inventory

       636       656  

Contract assets

       404       436  

Contract costs

       590       540  

Prepaid expenses

       338       244  

Other current assets

             312       324  

Total current assets

             6,737       6,487  

Non-current assets

      

Contract assets

       251       288  

Contract costs

       732       603  

Property, plant and equipment

       30,158       29,256  

Intangible assets

       16,491       16,183  

Deferred tax assets

       114       84  

Investments in associates and joint ventures

     8       326       608  

Post-employment benefit assets

     12        3,299       3,559  

Other non-current assets

       1,241       1,355  

Goodwill

     4       11,023       10,906  

Total non-current assets

             63,635       62,842  

Total assets

             70,372       69,329  

LIABILITIES

      

Current liabilities

      

Trade payables and other liabilities

       4,354       5,221  

Contract liabilities

       798       857  

Interest payable

       258       281  

Dividends payable

       910       867  

Current tax liabilities

       279       106  

Debt due within one year

     11       5,171       4,137  

Total current liabilities

             11,770       11,469  

Non-current liabilities

      

Contract liabilities

       271       228  

Long-term debt

     11       29,532       27,783  

Deferred tax liabilities

       4,954       4,953  

Post-employment benefit obligations

     12       1,225       1,311  

Other non-current liabilities

             1,313       1,070  

Total non-current liabilities

             37,295       35,345  

Total liabilities

             49,065       46,814  

EQUITY

      

Equity attributable to BCE shareholders

      

Preferred shares

     14       3,742       3,870  

Common shares

       20,859       20,840  

Contributed surplus

     14       1,230       1,172  

Accumulated other comprehensive loss

       (145     (55

Deficit

             (4,716 )       (3,649

Total equity attributable to BCE shareholders

       20,970       22,178  

Non-controlling interest

     4       337       337  

Total equity

             21,307       22,515  

Total liabilities and equity

             70,372       69,329  

 

47


Consolidated financial statements

 

Consolidated statements of changes in equity

 

                                                                                                                                                                                                     
         
           Attributable to BCE shareholders              
 

For the period ended September 30, 2023

(in millions of Canadian dollars) (unaudited)

   Note     Preferred
shares
    Common
shares
     Contributed
surplus
    Accumulated
other
comprehensive
loss
    Deficit     Total     Non-
controlling
interest
    Total equity  
 

Balance at December 31, 2022

       3,870       20,840        1,172       (55 )       (3,649 )       22,178       337       22,515  
 

Net earnings

                                1,833       1,833       59       1,892  
 

Other comprehensive loss

                                (53     (105     (158 )       (1 )       (159 )  
 

Total comprehensive (loss) income

                                (53     1,728       1,675       58       1,733  
 

Common shares issued under employee stock option plan

             19        (1 )                   18             18  
 

Other share-based compensation

                    21             (25     (4           (4
 

Repurchase of preferred shares

     14        (128 )              38                   (90           (90
 

Dividends declared on BCE common and preferred shares

                                (2,787     (2,787           (2,787
 

Dividends declared by subsidiaries to non-controlling interest

                                            (35     (35
 

Settlement of cash flow hedges transferred to the cost basis of hedged items

                          (20           (20           (20
 

Disposition of production studios

     4                                            (23     (23
 

Other

                                (17     17                    
 

Balance at September 30, 2023

             3,742       20,859        1,230       (145     (4,716     20,970       337       21,307  
                   
         
           Attributable to BCE shareholders              
 

For the period ended September 30, 2022

(in millions of Canadian dollars) (unaudited)

   Note     Preferred
shares
    Common
shares
     Contributed
surplus
    Accumulated
other
comprehensive
income
    Deficit     Total     Non-
controlling
interest
    Total equity  
 

Balance at December 31, 2021

       4,003       20,662        1,157       213       (3,400     22,635       306       22,941  
 

Net earnings

                                2,296       2,296       63       2,359  
 

Other comprehensive (loss) income

                                (183     489       306       7       313  
 

Total comprehensive (loss) income

                                (183     2,785       2,602       70       2,672  
 

Common shares issued under employee stock option plan

             176        (7                 169             169  
 

Other share-based compensation

                    9             (33     (24           (24
 

Repurchase of preferred shares

     14       (118            3                   (115           (115
 

Dividends declared on BCE common and preferred shares

                                (2,625     (2,625           (2,625
 

Dividends declared by subsidiaries to non-controlling interest

                                            (36     (36
 

Settlement of cash flow hedges transferred to the cost basis of hedged items

                          (1           (1           (1
 

Other

                                (19     19                    
 

Balance at September 30, 2022

             3,885       20,838        1,162       10       (3,254     22,641       340       22,981  

 

48   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


Consolidated financial statements

 

Consolidated statements of cash flows

 

                                                                                                                                           
       

 

For the period ended September 30

(in millions of Canadian dollars) (unaudited)

         Three months     Nine months  
  

 

Note

   

 

2023

   

 

2022

   

 

2023

   

 

2022

 

Cash flows from operating activities

          

Net earnings

       707       771       1,892       2,359  

Adjustments to reconcile net earnings to cash flows from operating activities

          

Severance, acquisition and other costs

     6       10       22       159       75  

Depreciation and amortization

       1,232       1,181       3,665       3,531  

Post-employment benefit plans cost

     12        23       48       75       151  

Net interest expense

       358       282       1,034       805  

Impairment of assets

     7             21       34       129  

Losses (gains) on investments

     8       1             (78     (53

Net equity losses from investments in associates and joint ventures

     8                   377       42  

Income taxes

     9       243       178       786       745  

Contributions to post-employment benefit plans

       (12 )       (14 )       (40 )       (128 )  

Payments under other post-employment benefit plans

       (16     (17     (48     (47

Severance and other costs paid

       (55     (44     (119     (102

Interest paid

       (451     (385     (1,160     (954

Income taxes paid (net of refunds)

       (167     (150     (531     (409

Acquisition and other costs paid

             (1     (5     (7

Change in contract assets

       (8     (20     70       35  

Change in wireless device financing plan receivables

       16       (6     81       121  

Net change in operating assets and liabilities

             80       130       (619     16  

Cash flows from operating activities

             1,961       1,996       5,573       6,309  

Cash flows used in investing activities

          

Capital expenditures

       (1,159     (1,317     (3,552     (3,495

Business acquisitions

     4       1       (3     (220     (142

Business dispositions

     4       1       (1     209       53  

Spectrum licences

       (3     (3     (159     (3

Other investing activities

             (16     (8     (1     9  

Cash flows used in investing activities

             (1,176     (1,332     (3,723     (3,578

Cash flows used in financing activities

          

(Decrease) increase in notes payable

       (300     (34     (484     622  

Increase in securitized receivables

             700             700  

Issue of long-term debt

     11       1,161             3,864       945  

Repayment of long-term debt

       (920     (270     (1,565     (1,773

Repurchase of a financial liability

     13                   (149      

Issue of common shares

             1       18       169  

Purchase of shares for settlement of share-based payments

       (44     (49     (179     (206

Repurchase of preferred shares

     14       (27           (90     (115

Cash dividends paid on common shares

       (883     (839     (2,604     (2,473

Cash dividends paid on preferred shares

       (35     (27     (136     (94

Cash dividends paid by subsidiaries to non-controlling interest

       (13     (11     (35     (36

Other financing activities

             (5     2       (20     (26

Cash flows used in financing activities

             (1,066     (527     (1,380     (2,287

Net increase (decrease) in cash

       119       (13     470       294  

Cash at beginning of period

             450       596       99       289  

Cash at end of period

             569       583       569       583  

Net (decrease) increase in cash equivalents

       (400     150             150  

Cash equivalents at beginning of period

             450             50        

Cash equivalents at end of period

             50       150       50       150  

 

49


Notes to consolidated financial statements

 

Notes to consolidated financial statements

These consolidated interim financial statements (financial statements) should be read in conjunction with BCE’s 2022 annual consolidated financial statements, approved by BCE’s board of directors on March 2, 2023.

These notes are unaudited.

We, us, our, BCE and the company mean, as the context may require, either BCE Inc. or, collectively, BCE Inc., Bell Canada, their subsidiaries, joint arrangements and associates.

 

   

NOTE 1

   Corporate information

BCE is incorporated and domiciled in Canada. BCE’s head office is located at 1, Carrefour Alexander-Graham-Bell, Verdun, Québec, Canada. BCE is a communications company providing wireless, wireline, Internet and television (TV) services to residential, business and wholesale customers in Canada. Our Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services and out-of-home (OOH) advertising services to customers in Canada.

 

   

NOTE 2

   Basis of presentation and significant accounting policies

These financial statements were prepared in accordance with International Financial Reporting Standards (IFRS), as issued by the International Accounting Standards Board (IASB), under International Accounting Standard (IAS) 34 – Interim Financial Reporting and were approved by BCE’s board of directors on November 1, 2023. These financial statements were prepared using the same basis of presentation, accounting policies and methods of computation as outlined in Note 2, Significant accounting policies in our consolidated financial statements for the year ended December 31, 2022, except as noted below.

These financial statements do not include all of the notes required in annual financial statements.

All amounts are in millions of Canadian dollars, except where noted.

Adoption of amendments to accounting standards

As required, we adopted the following amendments to accounting standards issued by the IASB in May 2023.

 

       
Standard   Description    Impact      
International Tax Reform – Pillar Two Model Rules – Amendments to IAS 12 – Income Taxes   These amendments require that entities apply IAS 12 to income taxes arising from tax law enacted or substantively enacted to implement the Pillar Two model rules published by the Organisation for Economic Co-operation and Development, including tax law that implements qualified domestic minimum top-up taxes described in those rules (Pillar Two). As an exception to the requirements in IAS 12, entities do not recognize or disclose information about deferred tax assets and liabilities related to Pillar Two.   

In May 2023, we adopted the amendments to IAS 12 retrospectively. As required, we applied the exception and do not recognize or disclose information about deferred tax assets and liabilities related to Pillar Two.

 

The adoption of these amendments did not have a significant impact on our financial statements.

Future changes to accounting standards

The following amendments to accounting standards issued by the IASB have not yet been adopted by BCE.

 

       
Standard   Description          Impact    Effective date
Disclosure of Accounting Policies – Amendments to IAS 1 – Presentation of Financial Statements   These amendments require that entities disclose material accounting policies, as defined, instead of significant accounting policies.   

We are currently assessing the impact of these amendments on the disclosure of our accounting policies.

   Effective for annual reporting periods beginning on or after January 1, 2023 and any changes will be reflected in our financial statements for the year ended December 31, 2023.

 

50   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

   

NOTE 3

   Segmented information

In 2022, we began modifying our internal and external reporting processes to align with organizational changes that were made to reflect an increasing strategic focus on multiproduct sales, the continually increasing technological convergence of our wireless and wireline telecommunications infrastructure and operations driven by the deployment of our Fifth Generation (5G) and fibre networks, and our digital transformation. These factors have made it increasingly difficult to distinguish between our wireless and wireline operations and resulted in changes in Q1 2023 to the financial information that is regularly provided to our chief operating decision maker to measure performance and allocate resources.

Effective with our Q1 2023 results, our previous Bell Wireless and Bell Wireline operating segments were combined to form a single reporting segment called Bell Communication and Technology Services (Bell CTS). Bell Media remains a distinct reportable segment and is unaffected. Our results are therefore reported in two segments: Bell CTS and Bell Media. As a result of our reporting changes, prior periods have been restated for comparative purposes.

Our Bell CTS segment provides a wide range of communication products and services to consumers, businesses and government customers across Canada. Wireless products and services include mobile data and voice plans and devices and are available nationally. Wireline products and services comprise data (including Internet access, IPTV, cloud-based services and business solutions), voice, and other communication services and products, which are available to our residential, small and medium-sized business and large enterprise customers primarily in Ontario, Québec, the Atlantic provinces and Manitoba, while satellite TV service and connectivity to business customers are available nationally across Canada. In addition, this segment includes our wholesale business, which buys and sells local telephone, long distance, data and other services from or to resellers and other carriers, as well as the results of operations of our national consumer electronics retailer, The Source (Bell) Electronics Inc. (The Source).

Our Bell Media segment provides conventional TV, specialty TV, pay TV, streaming services, digital media services, radio broadcasting services and OOH and advanced advertising services to customers nationally across Canada.

Our segments reflect how we manage our business and how we classify our operations for planning and measuring performance.

The following tables present financial information by segment for the three month periods ended September 30, 2023 and 2022.

 

                                                                                                                                                          
           
For the three month period ended September 30, 2023    Note       Bell
CTS
    Bell
Media
    Intersegment
eliminations
    BCE  

Operating revenues

           

External service revenues

        4,655       626             5,281  

Inter-segment service revenues

              7       84       (91      

Operating service revenues

              4,662       710       (91     5,281  

External/Operating product revenues

              799                   799  

Total external revenues

        5,454       626             6,080  

Total inter-segment revenues

              7       84       (91      

Total operating revenues

        5,461       710       (91     6,080  

Operating costs

     5         (2,997     (507     91       (3,413

Adjusted EBITDA (1)

        2,464       203             2,667  

Severance, acquisition and other costs

     6               (10

Depreciation and amortization

              (1,232

Finance costs

           

Interest expense

              (373

Net return on post-employment benefit plans

     12               27  

Impairment of assets

     7                

Other expense

     8               (129

Income taxes

     9                                 (243

Net earnings

                                      707  

 

(1)

The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs.

 

51


Notes to consolidated financial statements

 

                                                                                                                                                          
           
For the three month period ended September 30, 2022    Note     

Bell

CTS

   

Bell

Media

   

Intersegment

eliminations

    BCE  

Operating revenues

          

External service revenues

       4,562       631             5,193  

Inter-segment service revenues

             8       88       (96      

Operating service revenues

             4,570       719       (96     5,193  

External/Operating product revenues

             831                   831  

Total external revenues

       5,393       631             6,024  

Total inter-segment revenues

             8       88       (96      

Total operating revenues

       5,401       719       (96     6,024  

Operating costs

     5        (2,995     (537     96       (3,436

Adjusted EBITDA (1)

       2,406       182             2,588  

Severance, acquisition and other costs

     6             (22

Depreciation and amortization

             (1,181

Finance costs

          

Interest expense

             (298

Net return on post-employment benefit plans

     12             13  

Impairment of assets

     7             (21

Other expense

     8             (130

Income taxes

     9                               (178

Net earnings

                                     771  

 

(1)

The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs.

The following tables present financial information by segment for the nine month periods ended September 30, 2023 and 2022.

 

                                                                                                                                                          
           
For the nine month period ended September 30, 2023    Note     

Bell

CTS

    Bell
Media
    Intersegment
eliminations
    BCE  

Operating revenues

          

External service revenues

       13,767       2,039             15,806  

Inter-segment service revenues

             21       256       (277      

Operating service revenues

             13,788       2,295       (277     15,806  

External/Operating product revenues

             2,394                   2,394  

Total external revenues

       16,161       2,039             18,200  

Total inter-segment revenues

             21       256       (277      

Total operating revenues

       16,182       2,295       (277     18,200  

Operating costs

     5        (8,881     (1,746     277       (10,350

Adjusted EBITDA (1)

       7,301       549             7,850  

Severance, acquisition and other costs

     6             (159

Depreciation and amortization

             (3,665

Finance costs

          

Interest expense

             (1,076

Net return on post-employment benefit plans

     12             81  

Impairment of assets

     7             (34

Other expense

     8             (319

Income taxes

     9                               (786 ) 

Net earnings

                                     1,892  

 

(1)

The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs.

 

52   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

                                                                                                                                                          
           
For the nine month period ended September 30, 2022    Note    

Bell

CTS

    Bell
Media
    Intersegment
eliminations
    BCE  

Operating revenues

          

External service revenues

       13,498       2,105             15,603  

Inter-segment service revenues

             22       260       (282      

Operating service revenues

             13,520       2,365       (282     15,603  

External/Operating product revenues

             2,132                   2,132  

Total external revenues

       15,630       2,105             17,735  

Total inter-segment revenues

             22       260       (282      

Total operating revenues

       15,652       2,365       (282     17,735  

Operating costs

     5       (8,506     (1,749     282       (9,973

Adjusted EBITDA (1)

       7,146       616             7,762  

Severance, acquisition and other costs

     6             (75

Depreciation and amortization

             (3,531

Finance costs

          

Interest expense

             (827

Net return on post-employment benefit plans

     12              38  

Impairment of assets

     7             (129

Other expense

     8             (134

Income taxes

     9                               (745

Net earnings

                                     2,359  

 

(1)

The chief operating decision maker uses primarily one measure of profit to make decisions and assess performance, being operating revenues less operating costs.

Revenues by services and products

 

                                                                                                                           
     
     Three months     Nine months  
For the period ended September 30    2023     2022     2023     2022  

Services (1)

        

Wireless

     1,828        1,759        5,317        5,086   

Wireline data

     2,032       1,987       6,054       5,914  

Wireline voice

     717       739       2,165       2,266  

Media

     626       631       2,039       2,105  

Other wireline services

     78       77       231       232  

Total services

     5,281       5,193       15,806       15,603  

Products (2)

        

Wireless

     672       692       1,924       1,797  

Wireline

     127       139       470       335  

Total products

     799       831       2,394       2,132  

Total operating revenues

     6,080       6,024       18,200       17,735  

 

(1)

Our service revenues are generally recognized over time.

 

(2)

Our product revenues are generally recognized at a point in time.

 

53


Notes to consolidated financial statements

 

   

NOTE 4

   Business acquisitions and disposition

Acquisition of FX Innovation

On June 1, 2023, Bell acquired FX Innovation, a Montréal-based provider of cloud-focused managed and professional services and workflow automation solutions for business clients, for cash consideration of $157 million ($156 million net of cash acquired), of which $12 million is payable within two years, and an estimated $6 million of additional cash consideration contingent on the achievement of certain performance objectives. This contingent consideration is expected to be settled by 2027 and the maximum amount payable is $7 million. The acquisition of FX Innovation aims to position Bell as a technology services leader for our enterprise customers. The results of FX Innovation are included in our Bell CTS segment.

The allocation of the purchase price includes provisional estimates and has been primarily allocated to goodwill.

The following table summarizes the fair value of the consideration paid and the fair value assigned to each major class of assets and liabilities.

 

                           
   
      2023  

Cash consideration paid

     145  

Cash consideration payable

     12  

Contingent consideration

     6  

Total cost to be allocated

     163  

Trade and other receivables

     23  

Prepaid expenses

     4  

Finite-life intangibles

     4  

Other non-current assets

     3  

Trade payables and other liabilities

     (15

Contract liabilities

     (3

Debt due within one year

     (5
     11  

Cash and cash equivalents

     1  

Fair value of net assets acquired

     12  

Goodwill (1)

     151  

 

(1)

Goodwill arises principally from expected synergies and future growth and is not deductible for tax purposes. Goodwill was allocated to our Bell CTS group of cash-generating units (CGUs).

Operating revenues of $29 million from FX Innovation are included in the income statements from the date of acquisition. BCE’s consolidated operating revenues for the nine months ended September 30, 2023 would have been $18,243 million had the acquisition of FX Innovation occurred on January 1, 2023. The transaction did not have a significant impact on our net earnings for the nine months ended September 30, 2023.

Proposed acquisition of the Canadian out-of-home media business

of OUTFRONT Media Inc.

On October 23, 2023, Bell Media announced it plans to acquire the Canadian out-of-home media business of OUTFRONT Media Inc. The transaction is valued at $410 million, subject to certain adjustments, and is expected to close in the first half of 2024, subject to regulatory approval and other closing conditions. The acquisition of the Canadian out-of-home media business of OUTFRONT Media Inc. is expected to support Bell Media’s digital media strategy and to deliver impactful, multi-channel marketing solutions coast-to-coast. The results of the Canadian out-of-home media business of OUTFRONT Media Inc. will be included in our Bell Media segment.

Acquisition of EBOX and other related companies

In February 2022, Bell acquired EBOX and other related companies, which provide Internet, telephone and TV services to consumers and businesses in Québec and parts of Ontario, for cash consideration of $153 million ($139 million net of cash acquired). The acquisition of EBOX and other related companies is expected to accelerate growth in Bell’s residential and small business customers. The results of the acquired companies are included in our Bell CTS segment.

 

54   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

The following table summarizes the fair value of the consideration paid and the fair value assigned to each major class of assets and liabilities.

 

                           
   
      Total  

Cash consideration

     153  

Total cost to be allocated

     153  

Other non-cash working capital

     5  

Property, plant and equipment

     5  

Indefinite-life intangible assets (1)

     17  

Finite-life intangible and other assets (2)

     15  

Trade payables and other liabilities

     (17

Contract liabilities

     (5

Deferred tax liabilities

     (9
     11  

Cash and cash equivalents

     14  

Fair value of net assets acquired

     25  

Goodwill (3)

     128  

 

(1)

Consists of brand and digital assets.

 

(2)

Consists mainly of customer relationships.

 

(3)

Goodwill arises principally from expected synergies and future growth and is not deductible for tax purposes. Goodwill was allocated to our Bell CTS group of cash-generating units.

Operating revenues of $29 million from EBOX are included in the income statements for the nine months ended September 30, 2022. The transaction did not have a significant impact on our net earnings for the nine months ended September 30, 2022.

Disposition of production studios

On May 3, 2023, we completed the previously announced sale of our 63% ownership in certain production studios, which were included in our Bell Media segment. We received net cash proceeds of $211 million and recorded a gain on investment of $79 million (before tax expense of $17 million). See Note 8, Other expense for additional details.

The results of operations of the production studios up to the date of disposition on May 3, 2023 did not have a significant impact on our revenue or net earnings in 2023.

The following table summarizes the carrying value of the assets and liabilities sold, which were previously classified as held for sale at March 31, 2023.

 

                           
   
      2023  

Trade and other receivables

     1  

Prepaid expenses

     1  

Property, plant and equipment

     179   

Intangible assets

     4  

Goodwill

     76  

Total assets

     261  

Trade payables and other liabilities

     10  

Contract liabilities

     3  

Debt due within one year

     11  

Long-term debt

     82  

Deferred tax liabilities

     3  

Total liabilities

     109  

Non-controlling interest

     23  

Net assets sold

     129  

 

55


Notes to consolidated financial statements

 

   

NOTE 5

   Operating costs

 

       
            Three months     Nine months  
For the period ended September 30         Note            2023            2022            2023            2022  

Labour costs

          

Wages, salaries and related taxes and benefits

       (1,066 )       (1,067 )       (3,284 )       (3,192 )  

Post-employment benefit plans service cost (net of capitalized amounts)

     12         (50     (61     (156     (189

Other labour costs (1)

       (264     (268     (788     (752

Less:

          

Capitalized labour

             299       296       926       839  

Total labour costs

             (1,081     (1,100     (3,302     (3,294

Cost of revenues (2)

       (1,842     (1,862     (5,632     (5,284

Other operating costs (3)

             (490     (474     (1,416     (1,395

Total operating costs

             (3,413     (3,436     (10,350     (9,973

 

(1)

Other labour costs include contractor and outsourcing costs.

 

(2)

Cost of revenues includes costs of wireless devices and other equipment sold, network and content costs, and payments to other carriers.

 

(3)

Other operating costs include marketing, advertising and sales commission costs, bad debt expense, taxes other than income taxes, information technology costs, professional service fees and rent.

 

   

NOTE 6

   Severance, acquisition and other costs

 

       
            Three months     Nine months  
For the period ended September 30                          2023            2022            2023            2022  

Severance

        (12 )       (9 )       (121 )       (65 )  

Acquisition and other

              2       (13     (38     (10

Total severance, acquisition and other costs

              (10     (22     (159     (75

Severance costs

Severance costs consist of charges related to involuntary and voluntary employee terminations.

Acquisition and other costs

Acquisition and other costs consist of transaction costs, such as legal and financial advisory fees, related to completed or potential acquisitions, employee severance costs related to the purchase of a business, the costs to integrate acquired companies into our operations, costs relating to litigation and regulatory decisions, when they are significant, and other costs.

 

   

NOTE 7

   Impairment of assets

2023

Impairment charges for the nine months ended September 30, 2023 of $34 million relate mainly to right-of-use assets for certain office spaces we ceased using as part of our real estate optimization strategy as a result of our hybrid work policy.

2022

Impairment charges for the three and nine months ended September 30, 2022 of $21 million and $129 million, respectively, relate mainly to right-of-use assets for certain office spaces we ceased using as part of our real estate optimization strategy as a result of our hybrid work policy.

 

56   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

   

NOTE 8

   Other expense

 

       
            Three months     Nine months  
For the period ended September 30                   2023            2022            2023            2022  

Net mark-to-market losses on derivatives used to economically hedge equity settled share-based compensation plans

        (128     (74     (109 )       (80

(Losses) gains on retirements and disposals of property, plant and equipment and intangible assets

        (21 )       (5     7       (9

Equity (losses) income from investments in associates and joint ventures

           

Loss on investment

                    (377     (42

Operations

        (14     (38 )       12       (35 )  

(Losses) gains on investments

        (1           78       53  

Early debt redemption costs

                    (1     (18

Interest income

        15       7       42       13  

Other

            20       (20     29       (16

Total other expense

              (129     (130     (319     (134

Equity (losses) income from investments in associates and joint ventures

In Q2 2023, we recorded a loss on investment of $377 million, related to equity losses on our share of an obligation to repurchase at fair value the minority interest in one of BCE’s joint ventures. The obligation is marked to market each reporting period and the gain or loss on investment is recorded as equity income or losses from investments in associates and joint ventures.

We recorded a loss on investment of $42 million for the nine months ended September 30, 2022, related to equity losses on our share of an obligation to repurchase at fair value the minority interest in one of BCE’s joint ventures. The obligation is marked to market each reporting period and the gain or loss on investment is recorded as equity income or losses from investments in associates and joint ventures.

(Losses) gains on investments

On May 3, 2023, we completed the previously announced sale of our 63% ownership in certain production studios. We recorded net cash proceeds of $211 million and a gain on investment of $79 million. See Note 4, Business acquisitions and disposition for additional details.

In Q2 2022, we recorded a gain on investment of $14 million related to an obligation to repurchase at fair value the minority interest in one of our subsidiaries.

On March 1, 2022, we completed the sale of our wholly-owned subsidiary 6362222 Canada Inc. (Createch), a consulting business that specializes in the optimization of business processes and implementation of technological solutions, which was included in our Bell CTS segment. We recorded cash proceeds of $54 million and a gain on sale of $39 million (before tax expense of $2 million).

Gains on disposals of property, plant and equipment

In Q1 2023, we sold land for total proceeds of $54 million and recorded a gain of $53 million as part of our real estate optimization strategy.

 

   

NOTE 9

   Income taxes

During Q3 2022, various uncertain tax positions were favourably resolved, which resulted in the reversal of tax liabilities.

 

   

NOTE 10

   Earnings per share

The following table shows the components used in the calculation of basic and diluted net earnings per common share for earnings attributable to common shareholders.

 

       
            Three months     Nine months  
For the period ended September 30                   2023            2022            2023            2022  

Net earnings attributable to common shareholders – basic

        640         715         1,694         2,188    

Dividends declared per common share (in dollars)

        0.9675       0.9200       2.9025       2.7600  

Weighted average number of common shares outstanding (in millions)

           

Weighted average number of common shares outstanding – basic

        912.3       911.9       912.2       911.3  

Assumed exercise of stock options (1)

                     0.4       0.1       0.6  

Weighted average number of common shares outstanding – diluted (in millions)

              912.3       912.3       912.3       911.9  

 

(1)

The calculation of the assumed exercise of stock options includes the effect of the average unrecognized future compensation cost of dilutive options. It excludes options for which the exercise price is higher than the average market value of a BCE common share. The number of excluded options was 7,429,588 for the third quarter of 2023 and 3,165,118 for the first nine months of 2023, compared to 3,244,990 for the third quarter of 2022 and nil for the first nine months of 2022.

 

57


Notes to consolidated financial statements

 

   

NOTE 11

   Debt

On August 11, 2023, Bell Canada issued, under its 1997 trust indenture, 5.15% Series M-60 medium-term note (MTN) debentures, with a principal amount of $600 million, which mature on November 14, 2028. Additionally, on the same date, Bell Canada issued under its 1997 trust indenture, 5.60% Series M-61 MTN debentures, with a principal amount of $400 million, which mature on August 11, 2053.

On May 11, 2023, Bell Canada issued, under its 2016 trust indenture, 5.100% Series US-8 Notes, with a principal amount of $850 million in U.S. dollars ($1,138 million in Canadian dollars), which mature on May 11, 2033. The Series US-8 Notes have been hedged for foreign currency fluctuations with cross currency interest rate swaps. See Note 13, Financial assets and liabilities, for additional details.

On February 9, 2023, Bell Canada issued, under its 1997 trust indenture, 4.55% Series M-58 MTN debentures, with a principal amount of $1,050 million, which mature on February 9, 2030. Additionally, on the same date, Bell Canada issued, under its 1997 trust indenture, 5.15% Series M-59 MTN debentures, with a principal amount of $450 million, which mature on February 9, 2053.

The Series M-58, M-59, M-60 and M-61 MTN debentures and the Series US-8 Notes are fully and unconditionally guaranteed by BCE.

In Q2 2023, Bell Canada reclassified its 4.00% Series 10 debentures with a principal amount of $225 million, which mature on May 27, 2024, from long-term debt to debt due within one year.

In Q1 2023, Bell Canada reclassified its 2.70% Series M-44 MTN debentures with a total principal amount of $1 billion and its 0.75% US-3 Notes with a principal amount of $600 million in U.S. dollars ($777 million in Canadian dollars), which mature on February 27, 2024 and March 17, 2024, respectively, from long-term debt to debt due within one year.

Credit facilities

In Q3 2023, Bell Mobility Inc. entered into a $600 million U.S. dollars uncommitted trade loan agreement to finance certain purchase obligations. Loan requests may be made until April 30, 2024, with each loan having a term of up to 24 months. As at September 30, 2023, $120 million U.S. dollars ($162 million in Canadian dollars) had been drawn under this loan agreement. The loan agreement has been hedged for foreign currency fluctuations. See Note 13, Financial assets and liabilities, for additional details.

 

   

NOTE 12

   Post-employment benefit plans

Post-employment benefit plans cost

We provide pension and other benefits for most of our employees. These include defined benefit (DB) pension plans, defined contribution (DC) pension plans and other post-employment benefits (OPEBs).

Components of post-employment benefit plans service cost

 

                                                                                       
     
     Three months     Nine months  
       
For the period ended September 30         2023          2022          2023          2022  

DB pension

     (32 )       (48 )       (96 )       (145

DC pension

     (33     (27     (101     (91 )  

OPEBs

     (1     (1     (1     (1

Less:

        

Capitalized benefit plans cost

     16       15       42       48  

Total post-employment benefit plans service cost

     (50     (61     (156     (189

Components of post-employment benefit plans financing income

 

                                                                                       
     
     Three months     Nine months  
       
For the period ended September 30         2023          2022          2023          2022  

DB pension

     38       21       112       63  

OPEBs

     (11 )       (8 )       (31 )       (25 )  

Total net return on post-employment benefit plans

     27       13       81       38  

 

58   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

   

NOTE 13

   Financial assets and liabilities

Fair value

The following table provides the fair value details of financial instruments measured at amortized cost in the consolidated statements of financial position.

 

         
              September 30, 2023      December 31, 2022  
     Classification   Fair value methodology   

    Carrying

value

    

     Fair

value

    

    Carrying

value

    

     Fair

value

 
Debt securities and other debt   Debt due within one year and long-term debt   Quoted market price of debt      28,180        25,142        25,061        23,026  

The following table provides the fair value details of financial instruments measured at fair value in the consolidated statements of financial position.

 

                  Fair value  
     Classification    

  Carrying value of

asset (liability)

 

 

   

Quoted prices in

   active markets for

identical assets

(level 1)

 

 

 

 

   

     Observable

market data

(level 2)

 

 

(1) 

   

   Non-observable

market inputs

(level 3)

 

 

(2) 

September 30, 2023

                                    
Publicly-traded and privately-held investments (3)    Other non-current assets     227       8             219  

Derivative financial instruments

   Other current assets, trade payables and other liabilities, other non-current assets and liabilities     (205           (205      

Other

   Other non-current assets and liabilities     121             197       (76

December 31, 2022

                                    
Publicly-traded and privately-held investments (3)    Other non-current assets     215       9             206  

Derivative financial instruments

   Other current assets, trade payables and other liabilities, other non-current assets and liabilities     72             72        
Maple Leaf Sports & Entertainment Ltd. (MLSE) financial liability (4)    Trade payables and other liabilities     (149                 (149

Other

   Other non-current assets and liabilities     108             184       (76

 

(1)

Observable market data such as equity prices, interest rates, swap rate curves and foreign currency exchange rates.

 

(2)

Non-observable market inputs such as discounted cash flows and earnings multiples. A reasonable change in our assumptions would not result in a significant increase (decrease) to our level 3 financial instruments.

 

(3)

Unrealized gains and losses are recorded in Other comprehensive income (loss) in the statements of comprehensive income and are reclassified from Accumulated other comprehensive loss to Deficit in the statements of financial position when realized.

 

(4)

Represented BCE’s obligation to repurchase the BCE Master Trust Fund’s (Master Trust Fund) 9% interest in MLSE at a price not less than an agreed minimum price. In January 2023, BCE repurchased the interest held by the Master Trust Fund, a trust fund that holds pension fund investments serving the pension obligations of the BCE group pension plan participants, in MLSE for a cash consideration of $149 million.

Market risk

Currency exposures

In Q3 2023, we entered into cross currency interest rate swaps with a notional amount of $120 million in U.S. dollars ($162 million in Canadian dollars) to hedge the U.S. currency exposure of outstanding loans under our uncommitted trade loan agreement maturing in 2025. The fair value of these cross currency swaps at September 30, 2023 was nil. See Note 11, Debt, for additional details.

In Q2 2023, we entered into cross currency interest rate swaps with a notional amount of $850 million in U.S. dollars ($1,138 million in Canadian dollars) to hedge the U.S. currency exposure of our US-8 Notes maturing in 2033. The fair value of these cross currency interest rate swaps at September 30, 2023 was a net asset of $18 million recognized in Other current assets, Other non-current assets and Trade payables and other liabilities in the statements of financial position. See Note 11, Debt, for additional details.

A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the U.S. dollar would result in a gain of $11 million (loss of $63 million) recognized in net earnings at September 30, 2023 and a gain (loss) of $104 million recognized in Other comprehensive income (loss) at September 30, 2023, with all other variables held constant.

A 10% depreciation (appreciation) in the value of the Canadian dollar relative to the Philippine peso would result in a gain (loss) of $6 million recognized in Other comprehensive income (loss) at September 30, 2023, with all other variables held constant.

 

59


Notes to consolidated financial statements

 

The following table provides further details on our outstanding foreign currency forward contracts and options at September 30, 2023.

 

                                                                                                                                                                                         
             
Type of hedge   

Buy

currency

    

Amount

to receive

    

Sell

currency

    

Amount

to pay

     Maturity      Hedged item  

Cash flow (1)

     USD        1,192        CAD        1,608        2023        Loans  

Cash flow

     USD        270        CAD        367        2023        Commercial paper  

Cash flow

     USD        232        CAD        288        2023          Anticipated purchases  

Cash flow

     PHP        778        CAD        18        2023        Anticipated purchases  

Cash flow

     USD        824        CAD        1,046        2024        Anticipated purchases  

Cash flow

     PHP        2,885        CAD        69        2024        Anticipated purchases  

Cash flow

     USD        88        CAD        115        2025        Anticipated purchases  

Economic

     USD        39        CAD        49        2023        Anticipated purchases  

Economic – call options

     CAD        56        USD        39        2023        Anticipated purchases  

Economic – put options

     USD        84        CAD        109        2023        Anticipated purchases  

Economic – call options

     USD        60        CAD        80        2023        Anticipated purchases  

Economic

     USD        130        CAD        171        2024        Anticipated purchases  

Economic – options (2)

     USD        120        CAD        153        2024        Anticipated purchases  

Economic – call options

     USD        244        CAD        327        2024        Anticipated purchases  

Economic – call options

     CAD        225        USD        156        2024        Anticipated purchases  

Economic – put options

     USD        519        CAD        675        2024        Anticipated purchases  

Economic – options (2)

     USD        60        CAD        78        2025        Anticipated purchases  

Economic – call options

     USD        540        CAD        694        2025        Anticipated purchases  

Economic – put options

     USD        360        CAD        461        2025        Anticipated purchases  

 

(1)

Forward contracts to hedge loans secured by receivables under our securitization program.

 

(2)

Foreign currency options with a leverage provision and a profit cap limitation.

Interest rate exposures

In 2023, we sold interest rate swaptions with a notional amount of $125 million maturing in Q4 2023, for $1 million, to hedge economically the fair value of our Series M-57 MTN debentures. The fair value of these swaptions at September 30, 2023 was a liability of $4 million recognized in Trade payables and other liabilities in the statements of financial position. A loss of $3 million for the three and nine months ended September 30, 2023 relating to these interest rate swaptions is recognized in Other expense in the income statements.

In 2023, we entered into interest rate swaps with a notional amount of $250 million to hedge the fair value of our Series M-57 MTN debentures maturing in 2032. The fair value of these interest rate swaps at September 30, 2023 was a liability of $11 million recognized in Trade payables and other liabilities and Other non-current liabilities in the statements of financial position.

In Q3 2023, we entered into forward starting interest rate swaps with a notional amount of $400 million to hedge the fair value of our series M-61 MTN debentures maturing in 2053. The fair value of these interest rate swaps at September 30, 2023 was a liability of $16 million recognized in Other non-current liabilities in the statements of financial position. See Note 11, Debt, for additional details.

In Q3 2023, we entered into an amortizing interest rate swap with an initial notional amount of $197 million, to hedge the interest rate exposure on other debt maturing in 2028. The fair value of the amortizing interest rate swap at September 30, 2023 was a net asset of $1 million recognized in Other current assets and Other non-current liabilities in the statements of financial position.

In Q2 2023, we sold interest rate swaptions with a notional amount of $375 million, for $3 million, to hedge economically the fair value of our Series M-52 MTN debentures. These swaptions were exercised in Q2 2023, giving rise to a loss of $1 million recognized in Other expense in the income statements. The resulting interest rate swaps with a notional amount of $375 million hedge the fair value of our Series M-52 MTN debentures maturing in 2030. The fair value of these interest rate swaps at September 30, 2023 was a liability of $20 million recognized in Trade payables and other liabilities and Other non-current liabilities in the statements of financial position.

In Q1 2023, we sold interest rate swaptions with a notional amount of $250 million, for $2 million, to hedge economically the fair value of our Series M-53 MTN debentures maturing in 2027. In Q1 2023, we also sold interest rate swaptions with a notional amount of $425 million, for $2 million, to hedge economically the floating interest rate exposure relating to our Series M-53 MTN debentures. These swaptions matured unexercised in Q2 2023. A gain of nil and $4 million for the three and nine months ended September 30, 2023, respectively, relating to these interest rate swaptions is recognized in Other expense in the income statements.

In 2022, we entered into interest rate swaps with a notional amount of $500 million to hedge the fair value of our Series M-53 MTN debentures maturing in 2027. The fair value of these interest rate swaps at September 30, 2023 and December 31, 2022 is a liability of $30 million and $14 million, respectively, recognized in Trade payables and other liabilities and Other non-current liabilities in the statements of financial position.

In 2022, we entered into cross currency basis rate swaps maturing in 2023 with a notional amount of $638 million Canadian dollars to hedge economically the basis rate exposure on future debt issuances. In 2023, the maturity date of $445 million of these cross currency basis rate swaps was extended to 2024 resulting in an increase in their notional amount to $644 million at September 30, 2023. The fair value of these cross currency basis rate swaps at September 30, 2023 and December 31, 2022 was a liability of $20 million and $33 million, respectively, recognized in Trade payables and other liabilities and Other non-current liabilities in the statements of financial position. A gain of $7 million and a gain of $13 million for the three and nine months ended September 30, 2023, respectively, relating to these basis rate swaps is recognized in Other expense in the income statements.

We use leveraged interest rate options to hedge economically the dividend rate resets on $582 million of our preferred shares which had varying reset dates in 2021 for the periods ending in 2026. The fair value of these leveraged interest rate options at September 30, 2023 and December 31, 2022 was nil and a liability of $1 million, respectively, recognized in Trade payables and other liabilities and Other non-current liabilities in the statements of

 

60   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT


Notes to consolidated financial statements

 

financial position. A gain of nil and $1 million for the three and nine months ended September 30, 2023, respectively, relating to these leveraged interest rate options is recognized in Other expense in the income statements.

A 1% increase (decrease) in interest rates would result in a loss of $30 million (gain of $27 million) recognized in net earnings at September 30, 2023, with all other variables held constant.

A 0.1% increase (decrease) in cross currency basis swap rates would result in a gain (loss) of $10 million recognized in net earnings at September 30, 2023, with all other variables held constant.

Equity price exposures

We use equity forward contracts on BCE’s common shares to hedge economically the cash flow exposure related to the settlement of equity settled share-based compensation plans. The fair value of our equity forward contracts at September 30, 2023 and December 31, 2022 was a net liability of $167 million and $48 million, respectively, recognized in Other current assets, Trade payables and other liabilities, Other non-current assets and Other non-current liabilities in the statements of financial position. A loss of $128 million and $109 million for the three and nine months ended September 30, 2023, respectively, relating to these equity forward contracts is recognized in Other expense in the income statements.

A 5% increase (decrease) in the market price of BCE’s common shares would result in a gain (loss) of $28 million recognized in net earnings at September 30, 2023, with all other variables held constant.

 

   

NOTE 14

   Share capital

Conversion and dividend rate reset of BCE First Preferred Shares

Effective on September 30, 2023, the annual fixed dividend rate on BCE’s Cumulative Redeemable First Preferred Shares, Series AQ, was reset for the next five years at 6.538% from 4.812%.

On March 1, 2023, 3,635,351 of BCE’s fixed rate Cumulative Redeemable First Preferred Shares, Series AC (Series AC Preferred Shares) were converted, on a one-for-one basis, into floating-rate Cumulative Redeemable First Preferred Shares, Series AD (Series AD Preferred Shares). In addition, on March 1, 2023, 351,634 of BCE’s Series AD Preferred Shares were converted, on a one-for-one basis, into Series AC Preferred Shares.

The annual fixed dividend rate on BCE’s Series AC Preferred Shares was reset for the next five years, effective March 1, 2023, at 5.08%. The Series AD Preferred Shares will continue to pay a monthly cash dividend.

Dividends are paid as and when declared by the board of directors of BCE.

Normal course issuer bid for BCE First Preferred Shares

For the three and nine months ended September 30, 2023, BCE repurchased and canceled 1,574,700 and 5,135,650 First Preferred Shares with a stated capital of $39 million and $128 million for a total cost of $27 million and $90 million, respectively. The remaining $12 million and $38 million were recorded to contributed surplus for the three and nine months ended September 30, 2023, respectively.

Subsequent to quarter end, BCE repurchased and canceled 1,010,586 First Preferred Shares with a stated capital of $26 million for a total cost of $16 million. The remaining $10 million was recorded to contributed surplus.

On November 1, 2023, BCE’s Board of Directors authorized the company to renew its normal course issuer bid (NCIB) to purchase for cancellation up to 10% of the public float of each series of BCE’s outstanding First Preferred Shares that are listed on the Toronto Stock Exchange. The NCIB will extend from November 9, 2023 to November 8, 2024, or an earlier date should BCE complete its purchases under the NCIB.

Redemption of BCE’s Series AO First Preferred Shares

In Q1 2022, BCE redeemed its 4,600,000 issued and outstanding Cumulative Redeemable First Preferred Shares, Series AO (Series AO Preferred Shares) with a stated capital of $118 million for a total cost of $115 million. The remaining $3 million was recorded to contributed surplus.

 

61


Notes to consolidated financial statements

 

   

NOTE 15

   Share-based payments

The following share-based payment amounts are included in the income statements as operating costs.

 

                                                                                                   
     
     Three months     Nine months  
For the period ended September 30            2023             2022             2023             2022  

Employee savings plan

     (7     (8     (22     (22

Restricted share units (RSUs) and performance share units (PSUs)

     (10     (13     (54     (59

Other (1)

     (1           (3     (3

Total share-based payments

     (18     (21     (79     (84

 

(1)

Includes deferred share units and stock options.

The following tables summarize the change in outstanding RSUs/PSUs and stock options for the period ended September 30, 2023.

RSUs/PSUs

 

                     
   
     

Number of

    RSUs/PSUs

 

Outstanding, January 1, 2023

     3,124,187  

Granted

     1,067,017  

Dividends credited

     151,201  

Settled

     (940,968

Forfeited

     (78,882

Outstanding, September 30, 2023

     3,322,555  

Stock options

 

                                           
     
         Number of options    

   Weighted average

exercise price ($)

 

Outstanding, January 1, 2023

     7,802,108       61  

Exercised (1)

     (306,139     60  

Forfeited or expired

     (11,408     63  

Outstanding and exercisable, September 30, 2023

     7,484,561       61  

 

(1)

The weighted average market share price for options exercised during the nine months ended September 30, 2023 was $63.

 

62   BCE INC. 2023 THIRD QUARTER SHAREHOLDER REPORT