XML 184 R69.htm IDEA: XBRL DOCUMENT v3.22.4
Long-term debt (Tables)
12 Months Ended
Dec. 31, 2022
Financial Instruments [Abstract]  
Summary of long-term debt
FOR THE YEAR ENDED DECEMBER 31 NOTE WEIGHTED
 AVERAGE
INTEREST RATE
AT DECEMBER 31, 2022
  2022 2021
Notes payable(1)
29 4.27  % 869  735 
Loans secured by receivables(2)
29 5.19  % 1,588  900 
Long-term debt due within one year(3)
25 4.79  % 1,680  990 
Total debt due within one year       4,137  2,625 
(1)Includes commercial paper of $627 million in U.S. dollars ($849 million in Canadian dollars) and $561 million in U.S. dollars ($711 million in Canadian dollars) as at December 31, 2022 and December 31, 2021, respectively, which were issued under our U.S. commercial paper program and have been hedged for foreign currency fluctuations through forward currency contracts. See Note 29, Financial and capital management, for additional details.
(2)At December 31, 2022, loans secured by receivables totaled $1,173 million in U.S. dollars ($1,588 million in Canadian dollars) and have been hedged for foreign currency fluctuations through foreign currency forward contracts. At December 31, 2021, loans secured by receivables totaled $900 million in Canadian dollars. See Note 29, Financial and capital management, for additional details.
(3)Included in long-term debt due within one year is the current portion of lease liabilities of $930 million and $864 million as at December 31, 2022 and December 31, 2021, respectively.
FOR THE YEAR ENDED DECEMBER 31 NOTE WEIGHTED
 AVERAGE
INTEREST RATE AT DECEMBER 31, 2022
MATURITY 2022 2021
Debt securities            
1997 trust indenture (1)
  3.82  % 2023-2051 16,747  16,750 
1976 trust indenture   9.38  % 2027-2054 975  975 
2011 trust indenture 4.00  % 2024 225  225 
2016 U.S. trust indenture (2)
3.32  % 2024-2052 6,525  5,188 
1996 trust indenture (subordinated)   8.21  % 2026-2031 275  275 
Lease liabilities 4.53  % 2023-2068 4,402  4,309 
Other         449  438 
Total debt         29,598  28,160 
Net unamortized discount         (34) (26)
Unamortized debt issuance costs         (101) (96)
Less:        
Amount due within one year 24       (1,680) (990)
Total long-term debt         27,783  27,048 
(1)At December 31, 2022, $500 million has been swapped from fixed to floating using interest rate swaps. See Note 29, Financial and capital management for additional details.
(2)At December 31, 2022 and 2021, notes issued under the 2016 U.S. trust indenture totaled $4,850 million and $4,100 million in U.S. dollars, respectively, and have been hedged for foreign currency fluctuations through cross currency interest rate swaps, including $600 million in U.S. dollars, which has been swapped from fixed to floating. See Note 29, Financial and capital management, for additional details.